|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$54.20M
N/A
|
$139.5M
183.54%
YoY
|
$49.20M
-17.75%
YoY
|
$59.81M
42.7%
YoY
|
$41.92M
0.04%
YoY
|
| Depreciation, Depletion And Amortization |
$107.1M
N/A
|
$107.8M
13.59%
YoY
|
$94.90M
14.14%
YoY
|
$83.15M
7.03%
YoY
|
$77.68M
-0.02%
YoY
|
| Cash From Operating Activities |
$276.3M
N/A
|
$226.7M
-15.25%
YoY
|
$267.5M
103.22%
YoY
|
$131.6M
-38.62%
YoY
|
$214.5M
-0.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$67.80M
N/A
|
$52.90M
-33.12%
YoY
|
$79.10M
-218.86%
YoY
|
-$66.55M
59.21%
YoY
|
-$41.80M
-200.0%
YoY
|
| Acquisitions |
$390.3M
N/A
|
$0.00
-100.0%
YoY
|
$369.7M
729.82%
YoY
|
$44.55M
-23.53%
YoY
|
$58.26M
N/A
|
| Other Investing Activities |
-$4.100M
N/A
|
-$400.0K
-75.0%
YoY
|
-$1.600M
661.9%
YoY
|
-$210.0K
-29.77%
YoY
|
-$299.0K
-99.49%
YoY
|
| Cash From Investing Activities |
-$443.9M
N/A
|
-$51.00M
-88.53%
YoY
|
-$444.8M
300.7%
YoY
|
-$111.0M
10.59%
YoY
|
-$100.4M
-0.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$63.10M
N/A
|
$63.60M
8.72%
YoY
|
$58.50M
8.84%
YoY
|
$53.75M
3.17%
YoY
|
$52.10M
N/A
|
| Common Stock Issuance & Retirement, Net |
-$79.80M
N/A
|
$14.60M
-830.0%
YoY
|
-$2.000M
-107.13%
YoY
|
$28.03M
-2256.31%
YoY
|
-$1.300M
-200.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$100.0M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$363.1M
N/A
|
-$182.2M
-196.5%
YoY
|
$188.8M
-323.5%
YoY
|
-$84.48M
68.78%
YoY
|
-$50.05M
-0.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$276.3M
N/A
|
$226.7M
-15.25%
YoY
|
$267.5M
103.22%
YoY
|
$131.6M
-38.62%
YoY
|
$214.5M
-0.01%
YoY
|
| Cash From Investing Activities |
-$443.9M
N/A
|
-$51.00M
-88.53%
YoY
|
-$444.8M
300.7%
YoY
|
-$111.0M
10.59%
YoY
|
-$100.4M
-0.03%
YoY
|
| Cash From Financing Activities |
$363.1M
N/A
|
-$182.2M
-196.5%
YoY
|
$188.8M
-323.5%
YoY
|
-$84.48M
68.78%
YoY
|
-$50.05M
-0.1%
YoY
|
| Net Change In Cash |
$195.4M
N/A
|
-$6.400M
-155.65%
YoY
|
$11.50M
-118.01%
YoY
|
-$63.85M
-199.69%
YoY
|
$64.05M
0.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$276.3M
N/A
|
$226.7M
-15.25%
YoY
|
$267.5M
103.22%
YoY
|
$131.6M
-38.62%
YoY
|
$214.5M
-0.01%
YoY
|
| Capital Expenditures |
$67.80M
N/A
|
$52.90M
-33.12%
YoY
|
$79.10M
-218.86%
YoY
|
-$66.55M
59.21%
YoY
|
-$41.80M
-200.0%
YoY
|
| Free Cash Flow |
$208.5M
N/A
|
$173.8M
-7.75%
YoY
|
