|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.811M
99.09%
YoY
|
$923.3K
-0.77%
YoY
|
$909.7K
17.28%
YoY
|
$930.4K
-1.1%
YoY
|
$775.7K
-62.8%
YoY
|
$940.8K
72.72%
YoY
|
$2.085M
330.44%
YoY
|
$544.7K
24.72%
YoY
|
$484.4K
-66.22%
YoY
|
$436.7K
N/A
|
| Cash & Equivalents |
$1.811M
99.09%
YoY
|
$923.3K
-0.77%
YoY
|
$909.7K
17.28%
YoY
|
$930.4K
37.07%
YoY
|
$775.7K
-62.8%
YoY
|
$678.8K
24.62%
YoY
|
$2.085M
330.45%
YoY
|
$544.7K
24.72%
YoY
|
$484.4K
-66.22%
YoY
|
$436.7K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$262.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$105.8K
686.33%
YoY
|
$1.416M
212.94%
YoY
|
$13.45K
-52.74%
YoY
|
$452.6K
-64.53%
YoY
|
$28.47K
-58.32%
YoY
|
$1.276M
-54.26%
YoY
|
$68.30K
-96.66%
YoY
|
$2.790M
-26.08%
YoY
|
$2.042M
N/A
|
$3.775M
N/A
|
| Inventory |
$2.463M
-7.87%
YoY
|
$1.860M
-19.75%
YoY
|
$2.674M
13.8%
YoY
|
$2.318M
-17.27%
YoY
|
$2.350M
-10.1%
YoY
|
$2.802M
1.36%
YoY
|
$2.614M
-11.94%
YoY
|
$2.764M
32.21%
YoY
|
$2.968M
N/A
|
$2.091M
N/A
|
| Prepaid Expenses |
$52.04K
-97.32%
YoY
|
N/A
|
$1.940M
98.24%
YoY
|
N/A
|
$978.4K
91.31%
YoY
|
N/A
|
$511.5K
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$9.273M
59.62%
YoY
|
$9.054M
41.23%
YoY
|
$5.809M
-3.4%
YoY
|
$6.411M
-1.0%
YoY
|
$6.014M
-19.06%
YoY
|
$6.476M
0.67%
YoY
|
$7.430M
48.31%
YoY
|
$6.432M
27.38%
YoY
|
$5.010M
N/A
|
$5.050M
N/A
|
| Other Receivables |
$1.398M
167.62%
YoY
|
$811.2K
-56.92%
YoY
|
$522.3K
-9.75%
YoY
|
$1.883M
190.41%
YoY
|
$578.7K
91.13%
YoY
|
$648.4K
1028.37%
YoY
|
$302.8K
-66.13%
YoY
|
$57.46K
-91.44%
YoY
|
$894.0K
N/A
|
$671.1K
N/A
|
| Total Short-Term Assets |
$16.08M
34.76%
YoY
|
$14.07M
17.26%
YoY
|
$11.94M
10.34%
YoY
|
$12.00M
-1.22%
YoY
|
$10.82M
-23.09%
YoY
|
$12.14M
-3.54%
YoY
|
$14.06M
23.39%
YoY
|
$12.59M
4.71%
YoY
|
$11.40M
N/A
|
$12.02M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$12.29M
18.36%
YoY
|
$10.32M
-4.66%
YoY
|
$10.39M
-3.41%
YoY
|
$10.83M
-6.55%
YoY
|
$10.75M
-12.58%
YoY
|
$11.59M
82.83%
YoY
|
$12.30M
105.17%
YoY
|
$6.339M
35.92%
YoY
|
$5.995M
N/A
|
$4.664M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$4.499M
1.5%
YoY
|
N/A
|
$4.432M
-4.88%
YoY
|
N/A
|
$4.660M
-6.09%
YoY
|
N/A
|
$4.962M
586.9%
YoY
|
N/A
|
$722.4K
N/A
|
