|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$3.280M
0.72%
YoY
|
$3.257M
25.15%
YoY
|
$2.602M
18.32%
YoY
|
$2.199M
23.47%
YoY
|
| Cost Of Revenue |
N/A
|
$2.399M
-1.15%
YoY
|
$2.426M
19.99%
YoY
|
$2.022M
27.47%
YoY
|
$1.586M
37.11%
YoY
|
| Gross Profit |
N/A
|
$881.3K
6.16%
YoY
|
$830.2K
43.15%
YoY
|
$579.9K
-5.36%
YoY
|
$612.8K
-1.82%
YoY
|
| Selling, General & Admin |
$842.6K
-45.32%
YoY
|
$1.541M
13.36%
YoY
|
$1.359M
27.98%
YoY
|
$1.062M
52.96%
YoY
|
$694.4K
-19.01%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.155K
-99.71%
YoY
|
$731.6K
1113.67%
YoY
|
$60.28K
-6.3%
YoY
|
$64.33K
16.14%
YoY
|
$55.39K
24.61%
YoY
|
| Operating Expenses |
$842.6K
-45.32%
YoY
|
$1.541M
13.36%
YoY
|
$1.359M
27.98%
YoY
|
$1.062M
45.15%
YoY
|
$731.8K
-18.85%
YoY
|
| Operating Profit |
-$3.409M
144.99%
YoY
|
-$1.391M
136.03%
YoY
|
-$589.5K
7.62%
YoY
|
-$547.7K
360.23%
YoY
|
-$119.0K
-57.14%
YoY
|
| Interest Expense |
-$1.500K
-98.26%
YoY
|
-$86.04K
317.32%
YoY
|
-$20.62K
77.94%
YoY
|
-$11.59K
-62.38%
YoY
|
-$30.80K
-3.27%
YoY
|
| Other Income/Expense, Net |
-$1.021M
-745.19%
YoY
|
$158.3K
-149.91%
YoY
|
-$317.2K
-47.98%
YoY
|
-$609.8K
24536.77%
YoY
|
-$2.475K
-421.01%
YoY
|
| Pretax Income |
-$4.430M
259.28%
YoY
|
-$1.233M
36.0%
YoY
|
-$906.6K
-21.67%
YoY
|
-$1.157M
-2005.65%
YoY
|
$60.74K
-119.58%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$2.797M
126.87%
YoY
|
-$1.233M
-35.79%
YoY
|
-$1.920M
65.9%
YoY
|
-$1.157M
-146.79%
YoY
|
$2.474M
-367.61%
YoY
|
| Basic Earnings Per Share |
-$0.05
150.0%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.03
50.0%
YoY
|
-$0.02
-150.0%
YoY
|
$0.04
N/A
|
| Diluted Earnings Per Share |
-$0.05
150.0%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.03
50.0%
YoY
|
-$0.02
-100.0%
YoY
|
$40.65K
-366.07%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
61.38M
-2.2%
YoY
|
62.76M
0.88%
YoY
|
62.21M
1.34%
YoY
|
61.38M
0.87%
YoY
|
60.85M
N/A
|
| Diluted Shares Outstanding |
62.26M
-0.78%
YoY
|
62.76M
0.88%
YoY
|
62.21M
1.34%
YoY
|
61.38M
0.87%
YoY
|
60.85M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$773.0K
-18.23%
YoY
|
$770.4K
0.38%
YoY
|
$826.6K
11.09%
YoY
|
$910.0K
13.79%
YoY
|
$945.3K
67.98%
YoY
|
$767.5K
-6.3%
YoY
|
$744.1K
25.71%
YoY
|
$799.7K
27.27%
YoY
|
$562.8K
-5.29%
YoY
|
$819.1K
34.01%
YoY
|
$591.9K
16.32%
YoY
|
$628.3K
29.6%
YoY
|
$594.2K
356.97%
YoY
|
$611.2K
57.17%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$579.3K
-14.47%
YoY
|
$593.5K
1.65%
YoY
|
$577.0K
0.7%
YoY
|
$648.9K
9.55%
YoY
|
$677.3K
62.34%
YoY
|
$583.8K
-15.07%
YoY
|
$573.0K
20.47%
YoY
|
$592.3K
34.03%
YoY
|
$417.2K
-12.13%
YoY
|
$687.4K
58.25%
YoY
|
$475.6K
40.71%
