|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$40.31M
133.58%
YoY
|
$17.26M
-279.95%
YoY
|
-$9.589M
-41.66%
YoY
|
-$16.44M
-57.12%
YoY
|
-$38.33M
56.46%
YoY
|
| Depreciation, Depletion And Amortization |
$141.1M
8.51%
YoY
|
$130.0M
6.91%
YoY
|
$121.6M
1.36%
YoY
|
$120.0M
-0.6%
YoY
|
$120.7M
-4.87%
YoY
|
| Cash From Operating Activities |
$105.2M
-42.63%
YoY
|
$183.3M
-22.98%
YoY
|
$238.0M
100.01%
YoY
|
$119.0M
-207.94%
YoY
|
-$110.3M
-219.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$70.10M
-17.74%
YoY
|
$85.22M
29.57%
YoY
|
$65.77M
-5.49%
YoY
|
$69.59M
-234.99%
YoY
|
-$51.55M
-213.8%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$57.90M
3305.88%
YoY
|
$1.700M
-32.0%
YoY
|
$2.500M
-93.57%
YoY
|
$38.90M
4762.75%
YoY
|
| Other Investing Activities |
$251.0K
-9.71%
YoY
|
$278.0K
-27.42%
YoY
|
$383.0K
-47.75%
YoY
|
$733.0K
-101.88%
YoY
|
-$38.90M
-92.22%
YoY
|
| Cash From Investing Activities |
-$70.35M
-50.94%
YoY
|
-$143.4M
111.34%
YoY
|
-$67.85M
-6.82%
YoY
|
-$72.82M
-19.49%
YoY
|
-$90.45M
96.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.42M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$363.3M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$52.22M
32.98%
YoY
|
-$39.27M
-75.76%
YoY
|
-$162.0M
463.94%
YoY
|
-$28.72M
-114.86%
YoY
|
$193.3M
-528.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$105.2M
-42.63%
YoY
|
$183.3M
-22.98%
YoY
|
$238.0M
100.01%
YoY
|
$119.0M
-207.94%
YoY
|
-$110.3M
-219.74%
YoY
|
| Cash From Investing Activities |
-$70.35M
-50.94%
YoY
|
-$143.4M
111.34%
YoY
|
-$67.85M
-6.82%
YoY
|
-$72.82M
-19.49%
YoY
|
-$90.45M
96.32%
YoY
|
| Cash From Financing Activities |
-$52.22M
32.98%
YoY
|
-$39.27M
-75.76%
YoY
|
-$162.0M
463.94%
YoY
|
-$28.72M
-114.86%
YoY
|
$193.3M
-528.63%
YoY
|
| Net Change In Cash |
-$17.23M
-389.31%
YoY
|
$5.957M
-20.28%
YoY
|
$7.472M
-54.65%
YoY
|
$16.48M
-338.26%
YoY
|
-$6.915M
-546.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$105.2M
-42.63%
YoY
|
$183.3M
-22.98%
YoY
|
$238.0M
100.01%
YoY
|
$119.0M
-207.94%
YoY
|
-$110.3M
-219.74%
YoY
|
| Capital Expenditures |
$70.10M
-17.74%
YoY
|
$85.22M
29.57%
YoY
|
$65.77M
-5.49%
YoY
|
$69.59M
-234.99%
YoY
|
-$51.55M
-213.8%
YoY
|
| Free Cash Flow |
$35.09M
-64.24%
YoY
|
$98.12M
-43.04%
YoY
|
$172.3M
248.56%
YoY
|
$49.42M
-184.19%
YoY
|
-$58.70M
-225.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.732M
1392.74%
YoY
|
$1.598M
-230.77%
YoY
|
$23.19M
211.97%
YoY
|
$15.83M
26.3%
YoY
|
-$317.0K
-78.75%
YoY
|
-$1.222M
-87.85%
YoY
|
$7.434M
63.56%
YoY
|
$12.54M
-237.26%
YoY
|
-$1.492M
N/A
|
-$10.06M
-27.63%
YoY
|
$4.545M
-148.01%
YoY
|
-$9.132M
-203.58%
YoY
|
-$13.90M
-312.3%
YoY
|
-$9.466M
-70.9%
YoY
|
$8.816M
-360.44%
YoY
|
-$1.887M
-78.96%
YoY
|
$6.547M
-126.72%
YoY
|
-$32.52M
-449.57%
YoY
|
| Depreciation, Depletion And Amortization |
