|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$30.83M
-44.59%
YoY
|
$55.64M
-613.35%
YoY
|
-$10.84M
-87.65%
YoY
|
-$87.78M
42.65%
YoY
|
-$61.54M
-377.52%
YoY
|
| Depreciation, Depletion And Amortization |
$187.4M
8.13%
YoY
|
$173.3M
5.59%
YoY
|
$164.1M
15.02%
YoY
|
$142.7M
0.83%
YoY
|
$141.5M
5.84%
YoY
|
| Cash From Operating Activities |
$136.7M
-26.49%
YoY
|
$186.0M
22.02%
YoY
|
$152.5M
198.3%
YoY
|
$51.11M
-63.52%
YoY
|
$140.1M
41.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.34M
-29.87%
YoY
|
$23.30M
18.97%
YoY
|
$19.59M
-41.54%
YoY
|
$33.50M
-502.6%
YoY
|
-$8.322M
-58.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$112.6M
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$463.0K
-50.16%
YoY
|
$929.0K
-100.89%
YoY
|
-$104.8M
-205560.78%
YoY
|
$51.00K
N/A
|
| Cash From Investing Activities |
-$16.34M
-28.45%
YoY
|
-$22.84M
22.41%
YoY
|
-$18.66M
-86.51%
YoY
|
-$138.3M
1571.97%
YoY
|
-$8.271M
-57.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$29.62M
147.08%
YoY
|
$11.99M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$45.06M
-64.04%
YoY
|
-$125.3M
-599.06%
YoY
|
$25.11M
-155.99%
YoY
|
-$44.84M
-53.29%
YoY
|
-$96.00M
82.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$136.7M
-26.49%
YoY
|
$186.0M
22.02%
YoY
|
$152.5M
198.3%
YoY
|
$51.11M
-63.52%
YoY
|
$140.1M
41.82%
YoY
|
| Cash From Investing Activities |
-$16.34M
-28.45%
YoY
|
-$22.84M
22.41%
YoY
|
-$18.66M
-86.51%
YoY
|
-$138.3M
1571.97%
YoY
|
-$8.271M
-57.1%
YoY
|
| Cash From Financing Activities |
-$45.06M
-64.04%
YoY
|
-$125.3M
-599.06%
YoY
|
$25.11M
-155.99%
YoY
|
-$44.84M
-53.29%
YoY
|
-$96.00M
82.58%
YoY
|
| Net Change In Cash |
$77.17M
115.31%
YoY
|
$35.84M
-74.95%
YoY
|
$143.1M
-203.67%
YoY
|
-$138.0M
-485.44%
YoY
|
$35.81M
24.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$136.7M
-26.49%
YoY
|
$186.0M
22.02%
YoY
|
$152.5M
198.3%
YoY
|
$51.11M
-63.52%
YoY
|
$140.1M
41.82%
YoY
|
| Capital Expenditures |
$16.34M
-29.87%
YoY
|
$23.30M
18.97%
YoY
|
$19.59M
-41.54%
YoY
|
$33.50M
-502.6%
YoY
|
-$8.322M
-58.8%
YoY
|
| Free Cash Flow |
$120.4M
-26.01%
YoY
|
$162.7M
22.47%
YoY
|
$132.9M
654.77%
YoY
|
$17.60M
-88.14%
YoY
|
$148.4M
24.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.41M
-536.39%
YoY
|
$8.264M
-58.89%
YoY
|
$22.08M
-25.18%
YoY
|
-$2.598M
-108.05%
YoY
|
$3.072M
-111.69%
YoY
|
$20.10M
-170.96%
YoY
|
$29.51M
89.68%
YoY
|
$32.29M
354.77%
YoY
|
-$26.29M
408.94%
YoY
|
-$28.33M
-1145.88%
YoY
|
$15.56M
-182.93%
YoY
|
$7.100M
-123.91%
YoY
|
-$5.165M
-87.71%
YoY
|
$2.709M
-110.46%
YoY
|
-$18.76M
-1.47%
YoY
|
-$29.70M
116.64%
YoY
|
-$42.03M
1360.42%
YoY
|
-$25.91M
-722.34%
YoY
|
-$19.04M
-177.73%
YoY
|
| Depreciation, Depletion And Amortization |
$43.86M
3.25%
YoY
|
N/A
|
$55.66M
29.73%
YoY
|
$45.39M
4.41%
YoY
|
$42.48M
-8.35%
YoY
|
