Financial Snapshot

Revenue
$2.023B
TTM
Gross Margin
30.67%
TTM
Net Earnings
$96.21M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
253.45%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$1.260B
Q4 2024
Cash
Q4 2024
P/E
22.82
Nov 29, 2024 EST
Free Cash Flow
$159.7M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $2.047B $2.078B $2.012B $1.841B $1.885B $2.375B $2.368B $2.058B $2.098B $2.647B $2.837B $2.589B $2.736B $2.403B $1.884B $2.000B $2.590B $2.265B $2.330B $2.203B $1.867B $1.759B $1.584B $1.808B $1.867B $1.915B $1.678B $1.156B $1.080B $983.9M $802.5M $598.5M $594.5M $617.8M $589.0M $472.2M $419.9M $354.5M $355.4M $341.3M $319.3M $270.7M
YoY Change -1.51% 3.27% 9.29% -2.33% -20.63% 0.31% 15.04% -1.91% -20.73% -6.7% 9.57% -5.37% 13.84% 27.57% -5.79% -22.78% 14.32% -2.76% 5.76% 17.99% 6.14% 11.07% -12.4% -3.14% -2.53% 14.1% 45.15% 7.06% 9.77% 22.6% 34.09% 0.67% -3.77% 4.89% 24.74% 12.46% 18.45% -0.25% 4.13% 6.89% 17.95%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $2.047B $2.078B $2.012B $1.841B $1.885B $2.375B $2.368B $2.058B $2.098B $2.647B $2.837B $2.589B $2.736B $2.403B $1.884B $2.000B $2.590B $2.265B $2.330B $2.203B $1.867B $1.759B $1.584B $1.808B $1.867B $1.915B $1.678B $1.156B $1.080B $983.9M $802.5M $598.5M $594.5M $617.8M $589.0M $472.2M $419.9M $354.5M $355.4M $341.3M $319.3M $270.7M
Cost Of Revenue $1.420B $1.432B $1.364B $1.289B $1.356B $1.544B $1.548B $1.413B $1.482B $1.841B $1.940B $1.744B $1.742B $1.519B $1.256B $1.423B $1.683B $1.438B $1.498B $1.432B $1.238B $1.190B $1.073B $1.192B $1.229B $1.272B $994.5M $668.4M $625.5M $560.9M $472.5M $352.8M $363.0M $358.5M $342.4M $274.9M $244.0M $205.7M $216.3M $194.7M $195.4M $184.4M
Gross Profit $627.1M $646.4M $648.0M $552.5M $529.5M $831.5M $820.1M $644.9M $616.1M $806.0M $897.0M $845.0M $994.3M $884.4M $627.7M $576.5M $907.1M $827.2M $832.2M $771.1M $629.3M $568.9M $510.8M $615.7M $637.9M $642.9M $683.9M $487.9M $454.5M $423.0M $330.0M $245.7M $231.6M $259.3M $246.6M $197.3M $175.9M $148.8M $139.1M $146.6M $123.9M $86.20M
Gross Profit Margin 30.64% 31.11% 32.2% 30.0% 28.08% 35.01% 34.64% 31.33% 29.36% 30.45% 31.62% 32.63% 36.34% 36.8% 33.32% 28.83% 35.03% 36.52% 35.72% 35.01% 33.71% 32.34% 32.25% 34.06% 34.17% 33.57% 40.75% 42.19% 42.08% 42.99% 41.12% 41.05% 38.96% 41.97% 41.87% 41.78% 41.89% 41.97% 39.14% 42.95% 38.8% 31.84%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $452.3M $333.9M $307.8M $275.1M $248.1M $186.2M $183.3M $185.5M $165.9M $126.4M $114.3M $102.2M $101.1M $98.10M $87.60M $86.50M
YoY Change 35.46% 8.48% 11.89% 10.88% 33.24% 1.58% -1.19% 11.81% 31.25% 10.59% 11.84% 1.09% 3.06% 11.99% 1.27%
% of Gross Profit 66.14% 68.44% 67.72% 65.04% 75.18% 75.78% 79.15% 71.54% 67.27% 64.06% 64.98% 68.68% 72.68% 66.92% 70.7% 100.35%
Research & Development $44.20M $43.10M $42.10M $39.50M $38.70M $39.00M $38.90M $38.00M $39.40M $45.10M $44.00M $39.70M $38.30M $33.30M $20.40M $24.10M $20.60M $18.70M $15.20M $14.70M $13.70M $14.80M $13.30M $12.00M $9.800M $10.30M $11.80M $11.60M $11.10M $10.90M
