|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$43.31M
-210.44%
YoY
|
$39.22M
-53.31%
YoY
|
$83.99M
198.04%
YoY
|
$28.18M
112.63%
YoY
|
$13.25M
-145.28%
YoY
|
| Depreciation, Depletion And Amortization |
$11.08M
-8.71%
YoY
|
$12.14M
-0.95%
YoY
|
$12.26M
-0.04%
YoY
|
$12.26M
-2.28%
YoY
|
$12.55M
6.89%
YoY
|
| Cash From Operating Activities |
$108.0M
74.37%
YoY
|
$61.92M
777.14%
YoY
|
$7.059M
28.91%
YoY
|
$5.476M
-86.65%
YoY
|
$41.02M
4.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.08M
20.62%
YoY
|
$9.186M
8.39%
YoY
|
$8.475M
-8.38%
YoY
|
$9.250M
-28.71%
YoY
|
$12.98M
-59.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$7.962M
N/A
|
N/A
|
| Cash From Investing Activities |
-$11.08M
20.62%
YoY
|
-$9.186M
8.39%
YoY
|
-$8.475M
558.0%
YoY
|
-$1.288M
-90.07%
YoY
|
-$12.98M
-59.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$79.03M
163.01%
YoY
|
$30.05M
358.17%
YoY
|
$6.558M
27.76%
YoY
|
$5.133M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$81.39M
144.64%
YoY
|
-$33.27M
566.71%
YoY
|
-$4.990M
-88.43%
YoY
|
-$43.13M
-643.31%
YoY
|
$7.939M
-476.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$108.0M
74.37%
YoY
|
$61.92M
777.14%
YoY
|
$7.059M
28.91%
YoY
|
$5.476M
-86.65%
YoY
|
$41.02M
4.73%
YoY
|
| Cash From Investing Activities |
-$11.08M
20.62%
YoY
|
-$9.186M
8.39%
YoY
|
-$8.475M
558.0%
YoY
|
-$1.288M
-90.07%
YoY
|
-$12.98M
-59.71%
YoY
|
| Cash From Financing Activities |
-$81.39M
144.64%
YoY
|
-$33.27M
566.71%
YoY
|
-$4.990M
-88.43%
YoY
|
-$43.13M
-643.31%
YoY
|
$7.939M
-476.43%
YoY
|
| Net Change In Cash |
$22.67M
29.41%
YoY
|
$17.52M
-373.49%
YoY
|
-$6.406M
-85.39%
YoY
|
-$43.85M
-226.04%
YoY
|
$34.79M
522.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$108.0M
74.37%
YoY
|
$61.92M
777.14%
YoY
|
$7.059M
28.91%
YoY
|
$5.476M
-86.65%
YoY
|
$41.02M
4.73%
YoY
|
| Capital Expenditures |
$11.08M
20.62%
YoY
|
$9.186M
8.39%
YoY
|
$8.475M
-8.38%
YoY
|
$9.250M
-28.71%
YoY
|
$12.98M
-59.71%
YoY
|
| Free Cash Flow |
$96.89M
83.74%
YoY
|
$52.73M
-3823.94%
YoY
|
-$1.416M
-62.48%
YoY
|
-$3.774M
-113.46%
YoY
|
$28.04M
303.02%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.309M
154.58%
YoY
|
-$54.82M
-243.8%
YoY
|
$2.694M
-87.6%
YoY
|
$2.871M
-122.91%
YoY
|
$5.940M
-173.43%
YoY
|
$38.12M
-54.53%
YoY
|
$21.72M
-434.38%
YoY
|
-$12.53M
-905.92%
YoY
|
-$8.089M
-258.83%
YoY
|
$83.84M
1267.49%
YoY
|
-$6.495M
-143.77%
YoY
|
$1.555M
-201.7%
YoY
|
$5.093M
N/A
|
$6.131M
300.72%
YoY
|
$14.84M
-838.68%
YoY
|
-$1.529M
-75.03%
YoY
|
$1.530M
-88.67%
YoY
|
-$2.009M
-62.66%
YoY
|
| Depreciation, Depletion And Amortization |
$2.523M
-5.58%
YoY
|
$2.867M
-3.4%
YoY
|
$2.823M
-1.29%
YoY
|
$2.672M
-17.17%
YoY
|
$2.720M
-11.83%
YoY
|
