|
FY2026
12 months to Jul 31, 2026
|
FY2025
12 months to Jul 31, 2025
|
FY2024
12 months to Jul 31, 2024
|
FY2023
12 months to Jul 31, 2023
|
FY2022
12 months to Jul 31, 2022
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Loss from discontinued operations | |||||
| Net loss from continuing operations | |||||
| Adjustments to Reconcile Net loss to Net Cash Used in Operating Activities: | |||||
| Depreciation expense | |||||
| Depreciation | |||||
| Amortization | |||||
| Loss on conversion of convertible note payable to common stock | |||||
| Warrant adjustment to fair value | |||||
| Commitment shares issued | |||||
| Noncash interest and financing expense | |||||
| Intangible asset impairment | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Security deposits | |||||
| Prepaid expenses | |||||
| Accounts payable | |||||
| Deferred revenue | |||||
| Accounts payable and accrued expenses | |||||
| Net cash provided by (used in) operating activities: | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchase of property and equipment | |||||
| Software costs capitalized as intangible asset | |||||
| Net cash used in investing activities: | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from related party convertible notes | |||||
| Repayment of convertible notes payable | |||||
| Proceeds from notes payable | |||||
| Net cash provided by financing activities: | |||||
| CASH FLOWS FROM DISCONTINUED OPERATIONS: | |||||
| Cash provided by (used in) operations - discontinued operations | |||||
| Net cash used in operating activities | |||||
| Cash provided by (used in) investing activities - discontinued operations | |||||
| Net cash used investing activities | |||||
| Cash provided by financing activities - discontinued operations | |||||
| Net cash provided by financing activities | |||||
| Effect of foreign currency on cash | |||||
| Net cash used in discontinued operations: | |||||
| NET INCREASE (DECREASE) IN CASH | |||||
| Cash, beginning of period | |||||
| Cash, end of period | |||||
| CASH FROM CONTINUING OPERATIONS - BEGINNING OF PERIOD | |||||
| CASH FROM DISCONTINUED OPERATIONS - BEGINNING OF PERIOD | |||||
| CASH AT BEGINNING OF PERIOD | |||||
| CASH FROM CONTINUING OPERATIONS - END OF PERIOD | |||||
| CASH FROM DISCONTINUED OPERATIONS - END OF PERIOD | |||||
| CASH AT END OF PERIOD | |||||
| Supplemental Disclosure of Cash Flow Information | |||||
| Interest | |||||
| Income Tax | |||||
| Supplemental Disclosure of Non-Cash Investing and Financing Activities | |||||
| Commitment shares issued | |||||
| Capital contribution due to related party debt forgiveness | |||||
| Conversion of convertible debt to common stock | |||||
Loading...