|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.18M
-182.53%
YoY
|
-$23.24M
-221.14%
YoY
|
$19.18M
-74.0%
YoY
|
$73.77M
-371.84%
YoY
|
-$27.14M
-182.6%
YoY
|
| Depreciation, Depletion And Amortization |
$9.704M
-8.03%
YoY
|
$10.55M
2.36%
YoY
|
$10.31M
1.99%
YoY
|
$10.11M
-12.32%
YoY
|
$11.53M
46.17%
YoY
|
| Cash From Operating Activities |
$48.60M
3.62%
YoY
|
$46.90M
-46.76%
YoY
|
$88.09M
615.5%
YoY
|
$12.31M
-42.96%
YoY
|
$21.58M
-75.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$34.61M
408.63%
YoY
|
$6.804M
14.66%
YoY
|
$5.934M
-56.34%
YoY
|
$13.59M
-10.79%
YoY
|
$15.23M
61.49%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$14.30M
-88.0%
YoY
|
$119.2M
-176.02%
YoY
|
| Other Investing Activities |
$322.0K
-96.35%
YoY
|
$8.825M
N/A
|
$0.00
-100.0%
YoY
|
-$11.45M
-90.37%
YoY
|
-$118.9M
-23.88%
YoY
|
| Cash From Investing Activities |
-$34.61M
-1812.37%
YoY
|
$2.021M
-145.39%
YoY
|
-$4.453M
-82.21%
YoY
|
-$25.04M
-81.33%
YoY
|
-$134.1M
-19.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$32.61M
-5.76%
YoY
|
-$34.61M
-49.85%
YoY
|
-$69.01M
-2521.33%
YoY
|
$2.850M
-96.31%
YoY
|
$77.16M
-45.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$48.60M
3.62%
YoY
|
$46.90M
-46.76%
YoY
|
$88.09M
615.5%
YoY
|
$12.31M
-42.96%
YoY
|
$21.58M
-75.59%
YoY
|
| Cash From Investing Activities |
-$34.61M
-1812.37%
YoY
|
$2.021M
-145.39%
YoY
|
-$4.453M
-82.21%
YoY
|
-$25.04M
-81.33%
YoY
|
-$134.1M
-19.04%
YoY
|
| Cash From Financing Activities |
-$32.61M
-5.76%
YoY
|
-$34.61M
-49.85%
YoY
|
-$69.01M
-2521.33%
YoY
|
$2.850M
-96.31%
YoY
|
$77.16M
-45.1%
YoY
|
| Net Change In Cash |
-$18.62M
-224.09%
YoY
|
$15.01M
0.5%
YoY
|
$14.93M
-246.74%
YoY
|
-$10.18M
-71.22%
YoY
|
-$35.35M
-155.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$48.60M
3.62%
YoY
|
$46.90M
-46.76%
YoY
|
$88.09M
615.5%
YoY
|
$12.31M
-42.96%
YoY
|
$21.58M
-75.59%
YoY
|
| Capital Expenditures |
$34.61M
408.63%
YoY
|
$6.804M
14.66%
YoY
|
$5.934M
-56.34%
YoY
|
$13.59M
-10.79%
YoY
|
$15.23M
61.49%
YoY
|
| Free Cash Flow |
$13.99M
-65.11%
YoY
|
$40.10M
-51.2%
YoY
|
$82.16M
-6528.64%
YoY
|
-$1.278M
-120.13%
YoY
|
$6.350M
-91.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.257M
157.61%
YoY
|
$6.301M
-116.68%
YoY
|
-$806.0K
-87.18%
YoY
|
$10.86M
-36.49%
YoY
|
$2.817M
-24.48%
YoY
|
-$37.78M
-5124.2%
YoY
|
-$6.288M
-148.45%
YoY
|
$17.11M
302.75%
YoY
|
$3.730M
N/A
|
$752.0K
-97.62%
YoY
|
$12.98M
-68.0%
YoY
|
$4.247M
-74.81%
YoY
|
$31.58M
-275.62%
YoY
|
$40.56M
-234.31%
YoY
|
$16.86M
-27.02%
YoY
|
-$17.98M
-1020.69%
YoY
|
-$30.20M
-322.99%
YoY
|
| Depreciation, Depletion And Amortization |
$2.524M
9.79%
YoY
|
$3.440M
-49.14%
YoY
|
$6.125M