YoY Change 2.55% 2.38% 6.58% 2.07% -0.77% 0.26% 2.37% -3.55% -12.64% 2.5% 10.83% 3.66% 15.02% -15.35% 16.99% 10.16% 23.03% 3.4% 7.3% -7.43% 11.28% 10.83% 22.45% -4.85% -12.71% 1.72% 4.5% 1.83%
% of Gross Profit 7.05% 6.67% 6.5% 7.15% 7.31% 4.69% 4.74% 5.89% 6.4% 5.6% 4.91% 4.7% 3.85% 3.77% 2.98% 4.94% 4.53% 4.42% 4.61% 5.98% 5.92% 5.71% 5.39% 6.08% 5.57% 6.92% 8.48% 7.91% 8.96% 12.65%
Depreciation & Amortization $11.56M $12.62M $131.7M $126.5M $119.9M $112.1M $108.7M $107.7M $117.5M $131.7M $130.2M $113.1M $104.1M $93.47M $96.40M $96.30M $94.80M $78.70M $71.10M $66.90M $66.00M $84.10M $73.60M $97.30M $101.7M $96.00M $67.30M $41.40M $40.20M $39.30M $43.20M $30.90M $31.30M $32.70M $29.90M $26.40M $24.40M $20.50M $18.40M $17.30M $16.10M $15.30M
YoY Change -8.45% -90.41% 4.1% 5.53% 6.97% 3.1% 0.95% -8.35% -10.78% 1.11% 15.13% 8.68% 11.34% -3.04% 0.1% 1.58% 20.46% 10.69% 6.28% 1.36% -21.52% 14.27% -24.36% -4.33% 5.94% 42.64% 62.56% 2.99% 2.29% -9.03% 39.81% -1.28% -4.28% 9.36% 13.26% 8.2% 19.02% 11.41% 6.36% 7.45% 5.23%
% of Gross Profit 1.84% 1.95% 20.32% 22.89% 22.64% 13.48% 13.25% 16.69% 19.07% 16.34% 14.52% 13.39% 10.47% 10.57% 15.36% 16.7% 10.45% 9.51% 8.54% 8.68% 10.49% 14.78% 14.41% 15.8% 15.94% 14.93% 9.84% 8.49% 8.84% 9.29% 13.09% 12.58% 13.51% 12.61% 12.12% 13.38% 13.87% 13.78% 13.23% 11.8% 12.99% 17.75%
Operating Expenses $444.7M $449.9M $419.1M $407.2M $388.4M $474.2M $503.2M $468.6M $495.0M $554.9M $589.8M $527.9M $561.5M $538.5M $489.5M $502.9M $606.1M $553.8M $585.5M $562.7M $499.5M $468.9M $392.2M $449.8M $460.6M $481.7M $488.3M $360.9M $329.9M $296.0M $267.4M $204.3M $200.4M $204.4M $182.2M $139.2M $124.9M $112.4M $112.9M $109.8M $98.70M $97.40M
YoY Change -1.16% 7.35% 2.91% 4.84% -18.08% -5.78% 7.4% -5.34% -10.8% -5.91% 11.73% -5.99% 4.26% 10.02% -2.66% -17.03% 9.44% -5.41% 4.05% 12.65% 6.53% 19.56% -12.81% -2.34% -4.38% -1.35% 35.3% 9.4% 11.45% 10.7% 30.89% 1.95% -1.96% 12.18% 30.89% 11.45% 11.12% -0.44% 2.82% 11.25% 1.33%
Operating Profit $182.4M $196.5M $218.1M $102.2M $22.25M $328.9M $290.3M $94.75M -$174.9M -$357.8M $263.4M $296.4M $416.4M $321.7M $138.2M $73.60M $301.0M $273.4M $246.7M $208.4M $129.8M $100.0M $118.6M $165.9M $177.3M $161.2M $195.6M $127.0M $124.6M $127.0M $62.60M $41.40M $31.20M $54.90M $64.40M $58.10M $51.00M $36.40M $26.20M $36.80M $25.20M -$11.20M
YoY Change -7.2% -9.91% 113.51% 359.14% -93.23% 13.28% 206.38% -154.16% -51.11% -235.83% -11.12% -28.82% 29.45% 132.76% 87.77% -75.55% 10.1% 10.82% 18.38% 60.55% 29.8% -15.68% -28.51% -6.43% 9.99% -17.59% 54.02% 1.93% -1.89% 102.88% 51.21% 32.69% -43.17% -14.75% 10.84% 13.92% 40.11% 38.93% -28.8% 46.03% -325.0%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$26.47M -$28.50M $25.91M $46.38M $35.15M $32.99M $30.08M $28.84M $27.75M $31.47M $32.45M $27.47M $27.22M $22.76M -$25.20M -$27.20M -$31.60M -$29.00M -$31.00M -$27.30M -$25.90M -$36.20M -$32.60M -$50.40M -$55.10M -$68.60M -$59.50M -$10.40M -$11.30M -$12.80M -$13.80M -$9.500M -$10.10M -$11.80M -$10.50M -$9.000M -$8.600M -$7.200M -$7.700M -$4.300M -$4.600M -$7.000M