$4.474M
-89.86%
YoY
|
$42.90M
-0.69%
YoY
|
$43.47M
10.82%
YoY
|
$46.35M
23.49%
YoY
|
$44.10M
9.99%
YoY
|
$43.20M
20.19%
YoY
|
$39.23M
18.3%
YoY
|
$37.54M
12.09%
YoY
|
$40.10M
13.63%
YoY
|
$35.94M
-2.11%
YoY
|
$33.16M
-5.01%
YoY
|
$33.49M
-3.12%
YoY
|
$35.29M
3.48%
YoY
|
$36.72M
8.0%
YoY
|
| Cash From Operating Activities |
$61.79M
275.78%
YoY
|
N/A
|
$24.28M
-56.44%
YoY
|
-$17.13M
40.85%
YoY
|
$16.44M
-74.5%
YoY
|
$77.98M
-17.69%
YoY
|
$55.73M
76.36%
YoY
|
-$12.16M
-138.61%
YoY
|
$64.48M
-1295.92%
YoY
|
$94.74M
90.57%
YoY
|
$31.60M
28.19%
YoY
|
$31.50M
-639.31%
YoY
|
-$5.392M
-69.03%
YoY
|
$49.71M
163.51%
YoY
|
$24.65M
-14.15%
YoY
|
-$5.841M
-111.1%
YoY
|
-$17.41M
-143.68%
YoY
|
$18.86M
-53.07%
YoY
|
$28.71M
-45.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$7.835M
-274.58%
YoY
|
N/A
|
$1.688M
-47.02%
YoY
|
$4.470M
12.06%
YoY
|
$4.488M
24.49%
YoY
|
$12.52M
265.85%
YoY
|
$3.186M
-61.61%
YoY
|
$3.989M
217.85%
YoY
|
$3.605M
-45.91%
YoY
|
$3.423M
-88.0%
YoY
|
$8.300M
-396.11%
YoY
|
$1.255M
-180.24%
YoY
|
$6.665M
-1169.82%
YoY
|
$28.51M
-3146.37%
YoY
|
-$2.803M
356.51%
YoY
|
-$1.564M
-71.42%
YoY
|
-$623.0K
-52.08%
YoY
|
-$936.0K
-6.4%
YoY
|
-$614.0K
-61.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$0.00
N/A
|
$363.0K
-0.55%
YoY
|
$564.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$365.0K
N/A
|
$0.00
N/A
|
-$112.6M
-281662.5%
YoY
|
$7.840M
71172.73%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
-90.0%
YoY
|
| Cash From Investing Activities |
-$2.811M
-37.37%
YoY
|
N/A
|
-$1.688M
-45.3%
YoY
|
-$4.470M
12.06%
YoY
|
-$4.488M
38.43%
YoY
|
-$12.52M
338.02%
YoY
|
-$3.086M
-62.37%
YoY
|
-$3.989M
217.85%
YoY
|
-$3.242M
-48.54%
YoY
|
-$2.859M
-89.97%
YoY
|
-$8.200M
-92.9%
YoY
|
-$1.255M
-120.0%
YoY
|
-$6.300M
911.24%
YoY
|
-$28.51M
2946.37%
YoY
|
-$115.4M
20009.41%
YoY
|
$6.276M
-214.92%
YoY
|
-$623.0K
-53.12%
YoY
|
-$936.0K
-6.4%
YoY
|
-$574.0K
-52.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.177M
-16.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.983M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.343M
-60.79%
YoY
|
N/A
|
-$4.141M
2.3%
YoY
|
-$29.71M
-7.81%
YoY
|
-$11.08M
-84.02%
YoY
|
-$19.74M
-125.8%
YoY
|
-$4.048M
-88.85%
YoY
|
-$32.22M
470.7%
YoY
|
-$69.30M
635.4%
YoY
|
$76.48M
-18892.14%
YoY
|
-$36.30M
781.5%
YoY
|
-$5.646M
-83.83%
YoY
|
-$9.424M
74.26%
YoY
|
-$407.0K
20.41%
YoY
|
-$4.118M
-87.47%
YoY
|
-$34.91M
1103.0%
YoY
|
-$5.408M
-90.97%
YoY
|
-$338.0K
-96.81%
YoY
|
-$32.86M
136.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$61.79M
275.78%
YoY
|
N/A
|
$24.28M
-56.44%
YoY
|
-$17.13M
40.85%
YoY
|
$16.44M
-74.5%
YoY
|
$77.98M
-17.69%
YoY
|
$55.73M
76.36%
YoY
|
-$12.16M
-138.61%
YoY
|
$64.48M
-1295.92%
YoY
|
$94.74M
90.57%
YoY
|
$31.60M
28.19%
YoY
|
$31.50M
-639.31%
YoY
|
-$5.392M
-69.03%
YoY
|