$188.4M
-4.93%
YoY
|
$198.2M
-22.67%
YoY
|
$256.3M
48.39%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$38.80M
-180.5%
YoY
|
-$49.20M
-453.96%
YoY
|
$41.20M
-13.26%
YoY
|
$48.20M
33.89%
YoY
|
$13.90M
-21.47%
YoY
|
$38.30M
68.72%
YoY
|
$47.50M
-471.09%
YoY
|
$36.00M
2150.0%
YoY
|
$17.70M
N/A
|
$22.70M
-64.03%
YoY
|
-$12.80M
-142.24%
YoY
|
$1.600M
-88.71%
YoY
|
$63.10M
229.37%
YoY
|
$30.30M
74.14%
YoY
|
$14.18M
-5.6%
YoY
|
$8.222M
-63.62%
YoY
|
$19.16M
N/A
|
$17.40M
-43.3%
YoY
|
$15.02M
19.62%
YoY
|
| Depreciation, Depletion And Amortization |
$75.20M
200.8%
YoY
|
$31.70M
24.31%
YoY
|
$24.90M
-8.79%
YoY
|
$25.00M
-5.3%
YoY
|
$25.50M
-3.41%
YoY
|
$27.70M
4.14%
YoY
|
$27.30M
20.8%
YoY
|
$26.40M
31.34%
YoY
|
$26.40M
N/A
|
$26.60M
26.07%
YoY
|
$22.60M
6.1%
YoY
|
$20.10M
-4.73%
YoY
|
$21.10M
1.1%
YoY
|
$21.30M
2.9%
YoY
|
$21.10M
3.1%
YoY
|
$21.14M
6.75%
YoY
|
$20.87M
N/A
|
$20.70M
7.19%
YoY
|
$20.46M
7.03%
YoY
|
| Cash From Operating Activities |
-$171.8M
-640.25%
YoY
|
$77.30M
513.49%
YoY
|
$155.2M
20.78%
YoY
|
$31.80M
-38.01%
YoY
|
$12.60M
-393.02%
YoY
|
$51.20M
-51.33%
YoY
|
$128.5M
471.11%
YoY
|
$51.30M
196.53%
YoY
|
-$4.300M
N/A
|
$105.2M
61.1%
YoY
|
$22.50M
198.01%
YoY
|
$17.30M
-144.42%
YoY
|
$65.30M
27.41%
YoY
|
$7.550M
-78.78%
YoY
|
-$38.95M
-2412.95%
YoY
|
$43.10M
-39.38%
YoY
|
$51.25M
N/A
|
$35.58M
-69.22%
YoY
|
$1.684M
-97.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$35.70M
139.6%
YoY
|
$16.90M
3.68%
YoY
|
$19.70M
35.86%
YoY
|
$14.90M
-14.86%
YoY
|
$16.30M
45.54%
YoY
|
$9.700M
-40.49%
YoY
|
$14.50M
-30.95%
YoY
|
$17.50M
-12.94%
YoY
|
$11.20M
N/A
|
$16.30M
-205.16%
YoY
|
$21.00M
-240.34%
YoY
|
$20.10M
-210.22%
YoY
|
-$15.50M
-0.01%
YoY
|
-$14.96M
12.57%
YoY
|
-$18.24M
-4.02%
YoY
|
-$18.75M
91.36%
YoY
|
-$15.50M
N/A
|
-$13.29M
18.69%
YoY
|
-$19.00M
150.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$1.654M
17.47%
YoY
|
N/A
|
N/A
|
N/A
|
$1.408M
N/A
|
| Other Investing Activities |
-$37.40M
-529.89%
YoY
|
-$388.8M
-9582.93%
YoY
|
$0.00
-100.0%
YoY
|
$8.700M
625.0%
YoY
|
$4.100M
583.33%
YoY
|
$400.0K
-144.44%
YoY
|
-$300.0K
-99.92%
YoY
|
$1.200M
-1300.0%
YoY
|
$600.0K
N/A
|
-$900.0K
-101.26%
YoY
|
-$369.8M
4715.73%
YoY
|
-$100.0K
-94.79%
YoY
|
$71.50M
-83239.53%
YoY
|
-$7.679M
-19297.5%
YoY
|
-$1.921M
37.21%
YoY
|
-$43.01M
-8.68%
YoY
|
-$86.00K
N/A
|
$40.00K
-140.0%
