2012 Q2 Form 10-Q Financial Statement

#000004828712000034 Filed on July 31, 2012

View on sec.gov

Income Statement

Concept 2012 Q2 2011 Q3
Revenue $480.4M $432.8M
YoY Change 21.27% 8.69%
Cost Of Revenue $315.3M $285.9M
YoY Change 20.6% 11.28%
Gross Profit $165.1M $146.9M
YoY Change 22.56% 3.97%
Gross Profit Margin 34.37% 33.95%
Selling, General & Admin $151.5M $136.2M
YoY Change 14.38% 6.38%
% of Gross Profit 91.73% 92.7%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $10.54M $11.61M
YoY Change -13.27% -22.8%
% of Gross Profit 6.38% 7.9%
Operating Expenses $151.5M $136.2M
YoY Change 14.38% 6.38%
Operating Profit $13.37M $10.27M
YoY Change 1351.25% -14.75%
Interest Expense $2.909M $3.033M
YoY Change -18.95% -0.69%
% of Operating Profit 21.76% 29.53%
Other Income/Expense, Net
YoY Change
Pretax Income $10.73M $7.347M
YoY Change -523.39% -19.13%
Income Tax $3.835M $2.744M
% Of Pretax Income 35.73% 37.35%
Net Earnings $7.025M $4.657M
YoY Change -500.28% -0.98%
Net Earnings / Revenue 1.46% 1.08%
Basic Earnings Per Share $0.15 $0.10
Diluted Earnings Per Share $0.15 $0.10
COMMON SHARES
Basic Shares Outstanding 45.42M shares 44.75M shares
Diluted Shares Outstanding 45.95M shares 45.67M shares

Balance Sheet

Concept 2012 Q2 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $62.30M $60.00M
YoY Change -5.03% 13.85%
Cash & Equivalents $55.06M $46.76M
Short-Term Investments $7.300M $13.20M
Other Short-Term Assets $52.40M $52.00M
YoY Change 9.85% 18.45%
Inventory $113.7M $101.0M
Prepaid Expenses
Receivables $219.8M $210.1M
Other Receivables $0.00 $0.00
Total Short-Term Assets $448.2M $423.1M
YoY Change 20.34% 16.86%
LONG-TERM ASSETS
Property, Plant & Equipment $227.6M $223.9M
YoY Change 0.08% -8.14%
Goodwill $272.5M $260.6M
YoY Change 4.55%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $127.3M $96.22M
YoY Change 32.94% 108.27%
Total Long-Term Assets $627.4M $580.7M
YoY Change 7.46% -4.91%
TOTAL ASSETS
Total Short-Term Assets $448.2M $423.1M
Total Long-Term Assets $627.4M $580.7M
Total Assets $1.076B $1.004B
YoY Change 12.48% 3.19%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $354.6M $320.8M
YoY Change 29.99% 5.77%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $60.70M $50.40M
YoY Change 19.72% 0.2%
Total Short-Term Liabilities $415.3M $371.1M
YoY Change 28.37% 4.95%
LONG-TERM LIABILITIES
Long-Term Debt $150.2M $150.0M
YoY Change 0.12% 0.0%
Other Long-Term Liabilities $57.26M $50.65M
YoY Change 13.18% 4.86%
Total Long-Term Liabilities $207.4M $200.6M
YoY Change 3.41% 1.18%
TOTAL LIABILITIES
Total Short-Term Liabilities $415.3M $371.1M
Total Long-Term Liabilities $207.4M $200.6M
Total Liabilities $622.8M $571.8M
YoY Change 18.82% -0.32%
SHAREHOLDERS EQUITY
Retained Earnings $333.7M $325.7M
YoY Change 0.71%
Common Stock $73.21M $64.15M
YoY Change 19.8%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $408.7M $392.8M
YoY Change
Total Liabilities & Shareholders Equity $1.076B $1.004B
YoY Change 12.48% 3.19%

