2024 Q3 Form 10-Q Financial Statement
#000158568924000162 Filed on August 07, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $2.867B | $2.951B |
YoY Change | 7.26% | 10.94% |
Cost Of Revenue | $1.790B | $1.744B |
YoY Change | 14.96% | 15.65% |
Gross Profit | $1.077B | $1.207B |
YoY Change | -3.49% | 4.77% |
Gross Profit Margin | 37.57% | 40.9% |
Selling, General & Admin | $389.0M | $411.0M |
YoY Change | -2.02% | 0.74% |
% of Gross Profit | 36.12% | 34.05% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $37.00M | $34.00M |
YoY Change | -7.5% | -8.11% |
% of Gross Profit | 3.44% | 2.82% |
Operating Expenses | $452.0M | $482.0M |
YoY Change | -2.38% | 0.84% |
Operating Profit | $623.0M | $725.0M |
YoY Change | -4.59% | 7.57% |
Interest Expense | $140.0M | $141.0M |
YoY Change | 23.89% | 27.03% |
% of Operating Profit | 22.47% | 19.45% |
Other Income/Expense, Net | $26.00M | $37.00M |
YoY Change | 0.0% | 12.12% |
Pretax Income | $491.0M | $591.0M |
YoY Change | -10.4% | 4.05% |
Income Tax | $147.0M | $169.0M |
% Of Pretax Income | 29.94% | 28.6% |
Net Earnings | $344.0M | $421.0M |
YoY Change | -8.75% | 2.43% |
Net Earnings / Revenue | 12.0% | 14.27% |
Basic Earnings Per Share | $1.40 | $1.69 |
Diluted Earnings Per Share | $1.38 | $1.67 |
COMMON SHARES | ||
Basic Shares Outstanding | 246.4M shares | 250.0M shares |
Diluted Shares Outstanding | 249.0M shares | 252.0M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.580B | $731.0M |
YoY Change | 126.36% | -9.31% |
Cash & Equivalents | $1.580B | $731.0M |
Short-Term Investments | ||
Other Short-Term Assets | $130.0M | $143.0M |
YoY Change | -14.47% | -4.03% |
Inventory | ||
Prepaid Expenses | $191.0M | $166.0M |
Receivables | $1.597B | $1.578B |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $3.573B | $2.689B |
YoY Change | 43.84% | 4.22% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $395.0M | $378.0M |
YoY Change | 29.51% | 27.27% |
Goodwill | $5.065B | $5.042B |
YoY Change | 0.64% | -0.12% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $483.0M | $496.0M |
YoY Change | -11.38% | -7.46% |
Total Long-Term Assets | $13.12B | $13.05B |
YoY Change | 3.15% | 2.6% |
TOTAL ASSETS | ||
Total Short-Term Assets | $3.573B | $2.689B |
Total Long-Term Assets | $13.12B | $13.05B |
Total Assets | $16.69B | $15.74B |
YoY Change | 9.8% | 2.88% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.074B | $1.913B |
YoY Change | 10.55% | 12.93% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $538.0M | $539.0M |
YoY Change | 1354.05% | 1440.0% |
Total Short-Term Liabilities | $4.491B | $4.226B |
YoY Change | 26.12% | 23.03% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $10.63B | $9.633B |
YoY Change | 22.39% | 10.78% |
Other Long-Term Liabilities | $989.0M | $975.0M |
YoY Change | 43.13% | 41.3% |
Total Long-Term Liabilities | $989.0M | $975.0M |
YoY Change | 43.13% | 41.3% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $4.491B | $4.226B |
Total Long-Term Liabilities | $989.0M | $975.0M |
Total Liabilities | $20.12B | $18.82B |
YoY Change | 18.68% | 12.53% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$3.290B | -$3.597B |
YoY Change | -23.77% | -22.71% |
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $10.51B | $9.781B |
YoY Change | 37.49% | 40.61% |
Treasury Stock Shares | ||
Shareholders Equity | -$3.470B | -$3.116B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $16.69B | $15.74B |
YoY Change | 9.8% | 2.88% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $344.0M | $421.0M |
YoY Change | -8.75% | 2.43% |
Depreciation, Depletion And Amortization | $37.00M | $34.00M |
YoY Change | -7.5% | -8.11% |
Cash From Operating Activities | $664.0M | $421.0M |
YoY Change | -3.35% | -9.27% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $47.00M | $38.00M |
YoY Change | -22.95% | -28.3% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$2.000M | -$253.0M |
YoY Change | -84.62% | 1481.25% |
Cash From Investing Activities | -$49.00M | -$291.0M |
YoY Change | -33.78% | 321.74% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 232.0M | -744.0M |
YoY Change | -132.54% | 53.72% |
NET CHANGE | ||
Cash From Operating Activities | 664.0M | 421.0M |
Cash From Investing Activities | -49.00M | -291.0M |
Cash From Financing Activities | 232.0M | -744.0M |
Net Change In Cash | 847.0M | -614.0M |
YoY Change | -947.0% | 589.89% |
FREE CASH FLOW | ||
Cash From Operating Activities | $664.0M | $421.0M |
Capital Expenditures | $47.00M | $38.00M |
Free Cash Flow | $617.0M | $383.0M |
YoY Change | -1.44% | -6.81% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
4000000 | usd | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
63000000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
767000000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
794000000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
31000000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
74000000 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
236000000 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | usd | |
hlt |
Issuance Of Financing Receivables
IssuanceOfFinancingReceivables
|
15000000 | usd | |
hlt |
Issuance Of Financing Receivables
IssuanceOfFinancingReceivables
|
8000000 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
8000000 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | usd | |
us-gaap |
Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
1000000 | usd | |
us-gaap |
Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
26000000 | usd | |
us-gaap |
Payments To Acquire Software
PaymentsToAcquireSoftware
|
41000000 | usd | |
us-gaap |
Payments To Acquire Software
PaymentsToAcquireSoftware
|
42000000 | usd | |
us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
2000000 | usd | |
us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
4000000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-318000000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-154000000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
|
1283000000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
|
0 | usd | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
301000000 | usd | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
