Financial Snapshot

Revenue
$1.339B
TTM
Gross Margin
15.29%
TTM
Net Earnings
$7.183M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
228.86%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.571B
Q3 2024
Cash
Q3 2024
P/E
224.9
Nov 29, 2024 EST
Free Cash Flow
$188.6M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $1.290B $873.1M $674.7M $733.6M $751.9M $739.8M $581.4M $487.6M $695.8M $1.107B $876.6M $846.1M $702.0M $774.5M $1.462B $2.114B $1.732B $1.367B $799.5M $543.4M $396.3M $302.7M $227.1M $181.0M $161.0M $151.9M $109.4M $76.10M $37.50M $38.00M $37.20M
YoY Change 47.72% 29.4% -8.02% -2.44% 1.63% 27.25% 19.24% -29.93% -37.15% 26.31% 3.6% 20.53% -9.36% -47.01% -30.86% 22.03% 26.74% 70.97% 47.13% 37.12% 30.92% 33.29% 25.47% 12.42% 5.99% 38.85% 43.76% 102.93% -1.32% 2.15% 74.65%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $1.290B $873.1M $674.7M $733.6M $751.9M $739.8M $581.4M $487.6M $695.8M $1.107B $876.6M $846.1M $702.0M $774.5M $1.462B $2.114B $1.732B $1.367B $799.5M $543.4M $396.3M $302.7M $227.1M $181.0M $161.0M $151.9M $109.4M $76.10M $37.50M $38.00M $37.20M
Cost Of Revenue $1.089B $822.5M $659.3M $653.6M $614.1M $618.1M $519.2M $441.1M $929.6M $763.1M $615.9M $619.1M $545.8M $605.6M $1.098B $1.526B $1.162B $851.5M $516.4M $371.5M $304.2M $248.9M $160.2M $125.6M $123.7M $102.7M $75.70M $54.00M $28.70M $27.10M $26.80M
Gross Profit $200.4M $50.62M $15.39M $79.91M $137.8M $121.7M $62.17M $46.52M -$233.8M $344.0M $260.7M $227.1M $156.2M $168.9M $363.7M $587.9M $570.0M $515.4M $283.1M $171.9M $92.10M $53.80M $66.90M $55.40M $37.30M $49.20M $33.70M $22.10M $8.800M $11.00M $10.40M
Gross Profit Margin 15.53% 5.8% 2.28% 10.89% 18.33% 16.45% 10.69% 9.54% -33.6% 31.07% 29.74% 26.84% 22.25% 21.81% 24.88% 27.81% 32.9% 37.71% 35.41% 31.63% 23.24% 17.77% 29.46% 30.61% 23.17% 32.39% 30.8% 29.04% 23.47% 28.95% 27.96%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Selling, General & Admin $94.43M $76.75M $63.45M $61.08M $69.84M $70.29M $63.26M $65.93M $57.28M $92.52M $82.27M $94.40M $86.60M $106.1M $130.9M $177.2M $145.0M $119.6M $62.80M $48.90M $35.90M $32.80M $21.30M $20.80M $13.20M $15.80M $11.20M $8.300M $4.900M $4.700M $4.100M
YoY Change 23.03% 20.97% 3.87% -12.54% -0.63% 11.11% -4.06% 15.11% -38.09% 12.47% -12.85% 9.01% -18.38% -18.95% -26.13% 22.21% 21.24% 90.45% 28.43% 36.21% 9.45% 53.99% 2.4% 57.58% -16.46% 41.07% 34.94% 69.39% 4.26% 14.63% 32.26%
% of Gross Profit 47.13% 151.64% 412.19% 76.44% 50.67% 57.76% 101.75% 141.74% 26.89% 31.56% 41.57% 55.44% 62.82% 35.99% 30.14% 25.44% 23.21% 22.18% 28.45% 38.98% 60.97% 31.84% 37.55% 35.39% 32.11% 33.23% 37.56% 55.68% 42.73% 39.42%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $164.1M $142.7M $141.5M $133.7M $112.7M $110.5M $108.7M $114.2M $120.4M $109.3M $98.54M $97.20M $91.20M $317.1M $262.6M $333.7M $329.8M $193.6M $110.7M $104.4M $70.80M $44.80M $34.50M $30.70M $20.60M $9.600M $7.500M $5.300M $2.800M $2.000M