YoY Change -7.1% -209.96% -44.12% 31.92% 6.55% 9.68% 4.3% 3.93% -11.8% -3.04% 18.12% 0.94% 19.57% -190.32% -7.35% -13.92% 8.97% -6.45% 13.55% 5.41% -28.45% 11.04% -35.32% -8.53% -19.68% 15.29% 472.12% -7.96% -11.72% -7.25% 45.26% -5.94% -14.41% 12.38% 16.67% 4.65% 19.44% -6.49% 79.07% -6.52% -34.29%
% of Operating Profit -14.52% -14.5% 11.88% 45.39% 157.98% 10.03% 10.36% 30.44% 12.32% 9.27% 6.54% 7.08% -18.23% -36.96% -10.5% -10.61% -12.57% -13.1% -19.95% -36.2% -27.49% -30.38% -31.08% -42.56% -30.42% -8.19% -9.07% -10.08% -22.04% -22.95% -32.37% -21.49% -16.3% -15.49% -16.86% -19.78% -29.39% -11.68% -18.25%
Other Income/Expense, Net $699.0K -$4.300M $14.51M $8.867M $14.86M $15.38M $14.82M $15.97M $4.124M $1.674M -$2.172M -$2.313M $775.0K -$2.780M $8.600M $14.60M $2.400M $8.400M $2.200M $3.600M $1.200M $2.500M $400.0K -$11.70M -$3.300M -$200.0K -$5.500M $1.500M $3.100M -$900.0K $2.300M $500.0K $0.00 $1.700M $1.200M $1.800M $1.100M $2.500M $2.700M $1.800M $2.300M -$900.0K
YoY Change -116.26% -129.64% 63.61% -40.34% -3.36% 3.75% -7.15% 287.12% 146.36% -177.07% -6.1% -398.45% -127.88% -132.33% -41.1% 508.33% -71.43% 281.82% -38.89% 200.0% -52.0% 525.0% -103.42% 254.55% 1550.0% -96.36% -466.67% -51.61% -444.44% -139.13% 360.0% -100.0% 41.67% -33.33% 63.64% -56.0% -7.41% 50.0% -21.74% -355.56%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $144.5M $159.6M $206.7M $64.66M $1.960M $60.76M $57.11M -$23.06M -$228.7M -$323.3M $59.16M $87.50M $95.41M $69.04M $76.60M -$112.5M $229.4M $245.2M $447.7M $178.5M $101.4M $34.30M $59.10M $94.30M $100.4M $78.40M $130.6M $118.2M $113.6M $113.3M $26.40M $32.40M $21.00M $44.70M $55.10M $50.90M $43.40M $31.60M $800.0K $34.30M $22.90M -$19.00M
YoY Change -9.5% -22.79% 219.72% 3198.98% -96.77% 6.39% -347.71% -89.92% -29.27% -646.48% -32.39% -8.29% 38.19% -9.87% -168.09% -149.04% -6.44% -45.23% 150.81% 76.04% 195.63% -41.96% -37.33% -6.08% 28.06% -39.97% 10.49% 4.05% 0.26% 329.17% -18.52% 54.29% -53.02% -18.87% 8.25% 17.28% 37.34% 3850.0% -97.67% 49.78% -220.53%
Income Tax $30.81M $36.26M $56.53M $6.243M $7.007M $63.36M $69.98M $29.90M $25.31M -$16.65M $66.61M $59.69M $79.14M $63.86M $27.00M -$11.20M $62.80M $68.30M $172.9M $61.00M $32.60M $14.30M $18.90M $37.30M $43.70M $32.90M $53.90M $44.90M $43.90M $45.00M $15.50M $14.00M $8.100M $17.30M $23.00M $20.90M $19.10M $14.40M $200.0K $15.30M $10.90M -$7.800M
% Of Pretax Income 21.33% 22.71% 27.35% 9.66% 357.5% 104.28% 122.54% 112.59% 68.22% 82.94% 92.49% 35.25% 27.38% 27.85% 38.62% 34.17% 32.15% 41.69% 31.98% 39.55% 43.53% 41.96% 41.27% 37.99% 38.64% 39.72% 58.71% 43.21% 38.57% 38.7% 41.74% 41.06% 44.01% 45.57% 25.0% 44.61% 47.6%
