|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.943M
-203.25%
YoY
|
-$1.882M
-317.6%
YoY
|
$864.7K
-70.51%
YoY
|
$2.932M
-8.43%
YoY
|
$3.202M
32.11%
YoY
|
| Depreciation, Depletion And Amortization |
$687.2K
-14.57%
YoY
|
$804.4K
-7.69%
YoY
|
$871.4K
35.18%
YoY
|
$644.7K
-8.14%
YoY
|
$701.8K
2.71%
YoY
|
| Cash From Operating Activities |
$878.3K
-312.12%
YoY
|
-$414.0K
-146.79%
YoY
|
$884.9K
-64.5%
YoY
|
$2.493M
118.75%
YoY
|
$1.140M
-58.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$217.4K
568.93%
YoY
|
$32.51K
-89.25%
YoY
|
$302.4K
-94.07%
YoY
|
$5.100M
407.67%
YoY
|
$1.005M
71.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
-$1.486M
N/A
|
N/A
N/A
|
| Other Investing Activities |
-$1.044M
-96.86%
YoY
|
-$33.28M
2294.45%
YoY
|
-$1.390M
-35.01%
YoY
|
-$2.139M
4.49%
YoY
|
-$2.047M
43.4%
YoY
|
| Cash From Investing Activities |
-$1.262M
-96.21%
YoY
|
-$33.31M
1378.14%
YoY
|
-$2.254M
-80.69%
YoY
|
-$11.67M
282.47%
YoY
|
-$3.051M
51.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.256M
-96.25%
YoY
|
$33.51M
8669.72%
YoY
|
$382.1K
-96.48%
YoY
|
$10.84M
1002.47%
YoY
|
$983.4K
204.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$878.3K
-312.12%
YoY
|
-$414.0K
-146.79%
YoY
|
$884.9K
-64.5%
YoY
|
$2.493M
118.75%
YoY
|
$1.140M
-58.78%
YoY
|
| Cash From Investing Activities |
-$1.262M
-96.21%
YoY
|
-$33.31M
1378.14%
YoY
|
-$2.254M
-80.69%
YoY
|
-$11.67M
282.47%
YoY
|
-$3.051M
51.67%
YoY
|
| Cash From Financing Activities |
$1.256M
-96.25%
YoY
|
$33.51M
8669.72%
YoY
|
$382.1K
-96.48%
YoY
|
$10.84M
1002.47%
YoY
|
$983.4K
204.84%
YoY
|
| Net Change In Cash |
-$383.3K
-451.28%
YoY
|
$109.1K
-108.4%
YoY
|
-$1.298M
-182.04%
YoY
|
$1.583M
-270.47%
YoY
|
-$928.3K
-186.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$878.3K
-312.12%
YoY
|
-$414.0K
-146.79%
YoY
|
$884.9K
-64.5%
YoY
|
$2.493M
118.75%
YoY
|
$1.140M
-58.78%
YoY
|
| Capital Expenditures |
$217.4K
568.93%
YoY
|
$32.51K
-89.25%
YoY
|
$302.4K
-94.07%
YoY
|
$5.100M
407.67%
YoY
|
$1.005M
71.85%
YoY
|
| Free Cash Flow |
$660.8K
-247.99%
YoY
|
-$446.5K
-176.66%
YoY
|
$582.5K
-122.34%
YoY
|
-$2.607M
-2031.71%
YoY
|
$135.0K
-93.81%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.943M
-203.25%
YoY
|
$990.1K
-152.05%
YoY
|
-$1.882M
-317.6%
YoY
|
-$1.902M
-338.88%
YoY
|
$864.7K
-70.51%
YoY
|
$796.4K
-57.34%
YoY
|
$2.932M
-8.43%
YoY
|
$1.867M
28.0%
YoY
|
$3.202M
N/A
|
$1.459M
N/A
|
| Depreciation, Depletion And Amortization |
$283.1K
-24.99%
YoY
|
$404.1K
-5.37%
YoY
|
$377.4K
-18.61%
YoY
|
$427.0K
-16.01%
YoY
|
$463.7K
61.17%
YoY
|
$508.4K
42.44%
YoY
|
$287.7K
-21.17%
YoY
|
$357.0K
5.99%
YoY
|
$365.0K
7.35%
YoY
|
$336.8K
-0.94%
YoY
|
| Cash From Operating Activities |
$1.155M
43.54%
YoY
|
-$276.2K
-77.33%
YoY
|
$804.3K
-58.26%
YoY
|
-$1.218M
16.91%
YoY
|
$1.927M
116.44%
YoY
|
-$1.042M
-165.02%
YoY
|
$890.3K
-47.72%
YoY
|
$1.603M
-384.46%
YoY
|
$1.703M
0.18%
YoY
|
-$563.4K