$22.00M
-36.8%
YoY
|
$35.82M
6.61%
YoY
|
$20.10M
11.99%
YoY
|
$19.85M
21.79%
YoY
|
$34.81M
10.19%
YoY
|
$33.60M
12.22%
YoY
|
$17.95M
-38.91%
YoY
|
$16.30M
-49.51%
YoY
|
$31.59M
N/A
|
$29.94M
-5.34%
YoY
|
$29.38M
105.27%
YoY
|
$32.28M
127.75%
YoY
|
$31.63M
9.67%
YoY
|
$14.31M
-0.98%
YoY
|
$14.17M
-7.19%
YoY
|
$28.78M
-7.92%
YoY
|
$28.84M
-77.28%
YoY
|
$14.45M
-9.24%
YoY
|
| Cash From Operating Activities |
-$19.53M
2882.14%
YoY
|
$30.90M
-28.4%
YoY
|
$26.24M
-58.82%
YoY
|
$48.71M
-24.83%
YoY
|
-$655.0K
-105.61%
YoY
|
$43.15M
-35.15%
YoY
|
$63.71M
-23.74%
YoY
|
$64.80M
105.67%
YoY
|
$11.68M
N/A
|
$66.54M
19.04%
YoY
|
$83.54M
72.43%
YoY
|
$31.51M
72.64%
YoY
|
$55.89M
-1229.4%
YoY
|
$48.45M
-146.46%
YoY
|
$18.25M
-130.8%
YoY
|
-$3.580M
-92.11%
YoY
|
-$4.949M
-105.37%
YoY
|
-$104.3M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.82M
-28.28%
YoY
|
$14.75M
-29.82%
YoY
|
$17.17M
-28.8%
YoY
|
$17.52M
-21.52%
YoY
|
$20.66M
16.32%
YoY
|
$21.02M
53.8%
YoY
|
$24.12M
27.49%
YoY
|
$22.32M
23.23%
YoY
|
$17.76M
N/A
|
$13.67M
-40.98%
YoY
|
$18.92M
-208.04%
YoY
|
$18.11M
-210.57%
YoY
|
$23.16M
-258.65%
YoY
|
-$17.51M
-52.62%
YoY
|
-$16.38M
-27.79%
YoY
|
-$12.54M
N/A
|
-$14.60M
-67.76%
YoY
|
-$36.96M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$23.96M
N/A
|
N/A
|
N/A
|
$300.0K
N/A
|
N/A
|
N/A
|
N/A
|
$2.500M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$55.00K
-17.91%
YoY
|
-$97.00K
-52.68%
YoY
|
-$45.00K
-99.87%
YoY
|
-$42.00K
-148.28%
YoY
|
$67.00K
0.0%
YoY
|
-$205.0K
-86.18%
YoY
|
-$34.04M
30290.18%
YoY
|
$87.00K
-23.01%
YoY
|
$67.00K
N/A
|
-$1.483M
102.32%
YoY
|
-$112.0K
N/A
|
$113.0K
N/A
|
-$733.0K
-466.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.500M
-3601.89%
YoY
|
$200.0K
-125.0%
YoY
|
-$39.20M
N/A
|
| Cash From Investing Activities |
-$14.87M
-28.25%
YoY
|
-$14.85M
-30.05%
YoY
|
-$17.22M
-70.39%
YoY
|
-$17.56M
-21.02%
YoY
|
-$20.73M
-50.4%
YoY
|
-$21.23M
41.03%
YoY
|
-$58.16M
205.6%
YoY
|
-$22.23M
20.02%
YoY
|
-$41.78M
N/A
|
-$15.05M
-37.0%
YoY
|
-$19.03M
8.68%
YoY
|
-$18.52M
13.09%
YoY
|
-$23.89M
65.94%
YoY
|
-$17.51M
-77.01%
YoY
|
-$16.38M
-73.52%
YoY
|
-$15.04M
65.7%
YoY
|
-$14.40M
-68.75%
YoY
|
-$76.16M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.12M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$611.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$34.73M
141.27%
YoY
|
-$26.64M
-34.91%
YoY
|
-$5.174M
-685.96%
YoY
|
-$34.80M
77.2%
YoY
|
$14.39M
-29.48%
YoY
|
-$40.92M
-18.45%
YoY
|
$883.0K
-101.44%
YoY
|
-$19.64M
124.24%
YoY
|
$20.41M
N/A
|
-$50.18M
63.9%
YoY
|
-$61.20M
249.7%
YoY
|
-$8.759M
72.39%
YoY
|
-$30.61M
-255.65%
YoY
|
-$17.50M
-110.08%
YoY
|
-$5.081M
-104.38%
YoY
|
$24.47M
-47.66%
YoY
|
$19.67M
-143.61%
YoY
|
$173.7M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$19.53M
2882.14%
YoY
|
$30.90M
-28.4%
YoY
|
$26.24M