YoY
|
$441.9K
30.29%
YoY
|
$474.8K
N/A
|
$434.4K
58.96%
YoY
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$193.7K
-27.72%
YoY
|
$176.9K
-3.69%
YoY
|
$249.6K
45.9%
YoY
|
$261.1K
25.9%
YoY
|
$268.0K
84.17%
YoY
|
$183.7K
39.47%
YoY
|
$171.1K
47.11%
YoY
|
$207.4K
11.24%
YoY
|
$145.5K
21.89%
YoY
|
$131.7K
-25.53%
YoY
|
$116.3K
-31.94%
YoY
|
$186.4K
27.98%
YoY
|
$119.4K
N/A
|
$176.9K
52.94%
YoY
|
| Selling, General & Admin |
$108.2K
-38.85%
YoY
|
$134.0K
-28.16%
YoY
|
$266.3K
-24.65%
YoY
|
$212.9K
-52.93%
YoY
|
$176.9K
-52.4%
YoY
|
$186.6K
-48.7%
YoY
|
$353.4K
-20.53%
YoY
|
$452.2K
111.8%
YoY
|
$371.7K
1.15%
YoY
|
$363.6K
8.99%
YoY
|
$444.7K
51.9%
YoY
|
$213.5K
-38.6%
YoY
|
$367.5K
53.41%
YoY
|
$333.6K
83.19%
YoY
|
$292.8K
54.44%
YoY
|
$347.7K
115.64%
YoY
|
$239.5K
31.38%
YoY
|
$182.1K
12.95%
YoY
|
$189.6K
-13.47%
YoY
|
$161.3K
-4.63%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$31.10K
1672.08%
YoY
|
$135.00
0.0%
YoY
|
$169.0K
-75.45%
YoY
|
$169.0K
1154.64%
YoY
|
$1.755K
-88.12%
YoY
|
$135.00
-99.1%
YoY
|
$688.4K
4532.57%
YoY
|
$13.47K
-55.89%
YoY
|
$14.77K
-37025.0%
YoY
|
$14.93K
0.07%
YoY
|
$14.86K
2.84%
YoY
|
$30.54K
106.63%
YoY
|
-$40.00
-100.22%
YoY
|
$14.92K
-13.05%
YoY
|
$14.45K
-12.53%
YoY
|
$14.78K
5.65%
YoY
|
$17.94K
42.16%
YoY
|
$17.16K
39.97%
YoY
|
$16.52K
324.68%
YoY
|
$13.99K
28.0%
YoY
|
| Operating Expenses |
$108.2K
-38.85%
YoY
|
$134.0K
-28.16%
YoY
|
$435.3K
-58.21%
YoY
|
$212.9K
-52.93%
YoY
|
$176.9K
-54.25%
YoY
|
$186.6K
-48.7%
YoY
|
$1.042M
126.64%
YoY
|
$452.2K
111.8%
YoY
|
$386.7K
5.24%
YoY
|
$363.6K
8.99%
YoY
|
$459.6K
49.03%
YoY
|
$213.5K
-41.1%
YoY
|
$367.5K
53.41%
YoY
|
$333.6K
67.4%
YoY
|
$308.4K
63.94%
YoY
|
$362.5K
106.86%
YoY
|
$239.5K
31.38%
YoY
|
$199.3K
14.87%
YoY
|
$188.1K
861.66%
YoY
|
$175.2K
-2.66%
YoY
|
| Operating Profit |
-$139.3K
-59.93%
YoY
|
-$165.1K
-53.57%
YoY
|
N/A
|
-$381.9K
32.25%
YoY
|
-$347.6K
153.41%
YoY
|
-$355.6K
202.68%
YoY
|
-$847.9K
342.56%
YoY
|
-$288.8K
550.23%
YoY
|
-$137.2K
-35.09%
YoY
|
-$117.5K
-17.37%
YoY
|
-$191.6K
17.64%
YoY
|
-$44.41K
-80.76%
YoY
|
-$211.3K
49.64%
YoY
|
-$142.2K
1003.83%
YoY
|
-$162.9K
137.03%
YoY
|
-$230.8K
-14258.28%
YoY
|
-$141.2K
485.71%
YoY
|
-$12.88K
-53.72%
YoY
|
-$68.71K
N/A
|
$1.630K
-102.53%
YoY
|
| Interest Expense |
-$4.021K
N/A
|
-$2.368K
1457.89%
YoY
|
-$700.00
-98.12%
YoY
|
-$655.00
-96.99%
YoY
|
$0.00
-100.0%
YoY
|
-$152.00
-99.23%
YoY
|
-$37.20K
-91.29%
YoY
|
-$21.76K
9318.18%
YoY
|
-$20.45K
2697.54%
YoY
|
-$19.86K
-262.31%
YoY
|
-$426.9K
-2978.35%
YoY
|
-$231.00
-99.96%
YoY
|
-$731.00
-103.35%
YoY
|
$12.23K
-208.94%
YoY
|
$14.83K
-314.0%
YoY
|
-$579.5K
6331.63%
YoY
|
$21.82K
251.66%
YoY
|