YoY
|
-$1.400M
-17.65%
YoY
|
| Cash From Investing Activities |
-$73.10M
1079.03%
YoY
|
-$405.7M
3225.41%
YoY
|
-$19.70M
33.11%
YoY
|
-$6.200M
-61.96%
YoY
|
-$12.20M
15.09%
YoY
|
-$9.300M
-45.93%
YoY
|
-$14.80M
-96.21%
YoY
|
-$16.30M
-18.5%
YoY
|
-$10.60M
N/A
|
-$17.20M
-130.71%
YoY
|
-$390.8M
1625.92%
YoY
|
-$20.00M
-0.78%
YoY
|
$56.00M
-459.25%
YoY
|
-$22.64M
70.85%
YoY
|
-$20.16M
-1.23%
YoY
|
-$61.77M
8.55%
YoY
|
-$15.59M
N/A
|
-$13.25M
17.28%
YoY
|
-$20.41M
119.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$26.60M
N/A
|
N/A
|
N/A
|
N/A
|
$16.20M
-2.41%
YoY
|
N/A
|
N/A
|
N/A
|
$16.60M
N/A
|
N/A
|
N/A
|
$13.70M
2.55%
YoY
|
N/A
|
N/A
|
$13.36M
0.94%
YoY
|
N/A
|
N/A
|
N/A
|
$13.23M
N/A
|
| Common Stock Issuance & Retirement, Net |
$700.0K
N/A
|
N/A
N/A
|
-$2.300M
N/A
|
N/A
N/A
|
-$39.60M
1880.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$600.0K
-102.68%
YoY
|
$600.0K
N/A
|
N/A
N/A
|
$22.41M
-271.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$13.03M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$100.0M
N/A
|
N/A
|
$100.0M
N/A
|
$100.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$107.3M
-829.93%
YoY
|
$525.8M
-47900.0%
YoY
|
-$146.8M
36.3%
YoY
|
-$14.70M
-56.38%
YoY
|
-$1.100M
-108.53%
YoY
|
-$53.70M
-35.61%
YoY
|
-$107.7M
-128.7%
YoY
|
-$33.70M
-1704.76%
YoY
|
$12.90M
N/A
|
-$83.40M
-30.38%
YoY
|
$375.2M
3255.99%
YoY
|
$2.100M
-93.07%
YoY
|
-$119.8M
332.1%
YoY
|
$11.18M
504.98%
YoY
|
$30.32M
-1073.04%
YoY
|
-$55.50M
639.99%
YoY
|
-$27.73M
N/A
|
$1.848M
-108.76%
YoY
|
-$3.116M
-94.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$171.8M
-640.25%
YoY
|
$77.30M
513.49%
YoY
|
$155.2M
20.78%
YoY
|
$31.80M
-38.01%
YoY
|
$12.60M
-393.02%
YoY
|
$51.20M
-51.33%
YoY
|
$128.5M
471.11%
YoY
|
$51.30M
196.53%
YoY
|
-$4.300M
N/A
|
$105.2M
61.1%
YoY
|
$22.50M
198.01%
YoY
|
$17.30M
-144.42%
YoY
|
$65.30M
27.41%
YoY
|
$7.550M
-78.78%
YoY
|
-$38.95M
-2412.95%
YoY
|
$43.10M
-39.38%
YoY
|
$51.25M
N/A
|
$35.58M
-69.22%
YoY
|
$1.684M
-97.24%
YoY
|
| Cash From Investing Activities |
-$73.10M
1079.03%
YoY
|
-$405.7M
3225.41%
YoY
|
-$19.70M
33.11%
YoY
|
-$6.200M
-61.96%
YoY
|
-$12.20M
15.09%
YoY
|
-$9.300M
-45.93%
YoY
|
-$14.80M
-96.21%
YoY
|
-$16.30M
-18.5%
YoY
|
-$10.60M
N/A
|
-$17.20M
-130.71%
YoY
|
-$390.8M
1625.92%
YoY
|
-$20.00M
-0.78%
YoY
|
$56.00M
-459.25%
YoY
|
-$22.64M
