|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$22.56M
-1279.08%
YoY
|
$1.913M
-90.21%
YoY
|
$19.55M
20.85%
YoY
|
$16.18M
N/A
|
| Depreciation, Depletion And Amortization |
$76.50K
91.85%
YoY
|
$39.87K
210.84%
YoY
|
$12.83K
-39.2%
YoY
|
$21.10K
N/A
|
| Cash From Operating Activities |
$12.32M
82.3%
YoY
|
$6.759M
-43.79%
YoY
|
$12.02M
-17.94%
YoY
|
$14.65M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$930.00
-99.65%
YoY
|
$268.4K
2865.18%
YoY
|
$9.053K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.927M
-48.74%
YoY
|
-$3.759M
N/A
|
$0.00
-100.0%
YoY
|
$24.20K
N/A
|
| Cash From Investing Activities |
-$4.453M
10.57%
YoY
|
-$4.027M
44387.03%
YoY
|
-$9.053K
-137.45%
YoY
|
$24.17K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
$8.000M
N/A
|
N/A
|
$25.00M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$279.3K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.166M
500.96%
YoY
|
-$1.525M
-91.69%
YoY
|
-$18.36M
-717.7%
YoY
|
$2.972M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$12.32M
82.3%
YoY
|
$6.759M
-43.79%
YoY
|
$12.02M
-17.94%
YoY
|
$14.65M
N/A
|
| Cash From Investing Activities |
-$4.453M
10.57%
YoY
|
-$4.027M
44387.03%
YoY
|
-$9.053K
-137.45%
YoY
|
$24.17K
N/A
|
| Cash From Financing Activities |
-$9.166M
500.96%
YoY
|
-$1.525M
-91.69%
YoY
|
-$18.36M
-717.7%
YoY
|
$2.972M
N/A
|
| Net Change In Cash |
-$1.381M
-225.74%
YoY
|
$1.098M
-117.5%
YoY
|
-$6.277M
-136.16%
YoY
|
$17.36M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.32M
82.3%
YoY
|
$6.759M
-43.79%
YoY
|
$12.02M
-17.94%
YoY
|
$14.65M
N/A
|
| Capital Expenditures |
$930.00
-99.65%
YoY
|
$268.4K
2865.18%
YoY
|
$9.053K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
$12.32M
89.82%
YoY
|
$6.491M
-45.98%
YoY
|
$12.02M
-18.01%
YoY
|
$14.65M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$3.970M
-307.49%
YoY
|
$1.168M
N/A
|
-$13.73M
-833.63%
YoY
|
-$6.033M
N/A
|
$1.914M
-90.21%
YoY
|
$1.871M
-86.7%
YoY
|
$19.55M
N/A
|
| Depreciation, Depletion And Amortization |
$18.50K
-69.47%
YoY
|
$19.30K
N/A
|
$19.30K
-16.45%
YoY
|
$19.30K
N/A
|
$60.60K
373.44%
YoY
|
$23.10K
312.5%
YoY
|
$12.80K
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$6.855M
-527.34%
YoY
|
$3.132M
N/A
|
$5.155M
-168.33%
YoY
|
$1.604M
-91.8%
YoY
|
-$7.545M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$3.100K
-65.93%
YoY
|
$265.4K
N/A
|
$9.100K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$1.246M
211.58%
YoY
|
$3.619M
N/A
|
-$3.359M
N/A
|
-$400.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$1.246M
87.3%
YoY
|
$3.619M
N/A
|
-$3.362M
36845.05%
YoY
|
-$665.4K
N/A
|
-$9.100K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$370.1K
-43.98%
YoY
|
-$8.048M
N/A
|
-$864.5K
-95.29%
YoY
|
-$660.7K
N/A
|
-$18.36M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$6.855M
-527.34%
YoY
|
$3.132M
N/A
|
$5.155M
-168.33%
YoY
|
$1.604M
-91.8%
YoY
|
-$7.545M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$1.246M
87.3%
YoY
|
$3.619M
N/A
|
-$3.362M
36845.05%
YoY
|
-$665.4K
N/A
|
-$9.100K
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$370.1K
-43.98%
YoY
|
-$8.048M
N/A
|
-$864.5K
-95.29%
YoY
|
-$660.7K
N/A
|
-$18.36M
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
-$8.471M
-3147.27%
YoY
|
-$1.297M
N/A
|
$928.7K
-103.58%
YoY
|
$278.0K
-98.58%
YoY
|
-$25.91M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$6.855M
-527.34%
YoY
|
$3.132M
N/A
|
$5.155M
-168.33%
YoY
|
$1.604M
-91.8%
YoY
|
-$7.545M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$3.100K
-65.93%
YoY
|
$265.4K
N/A
|
$9.100K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
$5.152M
-168.2%
YoY
|
$1.339M
N/A
|
-$7.554M
N/A
|
Loading...