|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$48.40M
N/A
|
$39.00M
4.0%
YoY
|
$37.50M
-64.15%
YoY
|
$104.6M
635.66%
YoY
|
$14.22M
0.13%
YoY
|
| Depreciation, Depletion And Amortization |
$63.00M
N/A
|
$63.80M
0.0%
YoY
|
$63.80M
17.28%
YoY
|
$54.40M
37.05%
YoY
|
$39.70M
-0.01%
YoY
|
| Cash From Operating Activities |
$127.3M
N/A
|
$122.1M
45.53%
YoY
|
$83.90M
-25.88%
YoY
|
$113.2M
4.28%
YoY
|
$108.6M
-0.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23.70M
N/A
|
$27.00M
-21.28%
YoY
|
$34.30M
28.01%
YoY
|
$26.79M
83.77%
YoY
|
$14.58M
-5.32%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$114.2M
86.89%
YoY
|
$61.11M
-71.84%
YoY
|
$217.0M
N/A
|
| Other Investing Activities |
$47.60M
N/A
|
$100.0K
-100.09%
YoY
|
-$113.5M
93.77%
YoY
|
-$58.58M
-73.44%
YoY
|
-$220.5M
0.0%
YoY
|
| Cash From Investing Activities |
$20.30M
N/A
|
-$30.30M
-80.31%
YoY
|
-$153.9M
70.49%
YoY
|
-$90.27M
-61.73%
YoY
|
-$235.9M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.800M
N/A
|
$2.200M
10.0%
YoY
|
$2.000M
9.77%
YoY
|
$1.822M
35.57%
YoY
|
$1.344M
3.38%
YoY
|
| Debt Paid & Issued, Net |
$38.20M
N/A
|
$147.7M
586.98%
YoY
|
$21.50M
32.36%
YoY
|
$16.24M
172.64%
YoY
|
$5.958M
N/A
|
| Cash From Financing Activities |
-$121.9M
N/A
|
-$78.40M
-235.41%
YoY
|
$57.90M
-356.24%
YoY
|
-$22.60M
-116.4%
YoY
|
$137.7M
0.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$127.3M
N/A
|
$122.1M
45.53%
YoY
|
$83.90M
-25.88%
YoY
|
$113.2M
4.28%
YoY
|
$108.6M
-0.04%
YoY
|
| Cash From Investing Activities |
$20.30M
N/A
|
-$30.30M
-80.31%
YoY
|
-$153.9M
70.49%
YoY
|
-$90.27M
-61.73%
YoY
|
-$235.9M
0.0%
YoY
|
| Cash From Financing Activities |
-$121.9M
N/A
|
-$78.40M
-235.41%
YoY
|
$57.90M
-356.24%
YoY
|
-$22.60M
-116.4%
YoY
|
$137.7M
0.03%
YoY
|
| Net Change In Cash |
$28.90M
N/A
|
$11.70M
-203.54%
YoY
|
-$11.30M
-439.95%
YoY
|
$3.324M
7.4%
YoY
|
$3.095M
-70.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$127.3M
N/A
|
$122.1M
45.53%
YoY
|
$83.90M
-25.88%
YoY
|
$113.2M
4.28%
YoY
|
$108.6M
-0.04%
YoY
|
| Capital Expenditures |
$23.70M
N/A
|
$27.00M
-21.28%
YoY
|
$34.30M
28.01%
YoY
|
$26.79M
83.77%
YoY
|
$14.58M
-5.32%
YoY
|
| Free Cash Flow |
$103.6M
N/A
|
$95.10M
91.73%
YoY
|
$49.60M
-42.6%
YoY
|
$86.41M
-8.05%
YoY
|
$93.98M
0.83%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$19.70M
72.81%
YoY
|
$19.50M
167.12%
YoY
|
$10.30M
-9.65%
YoY
|
$11.40M
-16.18%
YoY
|
$7.300M
-20.65%
YoY
|
$4.800M
41.18%
YoY
|
$11.40M
-32.14%
YoY
|
$13.60M
-2.16%
YoY
|
$9.200M
N/A
|
$3.400M
-83.32%
YoY
|
$16.80M
-44.07%
YoY
|
$13.90M
-54.39%
YoY
|
$20.38M
-26.59%
YoY
|
$30.04M
-2.14%
YoY
|
$30.48M
34.94%
YoY
|
$23.55M
320.61%
YoY
|
$27.76M
N/A
|
$30.69M
136.44%
YoY
|
| Depreciation, Depletion And Amortization |
$15.10M
-5.03%
YoY
|
$15.20M
-5.0%
YoY
|
$15.90M
-1.24%
YoY
|
$15.90M
-0.63%
YoY
|
$16.00M
1.91%
YoY
|
$16.00M
-0.62%
YoY
|
$16.10M
0.0%
YoY
|