70.85%
YoY
|
-$20.16M
-1.23%
YoY
|
-$61.77M
8.55%
YoY
|
-$15.59M
N/A
|
-$13.25M
17.28%
YoY
|
-$20.41M
119.43%
YoY
|
| Cash From Financing Activities |
$107.3M
-829.93%
YoY
|
$525.8M
-47900.0%
YoY
|
-$146.8M
36.3%
YoY
|
-$14.70M
-56.38%
YoY
|
-$1.100M
-108.53%
YoY
|
-$53.70M
-35.61%
YoY
|
-$107.7M
-128.7%
YoY
|
-$33.70M
-1704.76%
YoY
|
$12.90M
N/A
|
-$83.40M
-30.38%
YoY
|
$375.2M
3255.99%
YoY
|
$2.100M
-93.07%
YoY
|
-$119.8M
332.1%
YoY
|
$11.18M
504.98%
YoY
|
$30.32M
-1073.04%
YoY
|
-$55.50M
639.99%
YoY
|
-$27.73M
N/A
|
$1.848M
-108.76%
YoY
|
-$3.116M
-94.89%
YoY
|
| Net Change In Cash |
-$137.6M
-1362.39%
YoY
|
$197.4M
-14200.0%
YoY
|
-$11.30M
-288.33%
YoY
|
$10.90M
738.46%
YoY
|
-$1.400M
-30.0%
YoY
|
-$11.80M
-356.52%
YoY
|
$6.000M
-13.04%
YoY
|
$1.300M
-316.67%
YoY
|
-$2.000M
N/A
|
$4.600M
206.67%
YoY
|
$6.900M
-276.34%
YoY
|
-$600.0K
-97.92%
YoY
|
$1.500M
-81.1%
YoY
|
-$3.913M
-116.18%
YoY
|
-$28.79M
31.81%
YoY
|
-$74.17M
-1206.96%
YoY
|
$7.938M
N/A
|
$24.18M
-70.94%
YoY
|
-$21.84M
137.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$171.8M
-640.25%
YoY
|
$77.30M
513.49%
YoY
|
$155.2M
20.78%
YoY
|
$31.80M
-38.01%
YoY
|
$12.60M
-393.02%
YoY
|
$51.20M
-51.33%
YoY
|
$128.5M
471.11%
YoY
|
$51.30M
196.53%
YoY
|
-$4.300M
N/A
|
$105.2M
61.1%
YoY
|
$22.50M
198.01%
YoY
|
$17.30M
-144.42%
YoY
|
$65.30M
27.41%
YoY
|
$7.550M
-78.78%
YoY
|
-$38.95M
-2412.95%
YoY
|
$43.10M
-39.38%
YoY
|
$51.25M
N/A
|
$35.58M
-69.22%
YoY
|
$1.684M
-97.24%
YoY
|
| Capital Expenditures |
$35.70M
139.6%
YoY
|
$16.90M
3.68%
YoY
|
$19.70M
35.86%
YoY
|
$14.90M
-14.86%
YoY
|
$16.30M
45.54%
YoY
|
$9.700M
-40.49%
YoY
|
$14.50M
-30.95%
YoY
|
$17.50M
-12.94%
YoY
|
$11.20M
N/A
|
$16.30M
-205.16%
YoY
|
$21.00M
-240.34%
YoY
|
$20.10M
-210.22%
YoY
|
-$15.50M
-0.01%
YoY
|
-$14.96M
12.57%
YoY
|
-$18.24M
-4.02%
YoY
|
-$18.75M
91.36%
YoY
|
-$15.50M
N/A
|
-$13.29M
18.69%
YoY
|
-$19.00M
150.0%
YoY
|
| Free Cash Flow |
-$207.5M
-1327.81%
YoY
|
$60.40M
-1732.43%
YoY
|
$135.5M
18.86%
YoY
|
$16.90M
-50.0%
YoY
|
-$3.700M
-76.13%
YoY
|
$41.50M
-53.32%
YoY
|
$114.0M
7500.0%
YoY
|
$33.80M
-1307.14%
YoY
|
-$15.50M
N/A
|
$88.90M
10.02%
YoY
|
$1.500M
-93.34%
YoY
|
-$2.800M
-86.48%
YoY
|
$80.80M
21.04%
YoY
|
$22.51M
-53.94%
YoY
|
-$20.71M
-200.15%
YoY
|
$61.85M
-23.55%
YoY
|
$66.75M
N/A
|
$48.88M
-61.45%
YoY
|
$20.68M
-69.89%
YoY
|
Loading...