$49.71M
163.51%
YoY
|
$24.65M
-14.15%
YoY
|
-$5.841M
-111.1%
YoY
|
-$17.41M
-143.68%
YoY
|
$18.86M
-53.07%
YoY
|
$28.71M
-45.41%
YoY
|
| Cash From Investing Activities |
-$2.811M
-37.37%
YoY
|
N/A
|
-$1.688M
-45.3%
YoY
|
-$4.470M
12.06%
YoY
|
-$4.488M
38.43%
YoY
|
-$12.52M
338.02%
YoY
|
-$3.086M
-62.37%
YoY
|
-$3.989M
217.85%
YoY
|
-$3.242M
-48.54%
YoY
|
-$2.859M
-89.97%
YoY
|
-$8.200M
-92.9%
YoY
|
-$1.255M
-120.0%
YoY
|
-$6.300M
911.24%
YoY
|
-$28.51M
2946.37%
YoY
|
-$115.4M
20009.41%
YoY
|
$6.276M
-214.92%
YoY
|
-$623.0K
-53.12%
YoY
|
-$936.0K
-6.4%
YoY
|
-$574.0K
-52.17%
YoY
|
| Cash From Financing Activities |
-$4.343M
-60.79%
YoY
|
N/A
|
-$4.141M
2.3%
YoY
|
-$29.71M
-7.81%
YoY
|
-$11.08M
-84.02%
YoY
|
-$19.74M
-125.8%
YoY
|
-$4.048M
-88.85%
YoY
|
-$32.22M
470.7%
YoY
|
-$69.30M
635.4%
YoY
|
$76.48M
-18892.14%
YoY
|
-$36.30M
781.5%
YoY
|
-$5.646M
-83.83%
YoY
|
-$9.424M
74.26%
YoY
|
-$407.0K
20.41%
YoY
|
-$4.118M
-87.47%
YoY
|
-$34.91M
1103.0%
YoY
|
-$5.408M
-90.97%
YoY
|
-$338.0K
-96.81%
YoY
|
-$32.86M
136.38%
YoY
|
| Net Change In Cash |
$56.08M
2765.41%
YoY
|
N/A
|
$18.45M
-62.04%
YoY
|
-$51.31M
6.06%
YoY
|
$1.957M
-123.46%
YoY
|
$45.72M
-72.85%
YoY
|
$48.60M
-476.72%
YoY
|
-$48.37M
-296.65%
YoY
|
-$8.342M
-58.14%
YoY
|
$168.4M
709.78%
YoY
|
-$12.90M
-86.41%
YoY
|
$24.60M
-171.35%
YoY
|
-$19.93M
-18.49%
YoY
|
$20.79M
18.19%
YoY
|
-$94.90M
1910.93%
YoY
|
-$34.48M
-177.86%
YoY
|
-$24.45M
16.76%
YoY
|
$17.59M
-38.49%
YoY
|
-$4.719M
-112.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$61.79M
275.78%
YoY
|
N/A
|
$24.28M
-56.44%
YoY
|
-$17.13M
40.85%
YoY
|
$16.44M
-74.5%
YoY
|
$77.98M
-17.69%
YoY
|
$55.73M
76.36%
YoY
|
-$12.16M
-138.61%
YoY
|
$64.48M
-1295.92%
YoY
|
$94.74M
90.57%
YoY
|
$31.60M
28.19%
YoY
|
$31.50M
-639.31%
YoY
|
-$5.392M
-69.03%
YoY
|
$49.71M
163.51%
YoY
|
$24.65M
-14.15%
YoY
|
-$5.841M
-111.1%
YoY
|
-$17.41M
-143.68%
YoY
|
$18.86M
-53.07%
YoY
|
$28.71M
-45.41%
YoY
|
| Capital Expenditures |
-$7.835M
-274.58%
YoY
|
N/A
|
$1.688M
-47.02%
YoY
|
$4.470M
12.06%
YoY
|
$4.488M
24.49%
YoY
|
$12.52M
265.85%
YoY
|
$3.186M
-61.61%
YoY
|
$3.989M
217.85%
YoY
|
$3.605M
-45.91%
YoY
|
$3.423M
-88.0%
YoY
|
$8.300M
-396.11%
YoY
|
$1.255M
-180.24%
YoY
|
$6.665M
-1169.82%
YoY
|
$28.51M
-3146.37%
YoY
|
-$2.803M
356.51%
YoY
|
-$1.564M
-71.42%
YoY
|
-$623.0K
-52.08%
YoY
|
-$936.0K
-6.4%
YoY
|
-$614.0K
-61.62%
YoY
|
| Free Cash Flow |
$69.62M
482.41%
YoY
|
N/A
|
$22.59M
-57.01%
YoY
|
-$21.60M
33.74%
YoY
|
$11.95M
-80.36%
YoY
|
$65.45M
-28.32%
YoY
|
$52.55M
125.52%
YoY
|
-$16.15M
-153.41%
YoY
|
$60.88M
-604.93%
YoY
|
$91.31M
330.77%
YoY
|
$23.30M
-15.13%
YoY
|
$30.25M
-807.18%
YoY
|
-$12.06M
-28.19%
YoY
|
$21.20M
7.06%
YoY
|
$27.45M
-6.39%
YoY
|
-$4.277M
-107.36%
YoY
|
-$16.79M
-140.78%
YoY
|
$19.80M
-51.94%
YoY
|
$29.33M
-45.89%
YoY
|
Loading...