YoY Change 15.02% 0.83% 5.84% 18.62% 1.99% 1.63% -4.77% -5.16% 10.11% 10.97% 1.37% 6.58% -71.24% 20.75% -21.31% 1.18% 70.35% 74.89% 6.03% 47.46% 58.04% 29.86% 12.38% 49.03% 114.58% 28.0% 41.51% 89.29% 40.0%
% of Gross Profit 81.91% 281.9% 919.34% 167.33% 81.78% 90.83% 174.93% 245.48% 31.78% 37.8% 42.8% 58.39% 187.74% 72.2% 56.76% 57.86% 37.56% 39.1% 60.73% 76.87% 83.27% 51.57% 55.42% 55.23% 19.51% 22.26% 23.98% 31.82% 18.18%
Operating Expenses $94.43M $76.75M $63.45M $61.08M $69.84M $70.29M $63.26M $65.93M $57.28M $92.52M $82.27M $94.40M $86.60M $106.1M $130.9M $177.2M $145.0M $119.6M $62.80M $48.90M $35.90M $32.80M $21.40M $20.80M $13.20M $15.80M $11.20M $8.300M $4.900M $4.600M $4.100M
YoY Change 23.03% 20.97% 3.87% -12.54% -0.63% 11.11% -4.06% 15.11% -38.09% 12.47% -12.85% 9.01% -18.38% -18.95% -26.13% 22.21% 21.24% 90.45% 28.43% 36.21% 9.45% 53.27% 2.88% 57.58% -16.46% 41.07% 34.94% 69.39% 6.52% 12.2% 32.26%
Operating Profit $63.51M -$44.86M -$48.69M $13.03M $68.00M $51.54M -$1.130M -$63.24M -$307.4M $261.8M $179.0M $132.7M $235.5M -$94.66M $203.8M $410.7M $425.0M $395.8M $220.3M $123.0M $56.20M $21.00M $45.50M $34.60M $24.10M $33.40M $22.50M $13.80M $3.900M $6.400M $6.300M
YoY Change -241.59% -7.87% -473.8% -80.84% 31.92% -4661.33% -98.21% -79.43% -217.42% 46.2% 34.92% -43.66% -348.83% -146.44% -50.37% -3.36% 7.38% 79.66% 79.11% 118.86% 167.62% -53.85% 31.5% 43.57% -27.84% 48.44% 63.04% 253.85% -39.06% 1.59% 425.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Interest Expense $21.36M $20.18M $23.49M $30.54M $31.19M $32.62M $38.27M $45.11M $40.02M $33.06M $44.48M -$50.40M -$58.30M -$65.10M $142.4M -$39.00M $104.2M $206.6M $5.900M $2.700M -$3.500M -$2.000M -$1.300M -$600.0K $1.400M $3.700M -$100.0K -$700.0K -$100.0K -$400.0K -$400.0K
YoY Change 5.86% -14.1% -23.08% -2.08% -4.39% -14.78% -15.15% 12.71% 21.05% -25.67% -188.26% -13.55% -10.45% -145.72% -465.13% -137.43% -49.56% 3401.69% 118.52% -177.14% 75.0% 53.85% 116.67% -142.86% -62.16% -3800.0% -85.71% 600.0% -75.0% 0.0% 33.33%
% of Operating Profit 33.63% 234.46% 45.86% 63.28% 12.63% 24.85% -37.98% -24.75% 69.87% -9.5% 24.52% 52.2% 2.68% 2.2% -6.23% -9.52% -2.86% -1.73% 5.81% 11.08% -0.44% -5.07% -2.56% -6.25% -6.35%
Other Income/Expense, Net -$3.590M -$23.33M -$1.490M $4.724M $1.165M -$6.324M -$1.434M $3.510M -$24.31M $814.0K $6.000K -$500.0K -$1.400M -$1.000M $5.200M -$18.70M -$100.0K $0.00 -$100.0K -$100.0K -$100.0K
YoY Change -84.61% 1465.77% -131.54% 305.49% -118.42% 341.0% -140.85% -114.44% -3086.49% 13466.67% -101.2% -64.29% 40.0% -119.23% -127.81% -100.0% 0.0% 0.0% -150.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Pretax Income $7.514M -$75.18M -$70.64M $1.383M $65.56M $31.00M -$20.37M -$93.92M -$478.2M $262.5M $143.6M -$126.0M $1.000M $1.700M $262.0M -$493.5M $515.5M $605.3M $227.6M $125.7M $52.70M $19.00M $44.30M $34.00M $25.50M $37.10M $22.30M $13.00M $3.700M $5.800M $5.800M