Cashflow Statement

Concept 2012 Q2 2011 Q3
OPERATING ACTIVITIES
Net Income $7.025M $4.657M
YoY Change -500.28% -0.98%
Depreciation, Depletion And Amortization $10.54M $11.61M
YoY Change -13.27% -22.8%
Cash From Operating Activities $33.40M $13.60M
YoY Change -251.94% -49.44%
INVESTING ACTIVITIES
Capital Expenditures -$12.30M -$10.00M
YoY Change 167.39% 31.58%
Acquisitions
YoY Change
Other Investing Activities -$300.0K $400.0K
YoY Change -35.9%
Cash From Investing Activities -$12.40M -$9.700M
YoY Change 92.28% 27.63%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -22.40M -9.600M
YoY Change 22.4% -46.67%
NET CHANGE
Cash From Operating Activities 33.40M 13.60M
Cash From Investing Activities -12.40M -9.700M
Cash From Financing Activities -22.40M -9.600M
Net Change In Cash -1.400M -5.700M
YoY Change -97.0% -538.46%
FREE CASH FLOW
Cash From Operating Activities $33.40M $13.60M
Capital Expenditures -$12.30M -$10.00M
Free Cash Flow $45.70M $23.60M
YoY Change -362.9% -31.59%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
358290000 USD
CY2012Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
354648000 USD
CY2012Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
539511000 USD
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
538388000 USD
CY2012Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1761000 USD
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
0 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1715000 USD
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
8000 USD
us-gaap Defined Benefit Plan Amortization Of Transition Obligations Assets
DefinedBenefitPlanAmortizationOfTransitionObligationsAssets
254000 USD
CY2011Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
24277000 USD
CY2012Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
27884000 USD
us-gaap Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
14572000 USD
CY2011Q3 us-gaap Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
9974000 USD
us-gaap Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
25066000 USD
CY2012Q2 us-gaap Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
12248000 USD
CY2011Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1783651 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1159965 shares
CY2012Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1936382 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1871937 shares
CY2012Q2 us-gaap Assets
Assets
1075638000 USD
CY2011Q4 us-gaap Assets
Assets
1054258000 USD
CY2011Q3 us-gaap Assets
Assets
1003873000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
434040000 USD
CY2012Q2 us-gaap Assets Current
AssetsCurrent
448225000 USD
CY2011Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
264081000 USD
CY2012Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
265799000 USD
CY2012Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
286000 USD
CY2011Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
340000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
55058000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
72812000 USD
CY2011Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
99096000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
46763000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-17754000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-52333000 USD
us-gaap Defined Benefit Plan Amortization Of Transition Obligations Assets
DefinedBenefitPlanAmortizationOfTransitionObligationsAssets
254000 USD
CY2011Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.23
CY2012Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.47
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.46
CY2012Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2012Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2012Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
45329791 shares
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
360000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
402000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
830000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
839000 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
225000 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
182000 USD
CY2012Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
43771000 USD
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
44855207 shares
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
44855000 USD
CY2012Q2 us-gaap Common Stock Value
CommonStockValue
45330000 USD
CY2012Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6194000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4802000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4130000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6930000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-54000 USD
CY2012Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-127000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-139000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-96000 USD
CY2012Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
6067000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
4748000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
6791000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
4034000 USD
CY2012Q2 us-gaap Construction In Progress Gross
ConstructionInProgressGross
17607000 USD
CY2011Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
11911000 USD
CY2011Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
285880000 USD
CY2012Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
315287000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
613672000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
547307000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
1672000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
4089000 USD
CY2012Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
18226000 USD
CY2011Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
18797000 USD
CY2011Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
42770000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
23762000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
21358000 USD
CY2011Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
11614000 USD
CY2012Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10536000 USD
CY2011Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-91000 USD
CY2012Q2 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-696000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
4156000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
30000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
4156000 USD
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">New Accounting Standards</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">There were no new accounting standards issued during the quarter that the Corporation expects to have a material impact on the financial statements.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></div>
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
5995000 USD
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.10
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.10
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
CY2012Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.357