Net Earnings $109.3M $118.5M $144.6M $54.43M -$5.661M $241.9M $200.2M $49.14M -$226.0M -$373.9M $158.4M $203.3M $307.2M $229.7M $46.40M -$119.7M $167.8M $174.2M $256.3M $119.3M $73.60M $18.10M -$211.9M $53.30M $51.70M $39.10M $71.20M $72.00M $69.70M $68.30M -$4.100M $18.40M $12.90M $27.40M $32.10M $30.00M $24.30M $17.20M $600.0K $19.00M $12.00M -$11.20M
YoY Change -7.71% -18.09% 165.69% -1061.56% -102.34% 20.85% 307.38% -121.75% -39.56% -336.1% -22.09% -33.84% 33.74% 395.1% -138.76% -171.33% -3.67% -32.03% 114.84% 62.09% 306.63% -108.54% -497.56% 3.09% 32.23% -45.08% -1.11% 3.3% 2.05% -1765.85% -122.28% 42.64% -52.92% -14.64% 7.0% 23.46% 41.28% 2766.67% -96.84% 58.33% -207.14%
Net Earnings / Revenue 5.34% 5.7% 7.19% 2.96% -0.3% 10.19% 8.45% 2.39% -10.77% -14.12% 5.58% 7.85% 11.23% 9.56% 2.46% -5.99% 6.48% 7.69% 11.0% 5.42% 3.94% 1.03% -13.38% 2.95% 2.77% 2.04% 4.24% 6.23% 6.45% 6.94% -0.51% 3.07% 2.17% 4.44% 5.45% 6.35% 5.79% 4.85% 0.17% 5.57% 3.76% -4.14%
Basic Earnings Per Share $1.38 $1.47 $1.74 $0.65 -$0.07 $2.94 $2.45 $0.61 -$2.83 -$4.71 $2.01 $2.56 $3.83 $2.80
Diluted Earnings Per Share $1.37 $1.46 $1.72 $0.65 -$0.07 $2.90 $2.42 $0.61 -$2.83 -$4.71 $1.99 $2.52 $3.77 $2.76 $567.9K -$1.637M $2.146M $2.219M $3.240M $1.568M $1.010M $254.9K -$3.348M $866.7K $851.7K $652.8K $1.292M $1.343M $1.298M $1.281M -$83.84K $423.0K $299.3K $644.7K $762.5K $717.7K $591.2K $423.6K $15.75K $377.0K $240.5K -$227.6K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $128.0M $106.0M $85.59M $154.0M $606.7M $182.0M $556.2M $190.6M $161.6M $105.5M $177.9M $377.3M $116.5M $204.6M $118.1M $69.80M $86.50M $50.40M $234.0M $43.20M $25.90M $15.10M $21.10M $25.40M $49.90M $30.80M $18.40M $21.90M $17.10M $10.80M $17.20M $4.100M $9.000M $11.30M $10.30M $3.800M $8.900M $12.30M $13.20M $7.100M $8.800M $700.0K
YoY Change 20.7% 23.88% -44.44% -74.61% 233.35% -67.28% 191.82% 17.95% 53.18% -40.7% -52.85% 223.86% -43.06% 73.24% 69.2% -19.31% 71.63% -78.46% 441.67% 66.8% 71.52% -28.44% -16.93% -49.1% 62.01% 67.39% -15.98% 28.07% 58.33% -37.21% 319.51% -54.44% -20.35% 9.71% 171.05% -57.3% -27.64% -6.82% 85.92% -19.32% 1157.14%
Cash & Equivalents $128.0M $106.0M $85.59M $154.0M $606.7M $182.0M $556.2M $190.6M $161.6M $105.5M $177.9M $377.3M $116.5M $204.6M $118.1M $69.80M $86.50M $50.40M $234.0M $43.20M $25.90M $15.10M $10.40M $12.90M $22.30M $17.40M $18.40M $21.90M $17.10M $10.80M $17.20M $4.100M $9.000M $11.30M $10.30M $3.800M $8.900M $12.30M $13.20M $7.100M $8.800M $700.0K
Short-Term Investments $10.70M $12.40M $27.60M $13.40M $0.00
Other Short-Term Assets $57.18M $55.83M $72.94M $71.47M $73.70M $57.40M $63.30M $55.20M $84.00M $132.1M $112.0M $98.00M $101.7M $115.2M $106.8M $145.8M $91.90M $95.80M $131.2M $107.9M $135.7M $145.8M $92.10M $76.40M $56.00M $53.90M $37.50M $25.40M $24.60M $22.40M $13.70M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $8.200M
YoY Change 2.43% -23.46% 2.06% -3.03% 28.4% -9.32% 14.67% -34.29% -36.41% 17.95% 14.29% -3.64% -11.72% 7.87% -26.75% 58.65% -4.07% -26.98% 21.59% -20.49% -6.93% 58.31% 20.55% 36.43% 3.9% 43.73% 47.64% 3.25% 9.82% 63.5% -100.0%