YoY Change -109.99% 6.43% -5207.88% -97.89% 111.48% -252.16% -78.31% -80.36% -282.15% 82.83% -213.96% -12700.0% -41.18% -99.35% -153.09% -195.73% -14.84% 165.95% 81.07% 138.52% 177.37% -57.11% 30.29% 33.33% -31.27% 66.37% 71.54% 251.35% -36.21% 0.0% 480.0%
Income Tax $18.35M $12.60M -$8.958M -$18.70M $7.859M $2.400M -$50.42M -$12.47M -$101.2M $66.97M $31.61M -$59.20M -$36.80M $19.20M $95.80M $86.80M $171.9M $257.2M $75.00M $43.00M $19.00M $6.700M $15.50M $11.60M $8.500M $13.00M $7.800M $4.600M $1.000M $1.800M $1.800M
% Of Pretax Income 244.24% -1352.21% 11.99% 7.74% 25.51% 22.02% -3680.0% 1129.41% 36.56% 33.35% 42.49% 32.95% 34.21% 36.05% 35.26% 34.99% 34.12% 33.33% 35.04% 34.98% 35.38% 27.03% 31.03% 31.03%
Net Earnings -$10.84M -$87.78M -$61.54M $22.17M $57.92M $28.60M $30.05M -$81.45M -$377.0M $195.6M $113.0M -$46.30M $129.9M -$127.0M $156.1M -$635.9M $315.7M $347.4M $152.6M $82.70M $34.20M $12.40M $28.90M $23.30M $16.90M $24.10M $14.50M $8.400M $2.700M $4.000M $3.900M
YoY Change -87.65% 42.65% -377.52% -61.72% 102.53% -4.84% -136.9% -78.4% -292.78% 72.98% -344.17% -135.64% -202.28% -181.36% -124.55% -301.43% -9.12% 127.65% 84.52% 141.81% 175.81% -57.09% 24.03% 37.87% -29.88% 66.21% 72.62% 211.11% -32.5% 2.56% 457.14%
Net Earnings / Revenue -0.84% -10.05% -9.12% 3.02% 7.7% 3.87% 5.17% -16.7% -54.18% 17.66% 12.9% -5.47% 18.5% -16.4% 10.68% -30.08% 18.22% 25.42% 19.09% 15.22% 8.63% 4.1% 12.73% 12.87% 10.5% 15.87% 13.25% 11.04% 7.2% 10.53% 10.48%
Basic Earnings Per Share -$0.07 -$0.58 -$0.41 $0.13 $0.39 $0.19 $0.20 -$0.73 -$3.58 $1.85 $1.04
Diluted Earnings Per Share -$0.07 -$0.58 -$0.41 $0.13 $0.38 $0.19 $0.20 -$0.73 -$3.58 $1.85 $1.04 -$443.5K $1.237M -$1.222M $1.477M -$7.011M $3.302M $3.864M $1.856M $1.046M $451.8K $173.4K $437.2K $360.1K $275.7K $402.3K $272.0K $186.3K $61.09K $113.3K $74.86K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Cash & Short-Term Investments $332.2M $186.6M $253.5M $291.3M $208.4M $279.5M $266.6M $356.6M $494.2M $476.5M $478.2M $437.1M $546.5M $391.1M $270.7M $223.6M $89.60M $491.7M $91.10M $91.10M $6.400M $0.00 $37.10M $44.80M $11.30M $32.40M $13.00M $200.0K $200.0K
YoY Change 78.02% -26.39% -12.97% 39.78% -25.44% 4.84% -25.24% -27.84% 3.71% -0.36% 9.4% -20.02% 39.73% 44.48% 21.06% 149.55% -81.78% 439.74% 0.0% 1323.44% -100.0% -17.19% 296.46% -65.12% 149.23% 6400.0% 0.0%
Cash & Equivalents $332.2M $186.6M $253.5M $291.3M $208.4M $279.5M $266.6M $356.6M $494.2M $476.5M $478.2M $437.1M $546.5M $391.1M $270.7M $223.6M $89.60M $206.3M $91.10M $91.10M $6.400M $0.00 $37.10M $44.80M $11.30M $32.40M $13.00M $200.0K $200.0K
Short-Term Investments $0.00 $285.4M $0.00
Other Short-Term Assets $85.22M $54.91M $101.3M $49.10M $103.8M $45.80M $41.80M $39.20M $70.30M $53.40M $71.80M $163.2M $210.2M $90.40M $79.90M $112.7M $80.10M $52.50M $46.40M $48.10M $27.70M $40.70M $20.10M $23.60M $25.00M $9.700M $4.900M $2.800M $1.100M