21000000 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
16000000 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
9000000 | usd | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
76000000 | usd | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
81000000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1402000000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
920000000 | usd | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
70000000 | usd | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
52000000 | usd | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
47000000 | usd | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
28000000 | usd | |
us-gaap |
Proceeds From Hedge Financing Activities
ProceedsFromHedgeFinancingActivities
|
29000000 | usd | |
us-gaap |
Proceeds From Hedge Financing Activities
ProceedsFromHedgeFinancingActivities
|
24000000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-506000000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1031000000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-16000000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-12000000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-73000000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-403000000 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
875000000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1286000000 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
802000000 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
883000000 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1521000000 | usd |
hlt |
Contract With Customer Liability Cash Received
ContractWithCustomerLiabilityCashReceived
|
387000000 | usd | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
192000000 | usd | |
hlt |
Other Increase Decrease In Contract With Customer Liability
OtherIncreaseDecreaseInContractWithCustomerLiability
|
95000000 | usd | |
CY2023Q4 | hlt |
Number Of Consolidated Variable Interest Entities
NumberOfConsolidatedVariableInterestEntities
|
2 | hotel |
CY2024Q2 | hlt |
Number Of Consolidated Variable Interest Entities
NumberOfConsolidatedVariableInterestEntities
|
2 | hotel |
CY2024Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
10251000000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
9267000000 | usd |
CY2024Q2 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
-79000000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
-71000000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
539000000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
39000000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
9633000000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
9157000000 | usd |
CY2024Q2 | us-gaap |
Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
|
55000000 | usd |
CY2023Q2 | us-gaap |
Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
|
52000000 | usd |
us-gaap |
Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
|
96000000 | usd | |
us-gaap |
Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
|
85000000 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
421000000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
411000000 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
686000000 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
617000000 | usd | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
249000000 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
264000000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
251000000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
265000000 | shares | |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.69 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.56 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.74 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.33 | ||
CY2024Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
421000000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
411000000 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
686000000 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
617000000 | usd | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
252000000 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
266000000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
253000000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
267000000 | shares | |
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.67 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.55 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.71 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.31 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1000000 | shares | |
CY2024Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1000000 | shares |
CY2023Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1000000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1000000 | shares | |
CY2024Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
0 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-2817000000 | usd |
CY2024Q2 | us-gaap |
Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
|
22000000 | usd |
CY2024Q2 | us-gaap |
Temporary Equity Net Income
TemporaryEquityNetIncome
|
-1000000 | usd |
CY2024Q2 | us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
423000000 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-15000000 | usd |
CY2024Q2 | us-gaap |
Dividends
Dividends
|
37000000 | usd |
CY2024Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
731000000 | usd |
CY2024Q2 | hlt |
Increase Decrease Stockholders Equity From Share Based Compensation
IncreaseDecreaseStockholdersEquityFromShareBasedCompensation
|
78000000 | usd |
CY2024Q2 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
21000000 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-3099000000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-1413000000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
413000000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
20000000 | usd |
CY2023Q2 | us-gaap |
Dividends
Dividends
|
40000000 | usd |
CY2023Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
475000000 | usd |
CY2023Q2 | hlt |
Increase Decrease Stockholders Equity From Share Based Compensation
