|
FY2025
12 months to Dec 27, 2025
|
FY2024
12 months to Dec 28, 2024
|
FY2023
12 months to Dec 30, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 25, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Loss (gain) on dispositions of property and equipment | |||||
| Impairment charges | |||||
| Deferred income taxes | |||||
| Deferred financing and original issue discount amortization | |||||
| Gain (Loss) on Extinguishment of Debt | |||||
| Loss on debt restructuring | |||||
| Stock-based compensation expense | |||||
| Fair Value Adjustment of Warrants | |||||
| Customer bankruptcy reserve | |||||
| Change in fair value of contingent consideration | |||||
| Other non-cash interest and change in value of interest rate swap | |||||
| Changes in operating items: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Other assets | |||||
| Accounts payable | |||||
| Other accrued liabilities | |||||
| Increase (Decrease) in Accrued Salaries | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisitions of businesses, net of cash acquired | |||||
| Capital expenditures | |||||
| Other investing activities | |||||
| Net cash used for investing activities | |||||
| Cash flows from financing activities: | |||||
| Borrowings on senior term loans, net of discount | |||||
| Repayments of senior term loans | |||||
| Borrowings of revolving credit loans | |||||
| Repayments of revolving credit loans | |||||
| Payments for Repurchase of Common Stock | |||||
| Financing fees | |||||
| Proceeds from reverse recapitalization | |||||
| Proceeds from Issuance of Common Stock | |||||
| Repayments of Subordinated Debt | |||||
| Principal payments under finance lease obligations | |||||
| Proceeds from exercise of stock options | |||||
| Payments of contingent consideration | |||||
| Other financing activities | |||||
| Net cash used for financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
Loading...