N/A
|
| Long-Term Investments |
$34.32M
-85.7%
YoY
|
$33.50M
N/A
|
240.0M cnies
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$9.498M
-3.21%
YoY
|
$9.954M
85.34%
YoY
|
$9.812M
N/A
|
$5.371M
59.66%
YoY
|
N/A
N/A
|
$3.364M
2.09%
YoY
|
$2.174K
-99.94%
YoY
|
$3.295M
1756.98%
YoY
|
$3.730M
N/A
|
$177.4K
N/A
|
| Total Long-Term Assets |
$56.11M
5.71%
YoY
|
$53.78M
159.77%
YoY
|
$53.08M
149.04%
YoY
|
$20.70M
8.88%
YoY
|
$21.31M
-3.57%
YoY
|
$19.01M
84.41%
YoY
|
$22.10M
111.53%
YoY
|
$10.31M
85.26%
YoY
|
$10.45M
N/A
|
$5.565M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$16.08M
34.76%
YoY
|
$14.07M
17.26%
YoY
|
$11.94M
10.34%
YoY
|
$12.00M
-1.22%
YoY
|
$10.82M
-23.09%
YoY
|
$12.14M
-3.54%
YoY
|
$14.06M
23.39%
YoY
|
$12.59M
4.71%
YoY
|
$11.40M
N/A
|
$12.02M
N/A
|
| Total Long-Term Assets |
$53.78M
|
$53.08M
|
$20.70M
|
$21.31M
|
$19.01M
|
$22.10M
|
$10.31M
|
$10.45M
|
$5.565M
|
|
| Total Assets |
$72.19M
11.04%
YoY
|
$67.84M
107.49%
YoY
|
$65.01M
102.34%
YoY
|
$32.70M
4.95%
YoY
|
$32.13M
-11.16%
YoY
|
$31.16M
36.06%
YoY
|
$36.16M
65.54%
YoY
|
$22.90M
30.19%
YoY
|
$21.85M
N/A
|
$17.59M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.876M
35.93%
YoY
|
$1.667M
30.31%
YoY
|
$1.380M
0.08%
YoY
|
$1.279M
-19.41%
YoY
|
$1.379M
-53.36%
YoY
|
$1.588M
-34.94%
YoY
|
$2.957M
20.8%
YoY
|
$2.440M
71.32%
YoY
|
$2.448M
N/A
|
$1.424M
N/A
|
| Accrued Expenses |
$502.6K
-27.65%
YoY
|
$255.1K
-39.34%
YoY
|
$694.7K
40.33%
YoY
|
$420.5K
-22.41%
YoY
|
$495.0K
-1.25%
YoY
|
$542.0K
2.57%
YoY
|
$501.3K
-18.41%
YoY
|
$528.4K
25.59%
YoY
|
$614.4K
N/A
|
$420.7K
N/A
|
| Deferred Revenue |
$162.1K
-26.29%
YoY
|
N/A
|
$219.9K
23.46%
YoY
|
N/A
|
$178.1K
207.63%
YoY
|
N/A
|
$57.91K
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$11.52M
89.42%
YoY
|
$417.6K
N/A
|
$6.079M
6.15%
YoY
|
$0.00
N/A
|
$5.727M
-4.81%
YoY
|
$0.00
-100.0%
YoY
|
$6.016M
6.38%
YoY
|
$5.306M
6.09%
YoY
|
$5.655M
N/A
|
$5.002M
N/A
|
| Long-Term Debt Due |
$11.52M
4637.22%
YoY
|
$9.397M
42.06%
YoY
|
$243.1K
563.78%
YoY
|
$6.614M
60.62%
YoY
|
$36.62K
-99.64%
YoY
|
$4.118M
929.51%
YoY
|
$10.15M
1800.94%
YoY
|
$400.0K
142.86%
YoY
|
$533.8K
N/A
|
$164.7K
N/A
|
| Total Short-Term Liabilities |
$14.36M
74.85%
YoY
|
$12.27M
47.19%
YoY
|
