2024 Q3 Form 10-Q Financial Statement

#000158568924000162 Filed on August 07, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $2.867B $2.951B
YoY Change 7.26% 10.94%
Cost Of Revenue $1.790B $1.744B
YoY Change 14.96% 15.65%
Gross Profit $1.077B $1.207B
YoY Change -3.49% 4.77%
Gross Profit Margin 37.57% 40.9%
Selling, General & Admin $389.0M $411.0M
YoY Change -2.02% 0.74%
% of Gross Profit 36.12% 34.05%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $37.00M $34.00M
YoY Change -7.5% -8.11%
% of Gross Profit 3.44% 2.82%
Operating Expenses $452.0M $482.0M
YoY Change -2.38% 0.84%
Operating Profit $623.0M $725.0M
YoY Change -4.59% 7.57%
Interest Expense $140.0M $141.0M
YoY Change 23.89% 27.03%
% of Operating Profit 22.47% 19.45%
Other Income/Expense, Net $26.00M $37.00M
YoY Change 0.0% 12.12%
Pretax Income $491.0M $591.0M
YoY Change -10.4% 4.05%
Income Tax $147.0M $169.0M
% Of Pretax Income 29.94% 28.6%
Net Earnings $344.0M $421.0M
YoY Change -8.75% 2.43%
Net Earnings / Revenue 12.0% 14.27%
Basic Earnings Per Share $1.40 $1.69
Diluted Earnings Per Share $1.38 $1.67
COMMON SHARES
Basic Shares Outstanding 246.4M shares 250.0M shares
Diluted Shares Outstanding 249.0M shares 252.0M shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.580B $731.0M
YoY Change 126.36% -9.31%
Cash & Equivalents $1.580B $731.0M
Short-Term Investments
Other Short-Term Assets $130.0M $143.0M
YoY Change -14.47% -4.03%
Inventory
Prepaid Expenses $191.0M $166.0M
Receivables $1.597B $1.578B
Other Receivables $0.00 $0.00
Total Short-Term Assets $3.573B $2.689B
YoY Change 43.84% 4.22%
LONG-TERM ASSETS
Property, Plant & Equipment $395.0M $378.0M
YoY Change 29.51% 27.27%
Goodwill $5.065B $5.042B
YoY Change 0.64% -0.12%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $483.0M $496.0M
YoY Change -11.38% -7.46%
Total Long-Term Assets $13.12B $13.05B
YoY Change 3.15% 2.6%
TOTAL ASSETS
Total Short-Term Assets $3.573B $2.689B
Total Long-Term Assets $13.12B $13.05B
Total Assets $16.69B $15.74B
YoY Change 9.8% 2.88%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.074B $1.913B
YoY Change 10.55% 12.93%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $538.0M $539.0M
YoY Change 1354.05% 1440.0%
Total Short-Term Liabilities $4.491B $4.226B
YoY Change 26.12% 23.03%
LONG-TERM LIABILITIES
Long-Term Debt $10.63B $9.633B
YoY Change 22.39% 10.78%
Other Long-Term Liabilities $989.0M $975.0M
YoY Change 43.13% 41.3%
Total Long-Term Liabilities $989.0M $975.0M
YoY Change 43.13% 41.3%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.491B $4.226B
Total Long-Term Liabilities $989.0M $975.0M
Total Liabilities $20.12B $18.82B
YoY Change 18.68% 12.53%
SHAREHOLDERS EQUITY
Retained Earnings -$3.290B -$3.597B
YoY Change -23.77% -22.71%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $10.51B $9.781B
YoY Change 37.49% 40.61%
Treasury Stock Shares
Shareholders Equity -$3.470B -$3.116B
YoY Change
Total Liabilities & Shareholders Equity $16.69B $15.74B
YoY Change 9.8% 2.88%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $344.0M $421.0M
YoY Change -8.75% 2.43%
Depreciation, Depletion And Amortization $37.00M $34.00M
YoY Change -7.5% -8.11%
Cash From Operating Activities $664.0M $421.0M
YoY Change -3.35% -9.27%
INVESTING ACTIVITIES
Capital Expenditures $47.00M $38.00M
YoY Change -22.95% -28.3%
Acquisitions
YoY Change
Other Investing Activities -$2.000M -$253.0M
YoY Change -84.62% 1481.25%
Cash From Investing Activities -$49.00M -$291.0M
YoY Change -33.78% 321.74%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 232.0M -744.0M
YoY Change -132.54% 53.72%
NET CHANGE
Cash From Operating Activities 664.0M 421.0M
Cash From Investing Activities -49.00M -291.0M
Cash From Financing Activities 232.0M -744.0M
Net Change In Cash 847.0M -614.0M
YoY Change -947.0% 589.89%
FREE CASH FLOW
Cash From Operating Activities $664.0M $421.0M
Capital Expenditures $47.00M $38.00M
Free Cash Flow $617.0M $383.0M
YoY Change -1.44% -6.81%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
4000000 usd
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
63000000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
767000000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
794000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
31000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
74000000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
236000000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
hlt Issuance Of Financing Receivables
IssuanceOfFinancingReceivables
15000000 usd
hlt Issuance Of Financing Receivables
IssuanceOfFinancingReceivables
8000000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
8000000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 usd
us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
1000000 usd
us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
26000000 usd
us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
41000000 usd
us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
42000000 usd
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
2000000 usd
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
4000000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-318000000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-154000000 usd
us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
1283000000 usd
us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
0 usd
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
301000000 usd
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
21000000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
16000000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
9000000 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
76000000 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
81000000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1402000000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
920000000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
70000000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
52000000 usd
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