CY2011Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.373
CY2012Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
10700000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition
1.4
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
30000 USD
CY2011Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
61214000 USD
CY2012Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
64592000 USD
us-gaap Finite Lived Intangible Assets Amortization Expense
FiniteLivedIntangibleAssetsAmortizationExpense
2900000 USD
us-gaap Finite Lived Intangible Assets Amortization Expense
FiniteLivedIntangibleAssetsAmortizationExpense
3400000 USD
CY2011Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
60516000 USD
CY2012Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
57138000 USD
us-gaap Future Amortization Expense Year Five
FutureAmortizationExpenseYearFive
5200000 USD
us-gaap Future Amortization Expense Year Four
FutureAmortizationExpenseYearFour
5400000 USD
us-gaap Future Amortization Expense Year One
FutureAmortizationExpenseYearOne
6700000 USD
us-gaap Future Amortization Expense Year Three
FutureAmortizationExpenseYearThree
5700000 USD
us-gaap Future Amortization Expense Year Two
FutureAmortizationExpenseYearTwo
6300000 USD
CY2011Q4 us-gaap Goodwill
Goodwill
270761000 USD
CY2012Q2 us-gaap Goodwill
Goodwill
272481000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
1720000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
3191000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
6355000 USD
CY2011Q4 us-gaap Goodwill Gross
GoodwillGross
300263000 USD
CY2012Q2 us-gaap Goodwill Gross
GoodwillGross
301983000 USD
CY2011Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
29502000 USD
CY2012Q2 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
29502000 USD
CY2011Q3 us-gaap Gross Profit
GrossProfit
146930000 USD
CY2012Q2 us-gaap Gross Profit
GrossProfit
165113000 USD
us-gaap Gross Profit
GrossProfit
281654000 USD
us-gaap Gross Profit
GrossProfit
311940000 USD
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
10733000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
7347000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
10494000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
4812000 USD
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3835000 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2744000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2006000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3749000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
35208000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
52200000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
3920000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
3388000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
529000 shares
CY2011Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
922000 shares
CY2012Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
525000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
934000 shares
CY2012Q2 us-gaap Interest Expense
InterestExpense
2909000 USD
CY2011Q3 us-gaap Interest Expense
InterestExpense
3033000 USD
us-gaap Interest Expense
InterestExpense
5523000 USD
us-gaap Interest Expense
InterestExpense
6622000 USD
us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
9434000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1054258000 USD
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1075638000 USD
CY2012Q2 us-gaap Liabilities Current
LiabilitiesCurrent
415334000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
388910000 USD
CY2012Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
60345000 USD
CY2011Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
30345000 USD
CY2012Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
75040000 USD
CY2011Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
65136000 USD
CY2012Q2 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
25901000 USD
CY2011Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
25901000 USD
CY2012Q2 us-gaap Inventory Net
InventoryNet
113651000 USD
CY2011Q4 us-gaap Inventory Net
InventoryNet
101873000 USD
CY2012Q2 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
64512000 USD
CY2011Q4 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
62638000 USD
CY2011Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
110000 USD
CY2012Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
276000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
455000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
243000 USD
CY2012Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
15000000 USD
CY2012Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
150173000 USD
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
150200000 USD
CY2012Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
460476000 USD
CY2011Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
468926000 USD
CY2011Q4 us-gaap Minority Interest
MinorityInterest
265000 USD
CY2012Q2 us-gaap Minority Interest
MinorityInterest
126000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-27869000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2279000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-16105000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-25717000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
5684000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8359000 USD
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
7025000 USD
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
4657000 USD
us-gaap Net Income Loss
NetIncomeLoss
6884000 USD
us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
2832000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-96000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-139000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
839000 USD
us-gaap Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
459000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
830000 USD
us-gaap Net Income Loss
NetIncomeLoss
2902000 USD
CY2011Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-54000 USD
CY2012Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-127000 USD
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
13366000 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
10270000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
11191000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
15562000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
15632000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
11740000 USD
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
52716000 USD
CY2012Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
57260000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1608000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-364000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
223000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-425000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
6161000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
10000000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
21381000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
20638000 USD
CY2012Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