-$11.23K
29.83%
YoY
|
-$6.930K
-78.23%
YoY
|
-$9.010K
N/A
|
| Other Income/Expense, Net |
-$13.61K
-120.09%
YoY
|
$16.23K
-128.43%
YoY
|
-$52.30K
-122.38%
YoY
|
-$4.135K
-98.08%
YoY
|
$67.74K
-60.22%
YoY
|
-$57.09K
-306.69%
YoY
|
$233.7K
88.39%
YoY
|
-$215.7K
3127.18%
YoY
|
$170.3K
-2639.83%
YoY
|
$27.62K
-2935.83%
YoY
|
$124.1K
-5163.27%
YoY
|
-$6.684K
-35.98%
YoY
|
-$6.704K
7.37%
YoY
|
-$974.00
-96.42%
YoY
|
-$2.450K
-100.88%
YoY
|
-$10.44K
1060.0%
YoY
|
-$6.244K
-200.42%
YoY
|
-$27.21K
-60.09%
YoY
|
$279.6K
1286.42%
YoY
|
-$900.00
-89.39%
YoY
|
| Pretax Income |
-$152.9K
-45.37%
YoY
|
-$148.9K
-63.92%
YoY
|
-$3.351M
414.49%
YoY
|
-$386.0K
-23.48%
YoY
|
-$279.8K
-2310.41%
YoY
|
-$412.7K
359.24%
YoY
|
-$651.4K
31.76%
YoY
|
-$504.5K
887.41%
YoY
|
$12.66K
-105.81%
YoY
|
-$89.86K
-37.23%
YoY
|
-$494.4K
228.55%
YoY
|
-$51.09K
-93.77%
YoY
|
-$218.0K
61.54%
YoY
|
-$143.2K
178.94%
YoY
|
-$150.5K
-173.76%
YoY
|
-$820.7K
9812.08%
YoY
|
-$135.0K
344.97%
YoY
|
-$51.32K
-50.97%
YoY
|
$204.0K
106.48%
YoY
|
-$8.280K
-88.63%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$152.9K
-111.11%
YoY
|
-$148.9K
-65.85%
YoY
|
-$3.351M
414.49%
YoY
|
-$386.0K
-23.48%
YoY
|
$1.376M
10768.43%
YoY
|
-$436.0K
385.18%
YoY
|
-$651.4K
-56.8%
YoY
|
-$504.5K
887.35%
YoY
|
$12.66K
-105.81%
YoY
|
-$89.86K
-37.23%
YoY
|
-$1.508M
902.13%
YoY
|
-$51.09K
-93.7%
YoY
|
-$218.0K
70.65%
YoY
|
-$143.1K
108.89%
YoY
|
-$150.5K
-90.81%
YoY
|
-$810.7K
2766.76%
YoY
|
-$127.8K
-103.0%
YoY
|
-$68.53K
-41.59%
YoY
|
-$1.637M
310.75%
YoY
|
-$28.28K
-84.76%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
$0.02
N/A
|
-$0.01
N/A
|
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.05
396.04%
YoY
|
-$0.01
0.0%
YoY
|
$0.02
10000.0%
YoY
|
-$0.01
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
219.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$13.18K
2736.82%
YoY
|
-$2.099K
-102.98%
YoY
|
-$1.126K
-41.92%
YoY
|
-$26.90K
308.39%
YoY
|
-$464.70
-84.85%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
69.06M
12.47%
YoY
|
69.06M
9.34%
YoY
|
N/A
|
69.06M
9.34%
YoY
|
61.40M
-2.04%
YoY
|
63.16M
0.96%
YoY
|
61.40M
N/A
|
63.16M
1.74%
YoY
|
62.68M
0.97%
YoY
|
62.55M
1.36%
YoY
|
N/A
|
62.08M
3.79%
YoY
|
62.08M
2.6%
YoY
|
61.71M
8.25%
YoY
|
60.85M
6.74%
YoY
|
59.81M
N/A
|
60.50M
N/A
|
57.01M
N/A
|
57.01M
N/A
|
N/A
|
| Diluted Shares Outstanding |
73.31M
-2.41%
YoY
|
73.31M
16.08%
YoY
|
N/A
|
58.90M
-6.73%
YoY
|
75.12M
19.84%
YoY
|
63.16M
0.96%
YoY
|
N/A
|
63.16M
1.74%
YoY
|
62.68M
0.97%
YoY
|
62.55M
1.36%
YoY
|
N/A
|
62.08M
0.95%
YoY
|
62.08M
2.6%
YoY
|
61.71M
N/A
|
N/A
|
61.50M
N/A
|
60.50M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...