Inventory $514.6M $557.6M $570.8M $476.3M $522.4M $571.6M $525.5M $487.7M $458.8M $575.5M $703.8M $578.8M $585.9M $520.0M $364.3M $381.3M $460.8M $403.6M $334.9M $386.7M $388.1M $389.6M $345.1M $373.2M $410.9M $434.5M $436.5M $210.1M $204.9M $200.7M $158.2M $115.2M $118.2M $119.8M $114.6M $105.0M $96.50M $92.20M $87.00M $118.8M $115.5M $116.8M
Prepaid Expenses
Receivables $302.8M $307.3M $295.3M $302.9M $238.0M $379.9M $401.3M $380.4M $370.9M $445.4M $531.5M $445.3M $479.0M $447.8M $326.7M $279.0M $512.8M $466.7M $386.7M $293.3M $247.2M $231.8M $179.1M $206.2M $231.9M $231.3M $332.7M $200.5M $189.8M $175.4M $143.7M $89.50M $91.00M $96.80M $95.10M $83.90M $71.40M $63.10M $56.80M $55.60M $57.70M $49.00M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.003B $1.027B $1.025B $1.005B $1.441B $1.191B $1.546B $1.114B $1.075B $1.259B $1.525B $1.500B $1.283B $1.288B $915.9M $875.9M $1.152B $1.017B $1.087B $831.1M $796.9M $782.4M $637.4M $681.2M $748.7M $750.4M $825.1M $457.9M $436.5M $409.3M $332.8M $208.9M $218.2M $227.8M $220.0M $192.8M $176.8M $167.6M $157.0M $181.4M $182.0M $174.7M
YoY Change -2.36% 0.2% 1.98% -30.26% 20.99% -22.99% 38.81% 3.59% -14.56% -17.49% 1.71% 16.87% -0.36% 40.58% 4.57% -23.97% 13.33% -6.48% 30.78% 4.29% 1.85% 22.75% -6.43% -9.02% -0.23% -9.05% 80.19% 4.9% 6.65% 22.99% 59.31% -4.26% -4.21% 3.55% 14.11% 9.05% 5.49% 6.75% -13.45% -0.33% 4.18%
Property, Plant & Equipment $938.1M $969.1M $1.049B $1.105B $1.086B $934.9M $824.2M $744.4M $730.6M $815.8M $884.5M $741.5M $742.2M $697.1M $664.5M $720.3M $749.8M $614.0M $530.4M $519.3M $484.5M $489.8M $435.1M $472.9M $498.8M $539.8M $525.9M $300.4M $267.1M $260.3M $243.1M $192.3M $200.5M $193.8M $175.5M $166.4M $161.8M $139.8M $126.7M $129.2M $123.3M $126.3M
YoY Change -3.2% -7.64% -5.09% 1.77% 16.19% 13.43% 10.72% 1.89% -10.44% -7.77% 19.29% -0.09% 6.47% 4.91% -7.75% -3.93% 22.12% 15.76% 2.14% 7.18% -1.08% 12.57% -7.99% -5.19% -7.6% 2.64% 75.07% 12.47% 2.61% 7.08% 26.42% -4.09% 3.46% 10.43% 5.47% 2.84% 15.74% 10.34% -1.93% 4.79% -2.38%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $400.0K $500.0K $700.0K $700.0K $800.0K $2.300M $2.100M $2.300M $3.900M $17.70M $15.50M $15.80M $13.80M $11.70M $3.900M $2.600M $800.0K $13.70M $11.70M $8.700M $6.900M $6.400M $4.800M $5.400M $5.200M $5.400M $5.400M $5.700M $5.300M $3.300M $2.500M $2.300M $1.800M
YoY Change -20.0% -28.57% 0.0% -12.5% -65.22% 9.52% -8.7% -41.03% -77.97% 14.19% -1.9% 14.49% 17.95% 200.0% 50.0% 225.0% -94.16% 17.09% 34.48% 26.09% 7.81% 33.33% -11.11% 3.85% -3.7% 0.0% -5.26% 7.55% 60.61% 32.0% 8.7% 27.78%
Other Assets $210.1M $188.7M $129.6M $157.8M $107.3M $69.50M $77.10M $65.30M $51.10M $70.70M $139.2M $114.9M $45.50M $105.4M $40.40M $71.20M $77.60M $137.5M $181.9M $73.70M $99.50M $63.40M $71.40M $42.70M $29.90M $66.90M $67.60M $49.40M $53.40M $72.90M $83.10M $12.50M $14.70M $14.50M $11.70M $9.200M $11.70M $9.700M $8.600M $9.100M $8.600M $9.400M