8.08%
YoY
|
$6.891M
12.89%
YoY
|
$2.299M
-6.7%
YoY
|
$6.764M
4.38%
YoY
|
$5.667M
-7.73%
YoY
|
$6.104M
145.63%
YoY
|
$2.464M
N/A
|
$6.480M
-0.29%
YoY
|
$6.142M
-0.7%
YoY
|
$2.485M
16.12%
YoY
|
$6.499M
-16.75%
YoY
|
$6.185M
-65.09%
YoY
|
$2.140M
-81.05%
YoY
|
$7.807M
-58.84%
YoY
|
$17.72M
88.3%
YoY
|
| Cash From Operating Activities |
-$2.857M
-63.61%
YoY
|
$8.531M
106.76%
YoY
|
$7.430M
-525.06%
YoY
|
$40.49M
57.67%
YoY
|
-$7.850M
-141.66%
YoY
|
$4.126M
-81.65%
YoY
|
-$1.748M
-105.69%
YoY
|
$25.68M
605.63%
YoY
|
$18.84M
N/A
|
$22.48M
-359.37%
YoY
|
$30.74M
1138.68%
YoY
|
$3.639M
-80.17%
YoY
|
-$8.667M
159.96%
YoY
|
$2.482M
-90.19%
YoY
|
$18.35M
-33.26%
YoY
|
-$3.334M
-103.77%
YoY
|
$25.30M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.471M
16.48%
YoY
|
$7.994M
228.7%
YoY
|
$5.715M
230.92%
YoY
|
$13.16M
853.48%
YoY
|
$2.980M
135.57%
YoY
|
$2.432M
44.76%
YoY
|
$1.727M
-0.58%
YoY
|
$1.380M
37.86%
YoY
|
$1.265M
N/A
|
$1.680M
-178.65%
YoY
|
$1.737M
-144.9%
YoY
|
$1.001M
-82.56%
YoY
|
-$2.136M
-55.17%
YoY
|
-$3.869M
-63.04%
YoY
|
$5.740M
-180.38%
YoY
|
-$4.765M
-49.75%
YoY
|
-$10.47M
-293.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$1.617M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.776M
N/A
|
$117.0K
-98.37%
YoY
|
$205.0K
-85.52%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.180M
672.04%
YoY
|
$1.416M
3626.32%
YoY
|
$55.00K
-82.7%
YoY
|
$174.0K
N/A
|
$930.0K
306.11%
YoY
|
$38.00K
-100.31%
YoY
|
$318.0K
-121.72%
YoY
|
$229.0K
-100.4%
YoY
|
-$12.37M
-79.88%
YoY
|
-$1.464M
-97.47%
YoY
|
-$57.39M
-63.24%
YoY
|
-$61.46M
N/A
|
| Cash From Investing Activities |
-$9.817M
26.83%
YoY
|
-$8.199M
-272.68%
YoY
|
-$5.510M
1671.7%
YoY
|
-$13.16M
893.06%
YoY
|
-$7.740M
609.44%
YoY
|
$4.748M
-733.07%
YoY
|
-$311.0K
-81.7%
YoY
|
-$1.325M
94.0%
YoY
|
-$1.091M
N/A
|
-$750.0K
-60.67%
YoY
|
-$1.699M
-89.54%
YoY
|
-$683.0K
-90.52%
YoY
|
-$1.907M
-96.93%
YoY
|
-$16.24M
-77.43%
YoY
|
-$7.204M
-87.53%
YoY
|
-$62.16M
-62.47%
YoY
|
-$71.93M
1227.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.776M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.004M
-479.92%
YoY
|
-$13.14M
206.15%
YoY
|
-$15.02M
5420.96%
YoY
|
-$2.088M
-83.12%
YoY
|
-$2.370M
-86.59%
YoY
|
-$4.291M
-84.36%
YoY
|
-$272.0K
-96.19%
YoY
|
-$12.37M
46.69%
YoY
|
-$17.67M
N/A
|
-$27.43M
900.73%
YoY
|
-$7.137M
-1347.73%
YoY
|
-$8.435M
156.54%
YoY
|
-$2.741M
-105.72%
YoY
|
$572.0K
-98.05%
YoY
|
-$3.288M
122.92%
YoY
|
$47.89M
-65.93%
YoY
|
$29.27M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.857M
-63.61%
YoY
|
$8.531M
106.76%
YoY
|
$7.430M
-525.06%
YoY
|
$40.49M
57.67%
YoY
|
-$7.850M
-141.66%
YoY
|
$4.126M
-81.65%
YoY
|
-$1.748M