YoY Change 55.2% -45.81% 106.37% -52.7% 126.64% 9.57% 6.63% -44.24% 31.65% -25.63% -56.0% -22.36% 132.52% 13.14% -29.1% 40.7% 52.57% 13.15% -3.53% 73.65% -31.94% 102.49% -14.83% -5.6% 157.73% 97.96% 75.0% 154.55%
Inventory $2.500M $5.000M $1.900M $1.000M $2.500M $1.700M $25.30M $25.80M $32.20M $29.90M $3.700M $3.600M
Prepaid Expenses
Receivables $280.4M $219.1M $144.8M $134.7M $126.2M $125.7M $143.3M $112.2M $96.80M $133.3M $182.7M $179.2M $172.2M $211.0M $163.4M $470.7M $458.2M $370.7M $228.1M $114.7M $96.60M $75.40M $56.20M $44.80M $51.60M $31.10M $32.00M $26.20M $10.90M
Other Receivables $0.00 $0.00 $29.92M $50.50M $0.00 $0.00 $0.00 $12.20M $17.80M $29.20M $9.800M $22.20M $13.70M $23.10M $25.80M $120.9M $69.50M $5.400M $2.800M $0.00 $0.00 $0.00 $0.00 $10.00M $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $697.8M $460.6M $529.5M $525.6M $438.5M $450.9M $451.6M $522.8M $684.0M $694.3M $743.6M $804.1M $944.2M $740.9M $565.6M $960.0M $727.3M $923.9M $372.1M $254.0M $130.7M $116.1M $113.4M $123.3M $87.90M $73.10M $50.00M $29.20M $12.10M
YoY Change 51.51% -13.02% 0.75% 19.86% -2.75% -0.16% -13.62% -23.57% -1.48% -6.63% -7.52% -14.84% 27.44% 30.99% -41.08% 32.0% -21.28% 148.29% 46.5% 94.34% 12.58% 2.38% -8.03% 40.27% 20.25% 46.2% 71.23% 141.32%
Property, Plant & Equipment $1.742B $1.839B $1.762B $1.933B $2.074B $1.827B $1.806B $1.652B $1.603B $1.735B $1.532B $1.486B $1.460B $2.527B $2.864B $3.418B $3.245B $2.213B $916.4M $584.4M $618.8M $596.4M $331.3M $198.5M $134.7M $79.20M $69.50M $48.20M $26.20M
YoY Change -5.29% 4.41% -8.84% -6.81% 13.53% 1.15% 9.35% 3.03% -7.63% 13.26% 3.12% 1.79% -42.24% -11.75% -16.23% 5.35% 46.65% 141.43% 56.81% -5.56% 3.76% 80.02% 66.9% 47.36% 70.08% 13.96% 44.19% 83.97%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $26.20M $149.6M $157.9M $167.6M $175.7M $187.0M $189.4M $196.7M $221.8M $213.9M $184.4M $67.20M $34.50M $32.70M $0.00 $0.00 $7.700M $0.00
YoY Change -100.0% -82.49% -5.26% -5.79% -4.61% -6.04% -1.27% -3.71% -11.32% 3.69% 16.0% 174.4% 94.78% 5.5% -100.0%
Other Assets $116.1M $59.99M $31.18M $36.20M $46.20M $70.10M $101.4M $69.70M $41.60M $48.60M $46.60M $865.6M $940.0M $73.90M $81.40M $118.1M $124.9M $89.70M $65.50M $49.00M $17.00M $15.10M $34.60M $12.80M $7.300M $4.300M $6.200M $5.700M $5.300M
YoY Change 93.54% 92.39% -13.86% -21.65% -34.09% -30.87% 45.48% 67.55% -14.4% 4.29% -94.62% -7.91% 1171.99% -9.21% -31.08% -5.44% 39.24% 36.95% 33.67% 188.24% 12.58% -56.36% 170.31% 75.34% 69.77% -30.65% 8.77% 7.55%
Total Long-Term Assets $1.858B $1.929B $1.796B $1.973B $2.158B $1.897B $1.911B $1.724B $1.716B $2.006B $1.801B $2.583B $2.638B $2.851B $3.214B $4.107B $4.725B $3.366B $1.289B $784.8M $752.1M $723.9M $380.9M $224.2M $155.8M $91.10M $75.60M $53.90M $31.50M