$16.00M
5.26%
YoY
|
$15.70M
N/A
|
$16.10M
30.02%
YoY
|
$16.10M
29.6%
YoY
|
$15.20M
21.08%
YoY
|
$12.38M
-4.67%
YoY
|
$12.42M
-4.01%
YoY
|
$12.55M
-17.61%
YoY
|
$13.27M
-4.53%
YoY
|
$12.99M
N/A
|
$12.94M
47.07%
YoY
|
| Cash From Operating Activities |
$23.90M
-35.41%
YoY
|
$46.00M
142.11%
YoY
|
$25.30M
-27.3%
YoY
|
$37.00M
9.47%
YoY
|
$19.00M
6.74%
YoY
|
$35.70M
5.93%
YoY
|
$34.80M
33.33%
YoY
|
$33.80M
174.8%
YoY
|
$17.80M
N/A
|
$33.70M
12.37%
YoY
|
$26.10M
-11.57%
YoY
|
$12.30M
-16.26%
YoY
|
$29.99M
-7.59%
YoY
|
$29.52M
-14.28%
YoY
|
$14.69M
-2.61%
YoY
|
$31.22M
-1.21%
YoY
|
$32.45M
N/A
|
$34.43M
-6.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.700M
24.07%
YoY
|
$7.100M
16.39%
YoY
|
$6.700M
11.67%
YoY
|
$5.400M
-32.5%
YoY
|
$6.100M
10.91%
YoY
|
$8.200M
-16.33%
YoY
|
$6.000M
-42.86%
YoY
|
$8.000M
-12.09%
YoY
|
$5.500M
N/A
|
$9.800M
15.99%
YoY
|
$10.50M
-223.28%
YoY
|
$9.100M
61.63%
YoY
|
$8.449M
25.19%
YoY
|
-$8.517M
-261.64%
YoY
|
$5.630M
11.8%
YoY
|
-$10.45M
30.68%
YoY
|
$6.749M
N/A
|
$5.269M
171.6%
YoY
|
| Acquisitions |
-$400.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$84.70M
-6764.04%
YoY
|
N/A
|
N/A
|
-$1.271M
-227.1%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$400.0K
100.0%
YoY
|
$49.00M
N/A
|
-$1.600M
-1700.0%
YoY
|
$200.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-100.34%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$400.0K
-100.6%
YoY
|
-$29.80M
-1610.39%
YoY
|
-$84.40M
-2312.32%
YoY
|
-$66.69M
41.97%
YoY
|
$1.973M
-433.84%
YoY
|
$3.815M
535.83%
YoY
|
-$11.61M
-94.7%
YoY
|
-$46.98M
N/A
|
-$591.0K
-54.54%
YoY
|
| Cash From Investing Activities |
-$7.200M
12.5%
YoY
|
$41.90M
-716.18%
YoY
|
-$8.400M
25.37%
YoY
|
-$6.400M
-29.67%
YoY
|
-$6.800M
7.94%
YoY
|
-$8.200M
-12.77%
YoY
|
-$6.700M
-83.74%
YoY
|
-$9.100M
-90.38%
YoY
|
-$6.300M
N/A
|
-$9.400M
-87.62%
YoY
|
-$41.20M
529.58%
YoY
|
-$94.60M
3418.04%
YoY
|
-$75.93M
40.56%
YoY
|
-$6.544M
-2.12%
YoY
|
-$2.689M
-64.05%
YoY
|
-$22.06M
-90.28%
YoY
|
-$54.02M
N/A
|
-$6.686M
91.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$500.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0K
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0K
-16.67%
YoY
|
N/A
N/A
|
$570.0K
N/A
|
$600.0K
80.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$16.90M
N/A
|
N/A
|
N/A
|
N/A
|
$4.000M
-23.08%
YoY
|
N/A
|
N/A
|
N/A
|
$5.200M
N/A
|
N/A
|
N/A
|
$4.100M
-2.4%
YoY
|
N/A
|
N/A
|
$4.201M
4.27%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$24.80M
-8.82%
YoY
|
-$70.80M
526.55%
YoY
|
-$12.60M
-52.99%
YoY
|
-$27.20M
58.14%
YoY
|
-$11.30M
109.26%
YoY
|
-$29.00M
4.32%
YoY
|
-$26.80M
-264.42%
YoY
|
-$17.20M
-123.31%
YoY
|
-$5.400M
N/A
|
-$27.80M
-168.87%
YoY
|
$16.30M
-201.98%
YoY
|
$73.80M
-935.41%
YoY
|
$40.37M
22.13%
YoY
|
-$15.98M
-16.85%
YoY
|
-$8.834M
-6.61%
YoY
|
-$26.92M
-114.02%
YoY
|
$33.05M
N/A
|
-$19.22M