YoY Change 11.37% 45.56% -17.87% 47.08% 54.39% -9.86% 18.07% 27.79% -27.72% -49.21% 21.15% 152.53% -56.83% 160.89% -43.26% -8.25% -43.56% -24.41% 146.81% -25.93% 56.94% -11.2% 67.21% 42.81% -55.31% -1.04% 36.84% -7.49% -26.75% -12.27% 564.8% -14.97% 1.38% 23.93% 27.17% -21.37% 20.62% 12.79% -5.49% 5.81% -8.51%
Total Long-Term Assets $1.501B $1.520B $1.549B $1.661B $1.597B $1.466B $1.380B $1.302B $1.288B $1.591B $2.343B $1.802B $1.751B $1.467B $1.352B $1.471B $1.632B $1.590B $1.348B $1.261B $1.142B $1.040B $886.2M $1.144B $1.192B $1.293B $1.314B $411.4M $363.0M $372.3M $364.7M $239.4M $254.0M $248.4M $231.4M $190.5M $182.5M $159.4M $143.0M $146.1M $140.3M $144.4M
YoY Change -1.27% -1.83% -6.75% 4.02% 8.96% 6.23% 5.98% 1.1% -19.08% -32.09% 30.05% 2.87% 19.38% 8.51% -8.1% -9.88% 2.68% 17.9% 6.91% 10.46% 9.78% 17.37% -22.55% -4.04% -7.79% -1.58% 219.37% 13.33% -2.5% 2.08% 52.34% -5.75% 2.25% 7.35% 21.47% 4.38% 14.49% 11.47% -2.12% 4.13% -2.84%
Total Assets $2.504B $2.547B $2.574B $2.666B $3.038B $2.656B $2.926B $2.416B $2.363B $2.850B $3.868B $3.301B $3.034B $2.755B $2.268B $2.347B $2.784B $2.606B $2.435B $2.092B $1.939B $1.823B $1.524B $1.825B $1.941B $2.044B $2.139B $869.3M $799.5M $781.6M $697.5M $448.3M $472.2M $476.2M $451.4M $383.3M $359.3M $327.0M $300.0M $327.5M $322.3M $319.1M
YoY Change
Accounts Payable $191.5M $203.3M $227.9M $177.7M $164.6M $212.9M $221.9M $215.7M $182.0M $187.4M $206.9M $190.6M $219.5M $222.7M $125.4M $87.20M $189.1M $189.3M $124.9M $154.8M $148.2M $118.5M $101.6M $118.1M $118.9M $89.30M $115.4M $60.30M $64.70M $60.20M $52.10M $32.50M $43.90M $47.00M $34.40M $32.60M $23.20M $22.50M $23.30M $21.80M $22.60M $22.10M
YoY Change -5.8% -10.77% 28.27% 7.93% -22.69% -4.06% 2.87% 18.52% -2.88% -9.42% 8.55% -13.17% -1.44% 77.59% 43.81% -53.89% -0.11% 51.56% -19.32% 4.45% 25.06% 16.63% -13.97% -0.67% 33.15% -22.62% 91.38% -6.8% 7.48% 15.55% 60.31% -25.97% -6.6% 36.63% 5.52% 40.52% 3.11% -3.43% 6.88% -3.54% 2.26%
Accrued Expenses $135.5M $139.1M $132.9M $166.2M $136.4M $158.8M $188.9M $180.2M $156.1M $164.2M $152.6M $125.0M $97.20M $174.4M $127.6M $125.2M $175.3M $160.3M $82.10M $75.90M $70.80M $63.90M $50.90M $51.30M $48.80M $47.10M $52.10M $18.20M $19.20M $18.40M $15.60M $12.20M $12.20M $11.90M $11.40M $10.30M $9.400M $8.600M $8.200M $8.400M $8.000M $7.100M
YoY Change -2.6% 4.72% -20.04% 21.82% -14.11% -15.93% 4.83% 15.44% -4.93% 7.6% 22.08% 28.6% -44.27% 36.68% 1.92% -28.58% 9.36% 95.25% 8.17% 7.2% 10.8% 25.54% -0.78% 5.12% 3.61% -9.6% 186.26% -5.21% 4.35% 17.95% 27.87% 0.0% 2.52% 4.39% 10.68% 9.57% 9.3% 4.88% -2.38% 5.0% 12.68%
Deferred Revenue
YoY Change
Short-Term Debt $1.377M $689.0K $21.19M $8.365M $500.4M $200.0K $900.0K $700.0K $1.200M $7.600M $72.50M $40.60M $41.60M $3.700M $19.50M $28.20M $32.80M $3.300M $600.0K $43.80M $26.40M $7.900M $6.900M $22.50M $57.70M $26.20M $48.10M $120.2M $57.50M $53.60M $52.80M $20.60M $28.50M $54.40M $22.40M $28.30M $17.40M $20.50M $9.800M $7.900M $8.300M $18.70M