$8.212M
6.88%
YoY
|
$8.333M
14.56%
YoY
|
$7.683M
-38.23%
YoY
|
$7.274M
-26.24%
YoY
|
$12.44M
28.41%
YoY
|
$9.862M
29.01%
YoY
|
$9.686M
N/A
|
$7.644M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$70.00K
-98.1%
YoY
|
$3.305M
-0.98%
YoY
|
$3.678M
12.34%
YoY
|
$3.338M
-67.25%
YoY
|
$3.274M
2742.21%
YoY
|
$10.19M
3389.56%
YoY
|
$115.2K
-66.51%
YoY
|
$292.1K
N/A
|
$343.9K
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$11.19K
-93.94%
YoY
|
$42.22K
-88.85%
YoY
|
$184.7K
N/A
|
$378.8K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$70.00K
-98.1%
YoY
|
$3.305M
-0.98%
YoY
|
$3.678M
11.96%
YoY
|
$3.338M
-67.39%
YoY
|
$3.285M
995.53%
YoY
|
$10.24M
1425.68%
YoY
|
$299.8K
-12.82%
YoY
|
$670.9K
N/A
|
$343.9K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$14.36M
74.85%
YoY
|
$12.27M
47.19%
YoY
|
$8.212M
6.88%
YoY
|
$8.333M
14.56%
YoY
|
$7.683M
-38.23%
YoY
|
$7.274M
-26.24%
YoY
|
$12.44M
28.41%
YoY
|
$9.862M
29.01%
YoY
|
$9.686M
N/A
|
$7.644M
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$70.00K
-98.1%
YoY
|
$3.305M
-0.98%
YoY
|
$3.678M
11.96%
YoY
|
$3.338M
-67.39%
YoY
|
$3.285M
995.53%
YoY
|
$10.24M
1425.68%
YoY
|
$299.8K
-12.82%
YoY
|
$670.9K
N/A
|
$343.9K
N/A
|
| Total Liabilities |
$14.36M
24.67%
YoY
|
$12.34M
2.7%
YoY
|
$11.52M
4.5%
YoY
|
$12.01M
13.59%
YoY
|
$11.02M
-51.43%
YoY
|
$10.57M
4.05%
YoY
|
$22.69M
119.07%
YoY
|
$10.16M
27.21%
YoY
|
$10.36M
N/A
|
$7.988M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$13.67M
16.57%
YoY
|
N/A
|
$11.72M
-13.83%
YoY
|
N/A
|
$13.61M
6.79%
YoY
|
N/A
|
$12.74M
29.9%
YoY
|
N/A
|
$9.809M
N/A
|
N/A
|
| Common Stock |
$43.01M
0.0%
YoY
|
N/A
|
$43.01M
3513453.92%
YoY
|
N/A
|
$1.224K
22.4%
YoY
|
N/A
|
$1.000K
0.0%
YoY
|
N/A
|
$1.000K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$57.83M
8.11%
YoY
|
$55.51M
168.33%
YoY
|
$53.49M
153.43%
YoY
|
$20.69M
0.5%
YoY
|
$21.11M
56.65%
YoY
|
$20.58M
61.59%
YoY
|
$13.47M
17.29%
YoY
|
$12.74M
32.68%
YoY
|
$11.49M
42.9%
YoY
|
$9.600M
N/A
|
| Total Liabilities & Shareholders Equity |
$72.19M
11.04%
YoY
|
$67.84M
107.49%
YoY
|
$65.01M
102.34%
YoY
|
$32.70M
4.95%
YoY
|
$32.13M
-11.16%
YoY
|
$31.16M
36.06%
YoY
|
$36.16M
65.54%
YoY
|
$22.90M
30.19%
YoY
|
$21.85M
N/A
|
$17.59M
N/A
|
Loading...