YoY Change -3.66% 7.36% -8.93% -8.6% 13.78% -0.75% 10.85% 0.47% -14.47% 11.42% -30.27% -2.11% -7.47% -11.29% -21.75% -13.08% 40.36% 161.2% 64.22% 4.35% 3.9% 90.05% 69.89% 43.9% 71.02% 20.5% 40.26% 71.11%
Total Assets $2.556B $2.389B $2.326B $2.498B $2.597B $2.348B $2.363B $2.247B $2.400B $2.701B $2.544B $3.387B $3.582B $3.592B $3.780B $5.067B $5.452B $4.290B $1.661B $1.039B $882.8M $840.0M $494.3M $347.5M $243.7M $164.2M $125.6M $83.10M $43.60M
YoY Change
Accounts Payable $134.6M $135.3M $87.96M $50.00M $69.10M $54.80M $81.30M $60.20M $65.40M $83.40M $72.60M $92.40M $73.90M $159.4M $155.5M $344.8M $382.8M $240.1M $99.40M $56.00M $50.90M $62.80M $42.30M $25.50M $31.80M $15.90M $12.90M $9.900M $5.200M
YoY Change -0.53% 53.78% 75.92% -27.64% 26.09% -32.6% 35.05% -7.95% -21.58% 14.88% -21.43% 25.03% -53.64% 2.51% -54.9% -9.93% 59.43% 141.55% 77.5% 10.02% -18.95% 48.46% 65.88% -19.81% 100.0% 23.26% 30.3% 90.38%
Accrued Expenses $265.8M $114.0M $139.2M $130.5M $103.2M $60.30M $48.40M $31.00M $35.60M $80.20M $74.20M $139.1M $137.2M $150.8M $171.2M $204.4M $167.5M $118.4M $83.10M $47.60M $28.10M $27.50M $17.80M $16.70M $15.60M $10.00M $7.500M $5.800M $2.900M
YoY Change 133.04% -18.06% 6.65% 26.45% 71.14% 24.59% 56.13% -12.92% -55.61% 8.09% -46.66% 1.38% -9.02% -11.92% -16.24% 22.03% 41.47% 42.48% 74.58% 69.4% 2.18% 54.49% 6.59% 7.05% 56.0% 33.33% 29.31% 100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $48.29M $38.20M $42.87M $90.70M $99.70M $47.30M $109.9M $67.60M $71.60M $28.10M $20.40M $16.60M $7.900M $10.20M $12.40M $93.50M $74.80M $25.90M $6.500M $9.600M $16.20M $4.200M $1.500M $0.00
YoY Change 26.42% -10.9% -52.73% -9.03% 110.78% -56.96% 62.57% -5.59% 154.8% 37.75% 22.89% 110.13% -22.55% -17.74% -86.74% 25.0% 188.8% 298.46% -32.29% -40.74% 285.71% 180.0%
Total Short-Term Liabilities $448.6M $298.0M $278.3M $279.3M $285.0M $191.5M $265.6M $186.4M $210.9M $225.6M $190.2M $453.0M $396.2M $367.8M $368.5M $672.8M $679.0M $613.4M $251.7M $141.2M $103.9M $101.8M $64.80M $46.90M $49.10M $27.20M $21.00M $15.80M $8.100M
YoY Change 50.57% 7.07% -0.36% -2.0% 48.83% -27.9% 42.49% -11.62% -6.52% 18.61% -58.01% 14.34% 7.72% -0.19% -45.23% -0.91% 10.69% 143.7% 78.26% 35.9% 2.06% 57.1% 38.17% -4.48% 80.51% 29.52% 32.91% 95.06%
Long-Term Debt $313.4M $225.9M $262.1M $258.9M $306.1M $393.1M $385.8M $558.4M $677.7M $523.2M $545.8M $1.003B $1.147B $1.348B $1.348B $1.934B $1.726B $1.455B $440.7M $138.9M $206.6M $223.6M $98.00M $40.10M $0.00 $0.00 $0.00 $25.00M $5.300M
YoY Change 38.76% -13.83% 1.25% -15.42% -22.13% 1.89% -30.91% -17.6% 29.53% -4.14% -45.56% -12.62% -14.87% -0.04% -30.27% 12.07% 18.63% 230.04% 217.28% -32.77% -7.6% 128.16% 144.39% -100.0% 371.7%
Other Long-Term Liabilities $182.4M $249.9M $51.17M $104.9M $190.5M $39.50M $40.70M $53.00M $51.40M $38.10M $18.30M $152.3M $170.6M $176.2M $186.7M $276.3M $256.8M $145.0M $116.9M $84.60M $77.30M $101.9M $29.30M $27.50M $27.00M $9.900M $6.500M $6.000M $4.900M