YoY Change 99.85% -96.75% 153.27% -98.33% 250100.0% -77.78% 28.57% -41.67% -84.21% -89.52% 78.57% -2.4% 1024.32% -81.03% -30.85% -14.02% 893.94% 450.0% -98.63% 65.91% 234.18% 14.49% -69.33% -61.01% 120.23% -45.53% -59.98% 109.04% 7.28% 1.52% 156.31% -27.72% -47.61% 142.86% -20.85% 62.64% -15.12% 109.18% 24.05% -4.82% -55.61%
Long-Term Debt Due $0.00 $399.3M $200.0K $700.0K $8.100M $7.700M $3.700M $33.60M $307.3M $3.500M $21.10M $800.0K $2.100M $1.600M $7.100M $100.4M $2.900M $16.60M $2.000M $3.900M $117.2M $78.60M $13.90M $17.50M $17.50M $4.400M $2.200M $4.200M $3.200M $12.50M $10.50M $12.20M $800.0K $900.0K $4.300M $3.100M $5.900M
YoY Change -100.0% 199550.0% -71.43% -91.36% 5.19% 108.11% -88.99% -89.07% 8680.0% -83.41% 2537.5% -61.9% 31.25% -77.46% -92.93% 3362.07% -82.53% 730.0% -48.72% -96.67% 49.11% 465.47% -20.57% 0.0% 297.73% 100.0% -47.62% 31.25% -74.4% 19.05% -13.93% 1425.0% -11.11% -79.07% 38.71% -47.46%
Total Short-Term Liabilities $416.0M $434.0M $485.6M $437.4M $898.1M $461.7M $886.5M $461.5M $427.3M $482.7M $562.8M $467.6M $578.6M $841.5M $393.0M $379.0M $521.3M $487.2M $462.2M $428.7M $489.4M $345.0M $262.1M $294.5M $351.3M $376.9M $377.1M $282.0M $218.8M $225.2M $202.0M $88.00M $110.1M $139.4M $111.0M $101.7M $77.20M $65.40M $55.50M $55.60M $56.60M $62.90M
YoY Change -4.15% -10.64% 11.03% -51.3% 94.52% -47.92% 92.09% 8.0% -11.48% -14.23% 20.36% -19.18% -31.24% 114.12% 3.69% -27.3% 7.0% 5.41% 7.81% -12.4% 41.86% 31.63% -11.0% -16.17% -6.79% -0.05% 33.72% 28.88% -2.84% 11.49% 129.55% -20.07% -21.02% 25.59% 9.14% 31.74% 18.04% 17.84% -0.18% -1.77% -10.02%
Long-Term Debt $596.0M $595.2M $594.4M $592.1M $594.1M $592.5M $591.5M $695.0M $693.5M $735.9M $981.7M $703.6M $490.6M $1.900M $314.7M $436.6M $313.1M $361.4M $409.5M $386.5M $313.4M $514.8M $387.9M $582.6M $637.7M $717.9M $840.9M $40.40M $56.10M $78.70M $90.20M $87.90M $95.30M $73.10M $81.30M $57.10M $74.40M $72.10M $69.30M $34.10M $35.20M $35.90M
YoY Change 0.14% 0.14% 0.38% -0.34% 0.27% 0.17% -14.89% 0.22% -5.76% -25.04% 39.53% 43.42% 25721.05% -99.4% -27.92% 39.44% -13.36% -11.75% 5.95% 23.32% -39.12% 32.71% -33.42% -8.64% -11.17% -14.63% 1981.44% -27.99% -28.72% -12.75% 2.62% -7.76% 30.37% -10.09% 42.38% -23.25% 3.19% 4.04% 103.23% -3.13% -1.95%
Other Long-Term Liabilities $203.2M $203.9M $170.1M $244.3M $254.8M $204.0M $190.4M $191.5M $229.0M $195.7M $244.0M $214.6M $227.6M $169.1M $163.4M $192.7M $203.6M $184.8M $180.2M $227.3M $167.9M $178.7M $96.40M $87.90M $85.00M $97.20M $98.10M $66.20M $65.10M $64.80M $63.20M $6.500M $7.500M $8.400M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -0.34% 19.9% -30.39% -4.1% 24.9% 7.14% -0.57% -16.38% 17.02% -19.8% 13.7% -5.71% 34.59% 3.49% -15.2% -5.35% 10.17% 2.55% -20.72% 35.38% -6.04% 85.37% 9.67% 3.41% -12.55% -0.92% 48.19% 1.69% 0.46% 2.53% 872.31% -13.33% -10.71%