IncreaseDecreaseStockholdersEquityFromShareBasedCompensation
|
72000000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-1423000000 | usd |
CY2023Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
0 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-2347000000 | usd |
CY2024Q2 | us-gaap |
Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
|
22000000 | usd |
us-gaap |
Temporary Equity Net Income
TemporaryEquityNetIncome
|
-1000000 | usd | |
us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
691000000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-33000000 | usd | |
us-gaap |
Dividends
Dividends
|
76000000 | usd | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
1398000000 | usd | |
hlt |
Increase Decrease Stockholders Equity From Share Based Compensation
IncreaseDecreaseStockholdersEquityFromShareBasedCompensation
|
64000000 | usd | |
CY2024Q2 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
21000000 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-3099000000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-1098000000 | usd |
us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
622000000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
2000000 | usd | |
us-gaap |
Dividends
Dividends
|
81000000 | usd | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
924000000 | usd | |
hlt |
Increase Decrease Stockholders Equity From Share Based Compensation
IncreaseDecreaseStockholdersEquityFromShareBasedCompensation
|
56000000 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-1423000000 | usd |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | segment | |
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2951000000 | usd |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2660000000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
5524000000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4953000000 | usd | |
CY2024Q2 | us-gaap |
Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
|
13000000 | usd |
CY2023Q2 | us-gaap |
Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
|
11000000 | usd |
us-gaap |
Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
|
25000000 | usd | |
us-gaap |
Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
|
21000000 | usd | |
CY2024Q2 | hlt |
Otherrevenueslessotherexpenses
Otherrevenueslessotherexpenses
|
34000000 | usd |
CY2023Q2 | hlt |
Otherrevenueslessotherexpenses
Otherrevenueslessotherexpenses
|
13000000 | usd |
hlt |
Otherrevenueslessotherexpenses
Otherrevenueslessotherexpenses
|
54000000 | usd | |
hlt |
Otherrevenueslessotherexpenses
Otherrevenueslessotherexpenses
|
27000000 | usd | |
CY2024Q2 | hlt |
Netreimbursementrevenueandexpense
Netreimbursementrevenueandexpense
|
-51000000 | usd |
CY2023Q2 | hlt |
Netreimbursementrevenueandexpense
Netreimbursementrevenueandexpense
|
-8000000 | usd |
hlt |
Netreimbursementrevenueandexpense
Netreimbursementrevenueandexpense
|
-160000000 | usd | |
hlt |
Netreimbursementrevenueandexpense
Netreimbursementrevenueandexpense
|
-46000000 | usd | |
CY2024Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
34000000 | usd |
CY2023Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
37000000 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
70000000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
74000000 | usd | |
CY2024Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
113000000 | usd |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
111000000 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
217000000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
202000000 | usd | |
CY2024Q2 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | usd |
CY2023Q2 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | usd |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
7000000 | usd | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | usd | |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
725000000 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
674000000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1258000000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1172000000 | usd | |
CY2024Q2 | us-gaap |
Interest Expense
InterestExpense
|
141000000 | usd |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
111000000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
272000000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
227000000 | usd | |
CY2024Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-1000000 | usd |
CY2023Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-6000000 | usd |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-2000000 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-6000000 | usd | |
CY2024Q2 | hlt |
Gain Loss On Investments In Unconsolidated Affiliate
GainLossOnInvestmentsInUnconsolidatedAffiliate
|
0 | usd |
CY2023Q2 | hlt |
Gain Loss On Investments In Unconsolidated Affiliate
GainLossOnInvestmentsInUnconsolidatedAffiliate
|
0 | usd |
hlt |
Gain Loss On Investments In Unconsolidated Affiliate
GainLossOnInvestmentsInUnconsolidatedAffiliate
|
0 | usd | |
hlt |
Gain Loss On Investments In Unconsolidated Affiliate
GainLossOnInvestmentsInUnconsolidatedAffiliate
|
-92000000 | usd | |
CY2024Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
8000000 | usd |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
11000000 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-28000000 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
23000000 | usd | |
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
591000000 | usd |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
568000000 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
956000000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
870000000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
272000000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
237000000 | usd | |
us-gaap |
Proceeds From Hedge Financing Activities
ProceedsFromHedgeFinancingActivities
|
29000000 | usd | |
us-gaap |
Proceeds From Hedge Financing Activities
ProceedsFromHedgeFinancingActivities
|
24000000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
268000000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
233000000 | usd | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false |