-153.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$117.3K
-252.73%
YoY
|
$100.2K
-8.35%
YoY
|
-$76.80K
-111.12%
YoY
|
$109.3K
-36.87%
YoY
|
$690.6K
-92.05%
YoY
|
$173.2K
-79.48%
YoY
|
$8.688M
918.61%
YoY
|
$844.2K
456.28%
YoY
|
$852.9K
136.92%
YoY
|
$151.8K
-31.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.086M
-96.71%
YoY
|
$41.40K
-115.09%
YoY
|
-$33.00M
1668.43%
YoY
|
-$274.4K
-157.59%
YoY
|
-$1.866M
44.13%
YoY
|
$476.5K
-156.48%
YoY
|
-$1.295M
17.37%
YoY
|
-$843.6K
-10.58%
YoY
|
-$1.103M
-23.91%
YoY
|
-$943.4K
-4817.1%
YoY
|
| Cash From Investing Activities |
-$1.203M
-96.35%
YoY
|
-$58.80K
-84.68%
YoY
|
-$32.93M
1187.79%
YoY
|
-$383.8K
-226.52%
YoY
|
-$2.557M
-74.39%
YoY
|
$303.3K
-117.97%
YoY
|
-$9.983M
410.32%
YoY
|
-$1.688M
54.11%
YoY
|
-$1.956M
8.08%
YoY
|
-$1.095M
447.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$9.488M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$937.8K
-97.05%
YoY
|
$317.9K
-81.69%
YoY
|
$31.77M
4150.85%
YoY
|
$1.736M
-575.29%
YoY
|
$747.4K
-92.99%
YoY
|
-$365.3K
-312.78%
YoY
|
$10.67M
3053.86%
YoY
|
$171.7K
-73.38%
YoY
|
$338.3K
-24.82%
YoY
|
$645.1K
-596.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.155M
43.54%
YoY
|
-$276.2K
-77.33%
YoY
|
$804.3K
-58.26%
YoY
|
-$1.218M
16.91%
YoY
|
$1.927M
116.44%
YoY
|
-$1.042M
-165.02%
YoY
|
$890.3K
-47.72%
YoY
|
$1.603M
-384.46%
YoY
|
$1.703M
0.18%
YoY
|
-$563.4K
-153.15%
YoY
|
| Cash From Investing Activities |
-$1.203M
-96.35%
YoY
|
-$58.80K
-84.68%
YoY
|
-$32.93M
1187.79%
YoY
|
-$383.8K
-226.52%
YoY
|
-$2.557M
-74.39%
YoY
|
$303.3K
-117.97%
YoY
|
-$9.983M
410.32%
YoY
|
-$1.688M
54.11%
YoY
|
-$1.956M
8.08%
YoY
|
-$1.095M
447.59%
YoY
|
| Cash From Financing Activities |
$937.8K
-97.05%
YoY
|
$317.9K
-81.69%
YoY
|
$31.77M
4150.85%
YoY
|
$1.736M
-575.29%
YoY
|
$747.4K
-92.99%
YoY
|
-$365.3K
-312.78%
YoY
|
$10.67M
3053.86%
YoY
|
$171.7K
-73.38%
YoY
|
$338.3K
-24.82%
YoY
|
$645.1K
-596.2%
YoY
|
| Net Change In Cash |
$889.6K
-352.94%
YoY
|
-$17.10K
-112.73%
YoY
|
-$351.7K
-399.29%
YoY
|
$134.3K
-112.17%
YoY
|
$117.5K
-92.55%
YoY
|
-$1.104M
-1374.98%
YoY
|
$1.577M
1751.0%
YoY
|
$86.60K
-108.54%
YoY
|
$85.20K
-74.94%
YoY
|
-$1.014M
-238.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.155M
43.54%
YoY
|
-$276.2K
-77.33%
YoY
|
$804.3K
-58.26%
YoY
|
-$1.218M
16.91%
YoY
|
$1.927M
116.44%
YoY
|
-$1.042M
-165.02%
YoY
|
$890.3K
-47.72%
YoY
|
$1.603M
-384.46%
YoY
|
$1.703M
0.18%
YoY
|
-$563.4K
-153.15%
YoY
|
| Capital Expenditures |
$117.3K
-252.73%
YoY
|
$100.2K
-8.35%
YoY
|
-$76.80K
-111.12%
YoY
|
$109.3K
-36.87%
YoY
|
$690.6K
-92.05%
YoY
|
$173.2K
-79.48%
YoY
|
$8.688M
918.61%
YoY
|
$844.2K
456.28%
YoY
|
$852.9K
136.92%
YoY
|
$151.8K
-31.02%
YoY
|
| Free Cash Flow |
$1.037M
17.72%
YoY
|
-$376.4K
-71.65%
YoY
|
$881.1K
-28.74%
YoY
|
-$1.328M
9.25%
YoY
|
$1.236M
-115.86%
YoY
|
-$1.215M
-260.21%
YoY
|
-$7.798M
-1017.2%
YoY
|
$758.5K
-206.06%
YoY
|
$850.2K
-36.56%
YoY
|
-$715.2K
-185.14%
YoY
|
Loading...