2010 Q4 Form 10-Q Financial Statement
#000086682911000021 Filed on April 27, 2011
Income Statement
Concept | 2010 Q4 |
---|---|
Revenue | $306.3M |
YoY Change | 70.17% |
Cost Of Revenue | $269.9M |
YoY Change | 51.89% |
Gross Profit | $16.08M |
YoY Change | 570.08% |
Gross Profit Margin | 5.25% |
Selling, General & Admin | $30.40M |
YoY Change | 7.8% |
% of Gross Profit | 189.03% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $94.40M |
YoY Change | 75.79% |
% of Gross Profit | 586.99% |
Operating Expenses | $30.40M |
YoY Change | 7.8% |
Operating Profit | -$14.32M |
YoY Change | -44.5% |
Interest Expense | -$23.50M |
YoY Change | -302.59% |
% of Operating Profit | |
Other Income/Expense, Net | $4.700M |
YoY Change | 1466.67% |
Pretax Income | -$46.70M |
YoY Change | -32.9% |
Income Tax | $2.400M |
% Of Pretax Income | |
Net Earnings | -$49.81M |
YoY Change | 22.69% |
Net Earnings / Revenue | -16.26% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$478.4K |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2010 Q4 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $391.1M |
YoY Change | 44.48% |
Cash & Equivalents | $391.1M |
Short-Term Investments | |
Other Short-Term Assets | $90.40M |
YoY Change | 13.14% |
Inventory | $25.30M |
Prepaid Expenses | |
Receivables | $211.0M |
Other Receivables | $23.10M |
Total Short-Term Assets | $740.9M |
YoY Change | 30.99% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $2.527B |
YoY Change | -11.75% |
Goodwill | $62.49M |
YoY Change | -20.53% |
Intangibles | |
YoY Change | |
Long-Term Investments | $187.0M |
YoY Change | -1.27% |
Other Assets | $73.90M |
YoY Change | -9.21% |
Total Long-Term Assets | $2.851B |
YoY Change | -11.29% |
TOTAL ASSETS | |
Total Short-Term Assets | $740.9M |
Total Long-Term Assets | $2.851B |
Total Assets | $3.592B |
YoY Change | -4.96% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $159.4M |
YoY Change | 2.51% |
Accrued Expenses | $190.3M |
YoY Change | -3.35% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $10.20M |
YoY Change | -17.74% |
Total Short-Term Liabilities | $367.8M |
YoY Change | -0.19% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $1.348B |
YoY Change | -0.04% |
Other Long-Term Liabilities | $176.2M |
YoY Change | -5.62% |
Total Long-Term Liabilities | $1.524B |
YoY Change | -0.72% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $367.8M |
Total Long-Term Liabilities | $1.524B |
Total Liabilities | $2.330B |
YoY Change | -1.6% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $1.262B |
YoY Change | |
Total Liabilities & Shareholders Equity | $3.592B |
YoY Change | -4.96% |
Cashflow Statement
Concept | 2010 Q4 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$49.81M |
YoY Change | 22.69% |
Depreciation, Depletion And Amortization | $94.40M |
YoY Change | 75.79% |
Cash From Operating Activities | $89.70M |
YoY Change | -764.44% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$27.80M |
YoY Change | -76.28% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $6.300M |
YoY Change | 384.62% |
Cash From Investing Activities | -$21.50M |
YoY Change | -81.43% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -2.700M |
YoY Change | -74.29% |
NET CHANGE | |
Cash From Operating Activities | 89.70M |
Cash From Investing Activities | -21.50M |
Cash From Financing Activities | -2.700M |
Net Change In Cash | 65.50M |
YoY Change | -146.85% |
FREE CASH FLOW | |
Cash From Operating Activities | $89.70M |
Capital Expenditures | -$27.80M |
Free Cash Flow | $117.5M |
YoY Change | 13.31% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
367797000 |