|
Concept
|
2025 Q4 | 2024 Q4 | 2023 Q4 | 2022 Q4 |
|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
| Cash & Short-Term Investments |
13.72K ils
-74.93%
YoY
|
54.73K ils
-59.71%
YoY
|
$135.8K
-69.93%
YoY
|
$451.8K
-42.33%
YoY
|
| Cash & Equivalents |
13.72K ils
-74.93%
YoY
|
54.73K ils
-59.71%
YoY
|
$135.8K
-69.93%
YoY
|
$451.8K
-42.33%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
14.62K ils
24.96%
YoY
|
11.70K ils
337.22%
YoY
|
$2.676K
N/A
|
N/A
N/A
|
| Total Short-Term Assets |
127.7K ils
-78.33%
YoY
|
589.3K ils
-19.79%
YoY
|
$734.8K
4.57%
YoY
|
$702.7K
-15.86%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
| Property, Plant & Equipment |
62.50K ils
4304.51%
YoY
|
$1.419K
-58.2%
YoY
|
$3.395K
-98.31%
YoY
|
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
0.000 ils
-100.0%
YoY
|
62.50K ils
N/A
|
N/A
|
$0.00
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
0.000 ils
-100.0%
YoY
|
142.5K ils
-43.94%
YoY
|
$254.2K
7386.63%
YoY
|
$3.395K
-98.31%
YoY
|
| TOTAL ASSETS |
|
|
|
|
| Total Short-Term Assets |
127.7K ils
-78.33%
YoY
|
589.3K ils
-19.79%
YoY
|
$734.8K
4.57%
YoY
|
$702.7K
-15.86%
YoY
|
| Total Long-Term Assets |
0.000 ils
|
$3.395K
|
||
| Total Assets |
127.7K ils
-82.55%
YoY
|
731.8K ils
-26.0%
YoY
|
$989.0K
40.06%
YoY
|
$706.1K
-31.84%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
$13.89K
-63.03%
YoY
|
$37.58K
2.82%
YoY
|
|
| Total Short-Term Liabilities |
3.680M ils
9.78%
YoY
|
3.352M ils
17.58%
YoY
|
$2.851M
3.71%
YoY
|
$2.749M
18.0%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
N/A
|
$16.22K
-69.68%
YoY
|
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
0.000 ils
N/A
|
$0.00
-100.0%
YoY
|
$16.22K
-69.68%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
| Total Short-Term Liabilities |
3.680M ils
9.78%
YoY
|
3.352M ils
17.58%
YoY
|
$2.851M
3.71%
YoY
|
$2.749M
18.0%
YoY
|
| Total Long-Term Liabilities |
N/A
|
0.000 ils
N/A
|
$0.00
-100.0%
YoY
|
$16.22K
-69.68%
YoY
|
| Total Liabilities |
N/A
|
3.352M ils
17.58%
YoY
|
$2.851M
3.1%
YoY
|
$2.765M
16.04%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
| Retained Earnings |
-4.724M ils
24.57%
YoY
|
-3.792M ils
24.99%
YoY
|
-$3.034M
-6.1%
YoY
|
-$3.231M
28.25%
YoY
|
| Common Stock |
22.82K ils
0.0%
YoY
|
22.82K ils
0.0%
YoY
|
$22.82K
0.0%
YoY
|
$22.82K
0.0%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-3.552M ils
35.57%
YoY
|
-2.620M ils
40.73%
YoY
|
-$1.862M
-9.58%
YoY
|
-$2.059M
52.85%
YoY
|
| Total Liabilities & Shareholders Equity |
127.7K ils
-82.55%
YoY
|
731.8K ils
-26.0%
YoY
|
$989.0K
40.06%
YoY
|
$706.1K
-31.84%
YoY
|
Loading...