-105.69%
YoY
|
$25.68M
605.63%
YoY
|
$18.84M
N/A
|
$22.48M
-359.37%
YoY
|
$30.74M
1138.68%
YoY
|
$3.639M
-80.17%
YoY
|
-$8.667M
159.96%
YoY
|
$2.482M
-90.19%
YoY
|
$18.35M
-33.26%
YoY
|
-$3.334M
-103.77%
YoY
|
$25.30M
N/A
|
| Cash From Investing Activities |
-$9.817M
26.83%
YoY
|
-$8.199M
-272.68%
YoY
|
-$5.510M
1671.7%
YoY
|
-$13.16M
893.06%
YoY
|
-$7.740M
609.44%
YoY
|
$4.748M
-733.07%
YoY
|
-$311.0K
-81.7%
YoY
|
-$1.325M
94.0%
YoY
|
-$1.091M
N/A
|
-$750.0K
-60.67%
YoY
|
-$1.699M
-89.54%
YoY
|
-$683.0K
-90.52%
YoY
|
-$1.907M
-96.93%
YoY
|
-$16.24M
-77.43%
YoY
|
-$7.204M
-87.53%
YoY
|
-$62.16M
-62.47%
YoY
|
-$71.93M
1227.14%
YoY
|
| Cash From Financing Activities |
$9.004M
-479.92%
YoY
|
-$13.14M
206.15%
YoY
|
-$15.02M
5420.96%
YoY
|
-$2.088M
-83.12%
YoY
|
-$2.370M
-86.59%
YoY
|
-$4.291M
-84.36%
YoY
|
-$272.0K
-96.19%
YoY
|
-$12.37M
46.69%
YoY
|
-$17.67M
N/A
|
-$27.43M
900.73%
YoY
|
-$7.137M
-1347.73%
YoY
|
-$8.435M
156.54%
YoY
|
-$2.741M
-105.72%
YoY
|
$572.0K
-98.05%
YoY
|
-$3.288M
122.92%
YoY
|
$47.89M
-65.93%
YoY
|
$29.27M
N/A
|
| Net Change In Cash |
-$4.165M
-75.53%
YoY
|
-$12.81M
-379.4%
YoY
|
-$13.10M
461.86%
YoY
|
$25.24M
110.69%
YoY
|
-$17.02M
-37097.83%
YoY
|
$4.583M
-180.4%
YoY
|
-$2.331M
-110.64%
YoY
|
$11.98M
-324.6%
YoY
|
$46.00K
N/A
|
-$5.700M
-57.19%
YoY
|
$21.91M
-266.17%
YoY
|
-$5.334M
-168.77%
YoY
|
-$13.32M
-24.36%
YoY
|
-$13.18M
-24.09%
YoY
|
$7.756M
-124.43%
YoY
|
-$17.60M
-127.79%
YoY
|
-$17.37M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.857M
-63.61%
YoY
|
$8.531M
106.76%
YoY
|
$7.430M
-525.06%
YoY
|
$40.49M
57.67%
YoY
|
-$7.850M
-141.66%
YoY
|
$4.126M
-81.65%
YoY
|
-$1.748M
-105.69%
YoY
|
$25.68M
605.63%
YoY
|
$18.84M
N/A
|
$22.48M
-359.37%
YoY
|
$30.74M
1138.68%
YoY
|
$3.639M
-80.17%
YoY
|
-$8.667M
159.96%
YoY
|
$2.482M
-90.19%
YoY
|
$18.35M
-33.26%
YoY
|
-$3.334M
-103.77%
YoY
|
$25.30M
N/A
|
| Capital Expenditures |
$3.471M
16.48%
YoY
|
$7.994M
228.7%
YoY
|
$5.715M
230.92%
YoY
|
$13.16M
853.48%
YoY
|
$2.980M
135.57%
YoY
|
$2.432M
44.76%
YoY
|
$1.727M
-0.58%
YoY
|
$1.380M
37.86%
YoY
|
$1.265M
N/A
|
$1.680M
-178.65%
YoY
|
$1.737M
-144.9%
YoY
|
$1.001M
-82.56%
YoY
|
-$2.136M
-55.17%
YoY
|
-$3.869M
-63.04%
YoY
|
$5.740M
-180.38%
YoY
|
-$4.765M
-49.75%
YoY
|
-$10.47M
-293.14%
YoY
|
| Free Cash Flow |
-$6.328M
-41.57%
YoY
|
$537.0K
-68.3%
YoY
|
$1.715M
-149.35%
YoY
|
$27.33M
12.47%
YoY
|
-$10.83M
-161.61%
YoY
|
$1.694M
-91.86%
YoY
|
-$3.475M
-111.98%
YoY
|
$24.30M
821.08%
YoY
|
$17.58M
N/A
|
$20.80M
-418.48%
YoY
|
$29.01M
356.73%
YoY
|
$2.638M
-79.08%
YoY
|
-$6.531M
-556.39%
YoY
|
$6.351M
-82.24%
YoY
|
$12.61M
-63.6%
YoY
|
$1.431M
-98.54%
YoY
|
$35.77M
-759.87%
YoY
|
Loading...