$2.968M
-3.48%
YoY
|
$2.860M
-7.44%
YoY
|
$3.226M
5.46%
YoY
|
$3.085M
1.82%
YoY
|
$3.075M
1.32%
YoY
|
$3.090M
2.42%
YoY
|
$3.059M
-1.67%
YoY
|
$3.030M
N/A
|
$3.035M
-6.07%
YoY
|
$3.017M
-2.9%
YoY
|
$3.111M
1.77%
YoY
|
$3.231M
-15.42%
YoY
|
$3.107M
-20.13%
YoY
|
| Cash From Operating Activities |
$31.69M
-370.92%
YoY
|
$12.29M
-74.68%
YoY
|
$23.77M
172.59%
YoY
|
-$11.70M
-47.2%
YoY
|
$83.61M
211.73%
YoY
|
$48.53M
674.14%
YoY
|
$8.720M
-21.01%
YoY
|
-$22.15M
34.09%
YoY
|
$26.82M
327.75%
YoY
|
$6.269M
-67.6%
YoY
|
$11.04M
-49.42%
YoY
|
-$16.52M
-39.88%
YoY
|
$6.270M
N/A
|
$19.35M
27.17%
YoY
|
$21.83M
30.22%
YoY
|
-$27.48M
-1737.78%
YoY
|
$15.22M
-63.4%
YoY
|
$16.76M
-606.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.399M
-63.18%
YoY
|
$2.676M
14.07%
YoY
|
$2.732M
-8.45%
YoY
|
$3.800M
95.37%
YoY
|
$1.872M
-2.04%
YoY
|
$2.346M
-13.91%
YoY
|
$2.984M
55.42%
YoY
|
$1.945M
29.49%
YoY
|
$1.911M
-18.02%
YoY
|
$2.725M
46.43%
YoY
|
$1.920M
-162.62%
YoY
|
$1.502M
-38.39%
YoY
|
$2.331M
N/A
|
$1.861M
-164.51%
YoY
|
-$3.066M
-24.11%
YoY
|
$2.438M
-33.11%
YoY
|
-$2.885M
-52.16%
YoY
|
-$4.040M
-25.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$6.310M
N/A
|
-$6.310M
-179.25%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$7.962M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.399M
-63.18%
YoY
|
-$2.676M
14.07%
YoY
|
-$2.732M
-8.45%
YoY
|
-$3.800M
95.37%
YoY
|
-$1.872M
-2.04%
YoY
|
-$2.346M
-165.62%
YoY
|
-$2.984M
-63.7%
YoY
|
-$1.945M
29.49%
YoY
|
-$1.911M
-18.02%
YoY
|
$3.575M
-292.1%
YoY
|
-$8.220M
-267.89%
YoY
|
-$1.502M
-38.39%
YoY
|
-$2.331M
N/A
|
-$1.861M
-35.49%
YoY
|
$4.896M
-221.19%
YoY
|
-$2.438M
-33.11%
YoY
|
-$2.885M
-52.16%
YoY
|
-$4.040M
-25.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$42.95M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$36.08M
66.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.68M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.141M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$44.55M
247.79%
YoY
|
-$14.76M
1046.78%
YoY
|
-$17.75M
-703.47%
YoY
|
-$12.81M
15.92%
YoY
|
-$36.07M
51.11%
YoY
|
-$1.287M
-35.97%
YoY
|
$2.941M
19.07%
YoY
|
-$11.05M
444.07%
YoY
|
-$23.87M
598.04%
YoY
|
-$2.010M
-94.73%
YoY
|
$2.470M
-376.6%
YoY
|
-$2.031M
3.25%
YoY
|
-$3.420M
N/A
|
-$38.13M
-2971.54%
YoY
|
-$893.0K
-156.48%
YoY
|
-$1.967M
-142.17%
YoY
|
$1.328M
-115.98%
YoY
|
$1.581M
26.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$31.69M
-370.92%
YoY
|
$12.29M
-74.68%
YoY
|
$23.77M
172.59%
YoY
|
-$11.70M
-47.2%
YoY
|
$83.61M
211.73%
YoY
|
$48.53M
674.14%
YoY
|
$8.720M
-21.01%
YoY
|
-$22.15M
34.09%
YoY
|
$26.82M
327.75%
YoY
|
$6.269M
-67.6%
YoY
|
$11.04M
-49.42%
YoY
|
-$16.52M
-39.88%