YoY Change -27.0% 388.37% -51.22% -44.93% 382.28% -2.95% -23.21% 3.11% 34.91% 108.2% -87.98% -10.73% -3.18% -5.62% -32.43% 7.59% 77.1% 24.04% 38.18% 9.44% -24.14% 247.78% 6.55% 1.85% 172.73% 52.31% 8.33% 22.45%
Total Long-Term Liabilities $495.9M $475.8M $313.3M $363.8M $496.6M $432.6M $426.5M $611.4M $729.1M $561.3M $564.1M $1.155B $1.318B $1.524B $1.535B $2.210B $1.982B $1.600B $557.6M $223.5M $283.9M $325.5M $127.3M $67.60M $27.00M $9.900M $6.500M $31.00M $10.20M
YoY Change 4.22% 51.86% -13.88% -26.74% 14.79% 1.43% -30.24% -16.14% 29.89% -0.5% -51.16% -12.37% -13.52% -0.72% -30.54% 11.49% 23.93% 186.85% 149.49% -21.28% -12.78% 155.7% 88.31% 150.37% 172.73% 52.31% -79.03% 203.92%
Total Liabilities $1.055B $872.6M $678.6M $757.8M $897.1M $730.0M $795.4M $965.1M $1.121B $1.047B $1.045B $1.993B $2.160B $2.330B $2.368B $3.821B $3.551B $2.709B $976.6M $498.5M $477.2M $502.5M $267.9M $152.8M $92.90M $50.60M $36.20M $52.20M $21.20M
YoY Change 20.9% 28.6% -10.46% -15.53% 22.89% -8.22% -17.58% -13.91% 7.05% 0.19% -47.56% -7.72% -7.32% -1.6% -38.02% 7.61% 31.06% 177.41% 95.91% 4.46% -5.03% 87.57% 75.33% 64.48% 83.6% 39.78% -30.65% 146.23%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Basic Shares Outstanding 150.9M 151.3M 150.1M 149.0M 147.5M 146.7M shares 145.3M shares 111.6M shares 105.4M shares 105.0M shares 105.0M shares 104.4M 104.5M
Diluted Shares Outstanding 150.9M 151.3M 150.1M 149.9M 149.6M 146.8M shares 145.3M shares 111.6M shares 105.4M shares 105.0M shares 105.2M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.6153 Billion

About HELIX ENERGY SOLUTIONS GROUP INC

Helix Energy Solutions Group, Inc. is an international offshore energy company. The company is headquartered in Houston, Texas and currently employs 2,531 full-time employees. Its segments include Well Intervention, Robotics, Shallow Water Abandonment and Production Facilities. Well Intervention segment provides services that enable its customers to access subsea offshore wells for the purpose of performing production enhancement or decommissioning operations. Robotics segment provides trenching, seabed clearance, offshore construction and inspection, repair and maintenance services to both the offshore oil and gas and renewable energy markets globally. Shallow Water Abandonment segment provides services in support of the upstream and midstream sectors on the Gulf of Mexico shelf. Production Facilities segment includes the Helix Producer I, the Helix Fast Response System and its ownership of mature oil and gas properties.

Industry: Oil & Gas Field Services, NEC Peers: Bristow Group Inc. Innovex International, Inc. National Energy Services Reunited Corp. OCEANEERING INTERNATIONAL INC ProPetro Holding Corp. SCHLUMBERGER LIMITED/NV Select Water Solutions, Inc. Solaris Energy Infrastructure, Inc. TETRA TECHNOLOGIES INC