Total Long-Term Liabilities $799.2M $799.1M $764.4M $836.5M $848.9M $796.5M $781.9M $886.5M $922.5M $931.6M $1.226B $918.2M $718.2M $171.0M $478.1M $629.3M $516.7M $546.2M $589.7M $613.8M $481.3M $693.5M $484.3M $670.5M $722.7M $815.1M $939.0M $106.6M $121.2M $143.5M $153.4M $94.40M $102.8M $81.50M $81.30M $57.10M $74.40M $72.10M $69.30M $34.10M $35.20M $35.90M
YoY Change 0.01% 4.53% -8.61% -1.47% 6.58% 1.87% -11.8% -3.9% -0.98% -23.99% 33.49% 27.85% 320.0% -64.23% -24.03% 21.79% -5.4% -7.38% -3.93% 27.53% -30.6% 43.2% -27.77% -7.22% -11.34% -13.19% 780.86% -12.05% -15.54% -6.45% 62.5% -8.17% 26.13% 0.25% 42.38% -23.25% 3.19% 4.04% 103.23% -3.13% -1.95%
Total Liabilities $1.254B $1.272B $1.321B $1.336B $1.808B $1.321B $1.731B $1.398B $1.399B $1.504B $1.939B $1.519B $1.390B $1.116B $952.3M $1.100B $1.136B $1.122B $1.140B $1.120B $1.052B $1.101B $809.6M $1.029B $1.161B $1.299B $1.404B $409.7M $360.5M $389.7M $374.7M $193.1M $220.7M $232.7M $219.8M $178.8M $173.0M $160.8M $146.7M $111.3M $111.3M $115.3M
YoY Change -1.41% -3.72% -1.14% -26.09% 36.83% -23.7% 23.83% -0.02% -7.0% -22.44% 27.62% 9.27% 24.53% 17.23% -13.39% -3.25% 1.3% -1.59% 1.82% 6.47% -4.5% 35.99% -21.3% -11.39% -10.6% -7.48% 242.57% 13.65% -7.49% 4.0% 94.04% -12.51% -5.16% 5.87% 22.93% 3.35% 7.59% 9.61% 31.81% 0.0% -3.47%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 79.39M shares 80.80M shares 83.25M shares 83.60M shares 83.05M shares 82.38M shares 81.54M shares 80.35M shares 79.84M shares 79.34M shares 78.68M shares 79.46M shares 80.22M shares 82.06M shares
Diluted Shares Outstanding 79.97M shares 81.40M shares 83.94M shares 84.33M shares 83.05M shares 83.29M shares 82.75M shares 81.17M shares 79.84M shares 79.34M shares 79.67M shares 80.61M shares 81.44M shares 83.17M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $2.1958 Billion

About KENNAMETAL INC

Kennametal, Inc. engages in the manufacturing of tungsten carbide metal cutting tooling. The company is headquartered in Pittsburgh, Pennsylvania and currently employs 8,400 full-time employees. The firm helps customers in the aerospace & defense, earthworks, energy, general engineering and transportation end markets. The firm's core expertise includes the development and application of tungsten carbides, ceramics, super-hard materials and solutions used in metal cutting and extreme wear applications to keep customers up and running longer against conditions such as corrosion and high temperatures. The firm operates through two segments: Metal Cutting and Infrastructure. The Metal Cutting segment develops and manufactures high performance tooling and metal cutting products and services and offers an assortment of standard and custom metal cutting solutions. The Infrastructure segment produces engineered tungsten carbide and ceramic components, earth-cutting tools, and advanced metallurgical powders.

Industry: Machine Tools, Metal Cutting Types Peers: Altra Industrial Motion Corp. BARNES GROUP INC Enpro Inc. ESAB Corp ESCO TECHNOLOGIES INC HELIOS TECHNOLOGIES, INC. Hillman Solutions Corp. ILLINOIS TOOL WORKS INC KADANT INC Mueller Water Products, Inc.