47000000 usd
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
28000000 usd
us-gaap Proceeds From Hedge Financing Activities
ProceedsFromHedgeFinancingActivities
29000000 usd
us-gaap Proceeds From Hedge Financing Activities
ProceedsFromHedgeFinancingActivities
24000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-506000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1031000000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-16000000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-12000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-73000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-403000000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
875000000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1286000000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
802000000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
883000000 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1521000000 usd
hlt Contract With Customer Liability Cash Received
ContractWithCustomerLiabilityCashReceived
387000000 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
192000000 usd
hlt Other Increase Decrease In Contract With Customer Liability
OtherIncreaseDecreaseInContractWithCustomerLiability
95000000 usd
CY2023Q4 hlt Number Of Consolidated Variable Interest Entities
NumberOfConsolidatedVariableInterestEntities
2 hotel
CY2024Q2 hlt Number Of Consolidated Variable Interest Entities
NumberOfConsolidatedVariableInterestEntities
2 hotel
CY2024Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
10251000000 usd
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
9267000000 usd
CY2024Q2 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
-79000000 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
-71000000 usd
CY2024Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
539000000 usd
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
39000000 usd
CY2024Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
9633000000 usd
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
9157000000 usd
CY2024Q2 us-gaap Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
55000000 usd
CY2023Q2 us-gaap Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
52000000 usd
us-gaap Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
96000000 usd
us-gaap Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
85000000 usd
CY2024Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
421000000 usd
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
411000000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
686000000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
617000000 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
249000000 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
264000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
251000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
265000000 shares
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.69
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.56
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.74
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.33
CY2024Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
421000000 usd
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
411000000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
686000000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
617000000 usd
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
252000000 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
266000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
253000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
267000000 shares
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.67
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.55
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.71
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.31
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1000000 shares
CY2024Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1000000 shares
CY2023Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1000000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1000000 shares
CY2024Q1 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
0 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2817000000 usd
CY2024Q2 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
22000000 usd
CY2024Q2 us-gaap Temporary Equity Net Income
TemporaryEquityNetIncome
-1000000 usd
CY2024Q2 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
423000000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-15000000 usd
CY2024Q2 us-gaap Dividends
Dividends
37000000 usd
CY2024Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
731000000 usd
CY2024Q2 hlt Increase Decrease Stockholders Equity From Share Based Compensation
IncreaseDecreaseStockholdersEquityFromShareBasedCompensation
78000000 usd
CY2024Q2 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
21000000 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-3099000000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1413000000 usd
CY2023Q2 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
413000000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
20000000 usd
CY2023Q2 us-gaap Dividends
Dividends
40000000 usd
CY2023Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
475000000 usd
CY2023Q2 hlt Increase Decrease Stockholders Equity From Share Based Compensation
IncreaseDecreaseStockholdersEquityFromShareBasedCompensation
72000000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1423000000 usd
CY2023Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
0 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2347000000 usd
CY2024Q2 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
22000000 usd
us-gaap Temporary Equity Net Income
TemporaryEquityNetIncome
-1000000 usd
us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
691000000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-33000000 usd
us-gaap Dividends
Dividends
76000000 usd
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
1398000000 usd