-44.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$23.90M
-35.41%
YoY
|
$46.00M
142.11%
YoY
|
$25.30M
-27.3%
YoY
|
$37.00M
9.47%
YoY
|
$19.00M
6.74%
YoY
|
$35.70M
5.93%
YoY
|
$34.80M
33.33%
YoY
|
$33.80M
174.8%
YoY
|
$17.80M
N/A
|
$33.70M
12.37%
YoY
|
$26.10M
-11.57%
YoY
|
$12.30M
-16.26%
YoY
|
$29.99M
-7.59%
YoY
|
$29.52M
-14.28%
YoY
|
$14.69M
-2.61%
YoY
|
$31.22M
-1.21%
YoY
|
$32.45M
N/A
|
$34.43M
-6.18%
YoY
|
| Cash From Investing Activities |
-$7.200M
12.5%
YoY
|
$41.90M
-716.18%
YoY
|
-$8.400M
25.37%
YoY
|
-$6.400M
-29.67%
YoY
|
-$6.800M
7.94%
YoY
|
-$8.200M
-12.77%
YoY
|
-$6.700M
-83.74%
YoY
|
-$9.100M
-90.38%
YoY
|
-$6.300M
N/A
|
-$9.400M
-87.62%
YoY
|
-$41.20M
529.58%
YoY
|
-$94.60M
3418.04%
YoY
|
-$75.93M
40.56%
YoY
|
-$6.544M
-2.12%
YoY
|
-$2.689M
-64.05%
YoY
|
-$22.06M
-90.28%
YoY
|
-$54.02M
N/A
|
-$6.686M
91.03%
YoY
|
| Cash From Financing Activities |
-$24.80M
-8.82%
YoY
|
-$70.80M
526.55%
YoY
|
-$12.60M
-52.99%
YoY
|
-$27.20M
58.14%
YoY
|
-$11.30M
109.26%
YoY
|
-$29.00M
4.32%
YoY
|
-$26.80M
-264.42%
YoY
|
-$17.20M
-123.31%
YoY
|
-$5.400M
N/A
|
-$27.80M
-168.87%
YoY
|
$16.30M
-201.98%
YoY
|
$73.80M
-935.41%
YoY
|
$40.37M
22.13%
YoY
|
-$15.98M
-16.85%
YoY
|
-$8.834M
-6.61%
YoY
|
-$26.92M
-114.02%
YoY
|
$33.05M
N/A
|
-$19.22M
-44.44%
YoY
|
| Net Change In Cash |
-$8.800M
-358.82%
YoY
|
$17.10M
850.0%
YoY
|
$4.300M
230.77%
YoY
|
$3.400M
-54.67%
YoY
|
$1.800M
-63.27%
YoY
|
-$1.500M
-57.14%
YoY
|
$1.300M
8.33%
YoY
|
$7.500M
-201.35%
YoY
|
$4.900M
N/A
|
-$3.500M
-37.22%
YoY
|
$1.200M
-82.83%
YoY
|
-$7.400M
-265.29%
YoY
|
-$5.575M
-148.54%
YoY
|
$6.988M
-18.01%
YoY
|
$4.477M
532.34%
YoY
|
-$17.77M
438.48%
YoY
|
$11.49M
N/A
|
$8.523M
-708.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.90M
-35.41%
YoY
|
$46.00M
142.11%
YoY
|
$25.30M
-27.3%
YoY
|
$37.00M
9.47%
YoY
|
$19.00M
6.74%
YoY
|
$35.70M
5.93%
YoY
|
$34.80M
33.33%
YoY
|
$33.80M
174.8%
YoY
|
$17.80M
N/A
|
$33.70M
12.37%
YoY
|
$26.10M
-11.57%
YoY
|
$12.30M
-16.26%
YoY
|
$29.99M
-7.59%
YoY
|
$29.52M
-14.28%
YoY
|
$14.69M
-2.61%
YoY
|
$31.22M
-1.21%
YoY
|
$32.45M
N/A
|
$34.43M
-6.18%
YoY
|
| Capital Expenditures |
$6.700M
24.07%
YoY
|
$7.100M
16.39%
YoY
|
$6.700M
11.67%
YoY
|
$5.400M
-32.5%
YoY
|
$6.100M
10.91%
YoY
|
$8.200M
-16.33%
YoY
|
$6.000M
-42.86%
YoY
|
$8.000M
-12.09%
YoY
|
$5.500M
N/A
|
$9.800M
15.99%
YoY
|
$10.50M
-223.28%
YoY
|
$9.100M
61.63%
YoY
|
$8.449M
25.19%
YoY
|
-$8.517M
-261.64%
YoY
|
$5.630M
11.8%
YoY
|
-$10.45M
30.68%
YoY
|
$6.749M
N/A
|
$5.269M
171.6%
YoY
|
| Free Cash Flow |
$17.20M
-45.57%
YoY
|
$38.90M
201.55%
YoY
|
$18.60M
-35.42%
YoY
|
$31.60M
22.48%
YoY
|
$12.90M
4.88%
YoY
|
$27.50M
15.06%
YoY
|
$28.80M
84.62%
YoY
|
$25.80M
706.25%
YoY
|
$12.30M
N/A
|
$23.90M
10.96%
YoY
|
$15.60M
-58.98%
YoY
|
$3.200M
-64.67%
YoY
|
$21.54M
-16.2%
YoY
|
$38.03M
30.41%
YoY
|
$9.058M
-9.83%
YoY
|
$41.67M
5.23%
YoY
|
$25.70M
N/A
|
$29.16M
-16.1%
YoY
|
Loading...