YoY
|
$6.270M
N/A
|
$19.35M
27.17%
YoY
|
$21.83M
30.22%
YoY
|
-$27.48M
-1737.78%
YoY
|
$15.22M
-63.4%
YoY
|
$16.76M
-606.37%
YoY
|
| Cash From Investing Activities |
-$1.399M
-63.18%
YoY
|
-$2.676M
14.07%
YoY
|
-$2.732M
-8.45%
YoY
|
-$3.800M
95.37%
YoY
|
-$1.872M
-2.04%
YoY
|
-$2.346M
-165.62%
YoY
|
-$2.984M
-63.7%
YoY
|
-$1.945M
29.49%
YoY
|
-$1.911M
-18.02%
YoY
|
$3.575M
-292.1%
YoY
|
-$8.220M
-267.89%
YoY
|
-$1.502M
-38.39%
YoY
|
-$2.331M
N/A
|
-$1.861M
-35.49%
YoY
|
$4.896M
-221.19%
YoY
|
-$2.438M
-33.11%
YoY
|
-$2.885M
-52.16%
YoY
|
-$4.040M
-25.6%
YoY
|
| Cash From Financing Activities |
-$44.55M
247.79%
YoY
|
-$14.76M
1046.78%
YoY
|
-$17.75M
-703.47%
YoY
|
-$12.81M
15.92%
YoY
|
-$36.07M
51.11%
YoY
|
-$1.287M
-35.97%
YoY
|
$2.941M
19.07%
YoY
|
-$11.05M
444.07%
YoY
|
-$23.87M
598.04%
YoY
|
-$2.010M
-94.73%
YoY
|
$2.470M
-376.6%
YoY
|
-$2.031M
3.25%
YoY
|
-$3.420M
N/A
|
-$38.13M
-2971.54%
YoY
|
-$893.0K
-156.48%
YoY
|
-$1.967M
-142.17%
YoY
|
$1.328M
-115.98%
YoY
|
$1.581M
26.48%
YoY
|
| Net Change In Cash |
-$15.09M
-46.68%
YoY
|
-$5.147M
-111.46%
YoY
|
$3.290M
-62.08%
YoY
|
-$28.31M
-19.47%
YoY
|
$47.25M
4460.71%
YoY
|
$44.90M
473.12%
YoY
|
$8.677M
64.03%
YoY
|
-$35.15M
75.26%
YoY
|
$1.036M
-19.75%
YoY
|
$7.834M
-137.95%
YoY
|
$5.290M
-79.52%
YoY
|
-$20.05M
-38.65%
YoY
|
$1.291M
N/A
|
-$20.64M
-251.13%
YoY
|
$25.83M
80.6%
YoY
|
-$32.69M
-1633.4%
YoY
|
$13.66M
-49.85%
YoY
|
$14.30M
-290.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.69M
-370.92%
YoY
|
$12.29M
-74.68%
YoY
|
$23.77M
172.59%
YoY
|
-$11.70M
-47.2%
YoY
|
$83.61M
211.73%
YoY
|
$48.53M
674.14%
YoY
|
$8.720M
-21.01%
YoY
|
-$22.15M
34.09%
YoY
|
$26.82M
327.75%
YoY
|
$6.269M
-67.6%
YoY
|
$11.04M
-49.42%
YoY
|
-$16.52M
-39.88%
YoY
|
$6.270M
N/A
|
$19.35M
27.17%
YoY
|
$21.83M
30.22%
YoY
|
-$27.48M
-1737.78%
YoY
|
$15.22M
-63.4%
YoY
|
$16.76M
-606.37%
YoY
|
| Capital Expenditures |
$1.399M
-63.18%
YoY
|
$2.676M
14.07%
YoY
|
$2.732M
-8.45%
YoY
|
$3.800M
95.37%
YoY
|
$1.872M
-2.04%
YoY
|
$2.346M
-13.91%
YoY
|
$2.984M
55.42%
YoY
|
$1.945M
29.49%
YoY
|
$1.911M
-18.02%
YoY
|
$2.725M
46.43%
YoY
|
$1.920M
-162.62%
YoY
|
$1.502M
-38.39%
YoY
|
$2.331M
N/A
|
$1.861M
-164.51%
YoY
|
-$3.066M
-24.11%
YoY
|
$2.438M
-33.11%
YoY
|
-$2.885M
-52.16%
YoY
|
-$4.040M
-25.6%
YoY
|
| Free Cash Flow |
$30.29M
-295.46%
YoY
|
$9.612M
-79.19%
YoY
|
$21.04M
266.77%
YoY
|
-$15.50M
-35.69%
YoY
|
$81.73M
228.13%
YoY
|
$46.19M
1203.19%
YoY
|
$5.736M
-37.11%
YoY
|
-$24.10M
33.71%
YoY
|
$24.91M
532.37%
YoY
|
$3.544M
-79.74%
YoY
|
$9.120M
-63.36%
YoY
|
-$18.02M
-39.76%
YoY
|
$3.939M
N/A
|
$17.49M
-3.38%
YoY
|
$24.89M
19.67%
YoY
|
-$29.92M
1421.1%
YoY
|
$18.10M
-61.98%
YoY
|
$20.80M
881.18%
YoY
|
Loading...