|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$55.85M
92.93%
YoY
|
$28.95M
-41.04%
YoY
|
$49.10M
63.31%
YoY
|
$30.06M
N/A
|
| Cost Of Revenue |
$2.693M
39.5%
YoY
|
$1.930M
-82.87%
YoY
|
$11.27M
148.15%
YoY
|
$4.541M
N/A
|
| Gross Profit |
$53.16M
96.74%
YoY
|
$27.02M
-28.58%
YoY
|
$37.83M
48.22%
YoY
|
$25.52M
N/A
|
| Selling, General & Admin |
$62.09M
172.71%
YoY
|
$22.77M
25.25%
YoY
|
$18.18M
111.98%
YoY
|
$8.575M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$76.50K
91.85%
YoY
|
$39.87K
210.84%
YoY
|
$12.83K
-39.2%
YoY
|
$21.10K
N/A
|
| Operating Expenses |
$62.16M
150.06%
YoY
|
$24.86M
-15.61%
YoY
|
$29.46M
124.09%
YoY
|
$13.15M
N/A
|
| Operating Profit |
-$9.004M
-320.13%
YoY
|
$4.091M
-79.17%
YoY
|
$19.64M
16.08%
YoY
|
$16.92M
N/A
|
| Interest Expense |
$156.4K
-106.44%
YoY
|
-$2.428M
2752.64%
YoY
|
-$85.10K
-88.46%
YoY
|
-$737.5K
N/A
|
| Other Income/Expense, Net |
-$3.918M
-1663.99%
YoY
|
$250.5K
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$8.638M
-551.4%
YoY
|
$1.914M
-90.21%
YoY
|
$19.55M
20.85%
YoY
|
$16.18M
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$22.56M
-1279.08%
YoY
|
$1.913M
-90.21%
YoY
|
$19.55M
20.85%
YoY
|
$16.18M
N/A
|
| Basic Earnings Per Share |
-$0.39
-100.0%
YoY
|
$19.93K
-90.21%
YoY
|
$203.7K
20.85%
YoY
|
$168.6K
N/A
|
| Diluted Earnings Per Share |
-$0.38
-100.0%
YoY
|
$19.93K
-90.21%
YoY
|
$203.7K
20.85%
YoY
|
$168.6K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
58.26M
60684876.04%
YoY
|
96.00
0.0%
YoY
|
96.00
0.0%
YoY
|
96.00
N/A
|
| Diluted Shares Outstanding |
58.26M
60684876.04%
YoY
|
96.00
0.0%
YoY
|
96.00
0.0%
YoY
|
96.00
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|---|---|
| Revenue |
$25.08M
-13.37%
YoY
|
$15.62M
N/A
|
$9.578M
-41.75%
YoY
|
$5.836M
N/A
|
$28.95M
-41.04%
YoY
|
$16.44M
-43.64%
YoY
|
$49.10M
N/A
|
| Cost Of Revenue |
$685.3K
-64.5%
YoY
|
$8.292M
N/A
|
$1.007M
-47.86%
YoY
|
$70.40K
N/A
|
$1.930M
-82.87%
YoY
|
$1.930M
-71.2%
YoY
|
$11.27M
N/A
|
| Gross Profit |
$24.39M
-9.71%
YoY
|
$7.328M
N/A
|
$8.572M
-40.94%
YoY
|
$5.766M
N/A
|
$27.02M
-28.58%
YoY
|
$14.51M
-35.42%
YoY
|
$37.83M
N/A
|
| Selling, General & Admin |
$28.47M
25.05%
YoY
|
$7.279M
N/A
|
$9.491M
-18.98%
YoY
|
$8.529M
N/A
|
$22.77M
25.25%
YoY
|
$11.71M
38.72%
YoY
|
$18.18M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$18.50K
-69.47%
YoY
|
$19.30K
N/A
|
$19.30K
-16.45%
YoY
|
$19.30K
N/A
|
$60.60K
373.44%
YoY
|
$23.10K
312.5%
YoY
|
$12.80K
N/A
|
| Operating Expenses |
$28.49M
24.8%
YoY
|
$6.552M
N/A
|
$9.505M
-19.01%
YoY
|
$7.820M
N/A
|
$22.83M
25.49%
YoY
|
$11.74M
38.9%
YoY
|
$18.19M
N/A
|
| Operating Profit |
-$4.093M
-197.64%
YoY
|
$776.0K
N/A
|
-$933.7K
-133.63%
YoY
|
-$2.055M
N/A
|
$4.192M
-78.65%
YoY
|
$2.777M
-80.2%
YoY
|
$19.64M
N/A
|
| Interest Expense |
-$141.1K
-94.19%
YoY
|
-$113.4K
N/A
|
$689.6K
-168.14%
YoY
|
-$267.0K
N/A
|
-$2.428M
2752.64%
YoY
|
-$1.012M
-5289.74%
YoY
|
-$85.10K
N/A
|
| Other Income/Expense, Net |
-$603.6K
-340.96%
YoY
|
$443.9K
N/A
|
$127.8K
20.23%
YoY
|
-$3.886M
N/A
|
$250.5K
N/A
|
$106.3K
385.39%
YoY
|
N/A
|
| Pretax Income |
-$3.970M
-307.49%
YoY
|
$1.168M
N/A
|
-$108.2K
-105.78%
YoY
|
-$6.033M
N/A
|
$1.914M
-90.21%
YoY
|
$1.871M
-86.7%
YoY
|
$19.55M
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$3.970M
-307.49%
YoY
|
$1.168M
N/A
|
-$13.73M
-833.63%
YoY
|
-$6.033M
N/A
|
$1.914M
-90.21%
YoY
|
$1.871M
-86.7%
YoY
|
$19.55M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.07
-296.74%
YoY
|
$0.02
N/A
|
-$0.23
-787.88%
YoY
|
-$0.11
N/A
|
$0.03
-89.96%
YoY
|
$0.03
-84.75%
YoY
|
$0.34
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
58.41M
N/A
|
N/A
|
100.0
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