-58.82%
YoY
|
$48.71M
-24.83%
YoY
|
-$655.0K
-105.61%
YoY
|
$43.15M
-35.15%
YoY
|
$63.71M
-23.74%
YoY
|
$64.80M
105.67%
YoY
|
$11.68M
N/A
|
$66.54M
19.04%
YoY
|
$83.54M
72.43%
YoY
|
$31.51M
72.64%
YoY
|
$55.89M
-1229.4%
YoY
|
$48.45M
-146.46%
YoY
|
$18.25M
-130.8%
YoY
|
-$3.580M
-92.11%
YoY
|
-$4.949M
-105.37%
YoY
|
-$104.3M
N/A
|
| Cash From Investing Activities |
-$14.87M
-28.25%
YoY
|
-$14.85M
-30.05%
YoY
|
-$17.22M
-70.39%
YoY
|
-$17.56M
-21.02%
YoY
|
-$20.73M
-50.4%
YoY
|
-$21.23M
41.03%
YoY
|
-$58.16M
205.6%
YoY
|
-$22.23M
20.02%
YoY
|
-$41.78M
N/A
|
-$15.05M
-37.0%
YoY
|
-$19.03M
8.68%
YoY
|
-$18.52M
13.09%
YoY
|
-$23.89M
65.94%
YoY
|
-$17.51M
-77.01%
YoY
|
-$16.38M
-73.52%
YoY
|
-$15.04M
65.7%
YoY
|
-$14.40M
-68.75%
YoY
|
-$76.16M
N/A
|
| Cash From Financing Activities |
$34.73M
141.27%
YoY
|
-$26.64M
-34.91%
YoY
|
-$5.174M
-685.96%
YoY
|
-$34.80M
77.2%
YoY
|
$14.39M
-29.48%
YoY
|
-$40.92M
-18.45%
YoY
|
$883.0K
-101.44%
YoY
|
-$19.64M
124.24%
YoY
|
$20.41M
N/A
|
-$50.18M
63.9%
YoY
|
-$61.20M
249.7%
YoY
|
-$8.759M
72.39%
YoY
|
-$30.61M
-255.65%
YoY
|
-$17.50M
-110.08%
YoY
|
-$5.081M
-104.38%
YoY
|
$24.47M
-47.66%
YoY
|
$19.67M
-143.61%
YoY
|
$173.7M
N/A
|
| Net Change In Cash |
$455.0K
-105.55%
YoY
|
-$10.59M
-44.27%
YoY
|
$3.846M
-40.27%
YoY
|
-$3.656M
-115.95%
YoY
|
-$8.201M
4.06%
YoY
|
-$19.00M
-1553.71%
YoY
|
$6.439M
94.83%
YoY
|
$22.93M
524.88%
YoY
|
-$7.881M
N/A
|
$1.307M
-5.97%
YoY
|
$3.305M
-75.4%
YoY
|
$3.669M
-214.26%
YoY
|
$1.390M
331.68%
YoY
|
$13.44M
-298.42%
YoY
|
-$3.211M
-37.63%
YoY
|
$4.770M
-162.7%
YoY
|
$322.0K
-64.3%
YoY
|
-$6.771M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.53M
2882.14%
YoY
|
$30.90M
-28.4%
YoY
|
$26.24M
-58.82%
YoY
|
$48.71M
-24.83%
YoY
|
-$655.0K
-105.61%
YoY
|
$43.15M
-35.15%
YoY
|
$63.71M
-23.74%
YoY
|
$64.80M
105.67%
YoY
|
$11.68M
N/A
|
$66.54M
19.04%
YoY
|
$83.54M
72.43%
YoY
|
$31.51M
72.64%
YoY
|
$55.89M
-1229.4%
YoY
|
$48.45M
-146.46%
YoY
|
$18.25M
-130.8%
YoY
|
-$3.580M
-92.11%
YoY
|
-$4.949M
-105.37%
YoY
|
-$104.3M
N/A
|
| Capital Expenditures |
$14.82M
-28.28%
YoY
|
$14.75M
-29.82%
YoY
|
$17.17M
-28.8%
YoY
|
$17.52M
-21.52%
YoY
|
$20.66M
16.32%
YoY
|
$21.02M
53.8%
YoY
|
$24.12M
27.49%
YoY
|
$22.32M
23.23%
YoY
|
$17.76M
N/A
|
$13.67M
-40.98%
YoY
|
$18.92M
-208.04%
YoY
|
$18.11M
-210.57%
YoY
|
$23.16M
-258.65%
YoY
|
-$17.51M
-52.62%
YoY
|
-$16.38M
-27.79%
YoY
|
-$12.54M
N/A
|
-$14.60M
-67.76%
YoY
|
-$36.96M
N/A
|
| Free Cash Flow |
-$34.35M
61.16%
YoY
|
$16.14M
-27.04%
YoY
|
$9.065M
-77.1%
YoY
|
$31.19M
-26.58%
YoY
|
-$21.31M
250.37%
YoY
|
$22.13M
-58.15%
YoY
|
$39.59M
-38.73%
YoY
|
$42.48M
217.12%
YoY
|
-$6.083M
N/A
|
$52.87M
61.49%
YoY
|
$64.62M
-2.03%
YoY
|
$13.40M
-61.32%
YoY
|
$32.74M
239.3%
YoY
|
$65.96M
-197.98%
YoY
|
$34.63M
-194.68%
YoY
|
$8.961M
N/A
|
$9.648M
-92.98%
YoY
|
-$67.32M
N/A
|
Loading...