hlt Increase Decrease Stockholders Equity From Share Based Compensation
IncreaseDecreaseStockholdersEquityFromShareBasedCompensation
64000000 usd
CY2024Q2 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
21000000 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-3099000000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1098000000 usd
us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
622000000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2000000 usd
us-gaap Dividends
Dividends
81000000 usd
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
924000000 usd
hlt Increase Decrease Stockholders Equity From Share Based Compensation
IncreaseDecreaseStockholdersEquityFromShareBasedCompensation
56000000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1423000000 usd
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2951000000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2660000000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5524000000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4953000000 usd
CY2024Q2 us-gaap Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
13000000 usd
CY2023Q2 us-gaap Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
11000000 usd
us-gaap Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
25000000 usd
us-gaap Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
21000000 usd
CY2024Q2 hlt Otherrevenueslessotherexpenses
Otherrevenueslessotherexpenses
34000000 usd
CY2023Q2 hlt Otherrevenueslessotherexpenses
Otherrevenueslessotherexpenses
13000000 usd
hlt Otherrevenueslessotherexpenses
Otherrevenueslessotherexpenses
54000000 usd
hlt Otherrevenueslessotherexpenses
Otherrevenueslessotherexpenses
27000000 usd
CY2024Q2 hlt Netreimbursementrevenueandexpense
Netreimbursementrevenueandexpense
-51000000 usd
CY2023Q2 hlt Netreimbursementrevenueandexpense
Netreimbursementrevenueandexpense
-8000000 usd
hlt Netreimbursementrevenueandexpense
Netreimbursementrevenueandexpense
-160000000 usd
hlt Netreimbursementrevenueandexpense
Netreimbursementrevenueandexpense
-46000000 usd
CY2024Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
34000000 usd
CY2023Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
37000000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
70000000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
74000000 usd
CY2024Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
113000000 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
111000000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
217000000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
202000000 usd
CY2024Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 usd
CY2023Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
7000000 usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
725000000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
674000000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
1258000000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
1172000000 usd
CY2024Q2 us-gaap Interest Expense
InterestExpense
141000000 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
111000000 usd
us-gaap Interest Expense
InterestExpense
272000000 usd
us-gaap Interest Expense
InterestExpense
227000000 usd
CY2024Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1000000 usd
CY2023Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-6000000 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-2000000 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-6000000 usd
CY2024Q2 hlt Gain Loss On Investments In Unconsolidated Affiliate
GainLossOnInvestmentsInUnconsolidatedAffiliate
0 usd
CY2023Q2 hlt Gain Loss On Investments In Unconsolidated Affiliate
GainLossOnInvestmentsInUnconsolidatedAffiliate
0 usd
hlt Gain Loss On Investments In Unconsolidated Affiliate
GainLossOnInvestmentsInUnconsolidatedAffiliate
0 usd
hlt Gain Loss On Investments In Unconsolidated Affiliate
GainLossOnInvestmentsInUnconsolidatedAffiliate
-92000000 usd
CY2024Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8000000 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
11000000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-28000000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
23000000 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
591000000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
568000000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
956000000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
870000000 usd
us-gaap Interest Paid Net
InterestPaidNet
272000000 usd
us-gaap Interest Paid Net
InterestPaidNet
237000000 usd
us-gaap Proceeds From Hedge Financing Activities
ProceedsFromHedgeFinancingActivities
29000000 usd
us-gaap Proceeds From Hedge Financing Activities
ProceedsFromHedgeFinancingActivities
24000000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
268000000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
233000000 usd
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001585689-24-000162-index-headers.html Edgar Link pending
0001585689-24-000162-index.html Edgar Link pending
0001585689-24-000162.txt Edgar Link pending
0001585689-24-000162-xbrl.zip Edgar Link pending
exhibit41-firstsupplementa.htm Edgar Link pending
exhibit42-seventhsupplemen.htm Edgar Link pending
exhibit43-sixthsupplementa.htm Edgar Link pending
exhibit44-thirdsupplementa.htm Edgar Link pending
exhibit45-thirdsupplementa.htm Edgar Link pending
exhibit46-thirdsupplementa.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
hlt-20240630.htm Edgar Link pending
hlt-20240630.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
q22024cert311.htm Edgar Link pending
q22024cert312.htm Edgar Link pending
q22024cert321.htm Edgar Link pending
q22024cert322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
hlt-20240630_cal.xml Edgar Link unprocessable
hlt-20240630_pre.xml Edgar Link unprocessable
hlt-20240630_htm.xml Edgar Link completed
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
hlt-20240630_def.xml Edgar Link unprocessable
hlt-20240630_lab.xml Edgar Link unprocessable