127291000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
119730000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
-831000 USD
CY2011Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
145000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
1228000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
46000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-101000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
410000 USD
CY2011Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-112000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-447000 USD
CY2011Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
275000 USD
CY2012Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
341000 USD
us-gaap Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
-378000 USD
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
6496000 USD
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
7649000 USD
CY2012Q2 us-gaap Percentage Of Lifo Inventory
PercentageOfLIFOInventory
0.71
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1
CY2012Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1
CY2012Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2011Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q2 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
0 USD
CY2011Q4 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2641000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2034000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
80000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
5000000 USD
us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
2257000 USD
us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
3802000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
595000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
506000 USD
CY2011Q3 us-gaap Profit Loss
ProfitLoss
4603000 USD
CY2012Q2 us-gaap Profit Loss
ProfitLoss
6898000 USD
us-gaap Profit Loss
ProfitLoss
6745000 USD
us-gaap Profit Loss
ProfitLoss
2806000 USD
CY2012Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
767152000 USD
CY2011Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
768115000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
229727000 USD
CY2012Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
227641000 USD
CY2011Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
204036000 USD
CY2012Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
219822000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
50981000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
4295000 USD
CY2012Q2 us-gaap Restructuring Reserve
RestructuringReserve
642000 USD
CY2011Q4 us-gaap Restructuring Reserve
RestructuringReserve
1099000 USD
us-gaap Restructuring Reserve Period Expense
RestructuringReservePeriodExpense
1189000 USD
us-gaap Restructuring Reserve Settled With Cash
RestructuringReserveSettledWithCash
1646000 USD
CY2012Q2 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
292000 USD
CY2011Q3 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
463000 USD
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
1189000 USD
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
1853000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
348210000 USD
CY2012Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
333713000 USD
CY2011Q3 us-gaap Sales Revenue Net
SalesRevenueNet
432810000 USD
CY2012Q2 us-gaap Sales Revenue Net
SalesRevenueNet
480400000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
828961000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
925612000 USD
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost
1400000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost
3600000 USD
CY2012Q2 us-gaap Short Term Investments
ShortTermInvestments
7250000 USD
CY2011Q4 us-gaap Short Term Investments
ShortTermInvestments
9157000 USD
CY2011Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
136197000 USD
CY2012Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
151455000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
268610000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
295189000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3398000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3607000 USD
CY2011Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost
1800000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost
3400000 USD
CY2011Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
12203000 USD
CY2011Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
12910000 USD
CY2012Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
12883000 USD
CY2011Q1 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
12930000 USD
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
6982000 USD
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
7998000 USD
dei Entity Central Index Key
EntityCentralIndexKey
0000048287
CY2012Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
45329791 shares
us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
-4864000 USD
us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
-4906000 USD
us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
129600000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
419057000 USD
CY2012Q2 us-gaap Stockholders Equity
StockholdersEquity
408688000 USD
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
419322000 USD
CY2012Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
408814000 USD
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45944815 shares
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45667453 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45732598 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45814296 shares
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44745474 shares
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45419564 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44799013 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45285545 shares
CY2012Q2 hni Estimated Annual Effective Income Tax Rate Continuing Operations
EstimatedAnnualEffectiveIncomeTaxRateContinuingOperations
0.37
CY2012Q2 hni Land And Land Improvements
LandAndLandImprovements
23270000 USD
CY2011Q4 hni Land And Land Improvements
LandAndLandImprovements
23197000 USD
hni Net Loss On Sales Retirements And Impairments Of Long Lived Assets And Intangibles
NetLossOnSalesRetirementsAndImpairmentsOfLongLivedAssetsAndIntangibles
435000 USD
hni Net Loss On Sales Retirements And Impairments Of Long Lived Assets And Intangibles
NetLossOnSalesRetirementsAndImpairmentsOfLongLivedAssetsAndIntangibles
328000 USD
hni Number Of Reportable Segments
NumberOfReportableSegments
2 Segment
CY2011Q4 hni Prepaid Expenses And Other Current Assets
PrepaidExpensesAndOtherCurrentAssets
27365000 USD
CY2012Q2 hni Prepaid Expenses And Other Current Assets
PrepaidExpensesAndOtherCurrentAssets
34218000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-29
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Period End Date
DocumentPeriodEndDate
2012-06-30
dei Document Type
DocumentType
10-Q
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
HNI CORP

Files In Submission

Name View Source Status
0000048287-12-000034-index-headers.html Edgar Link pending
0000048287-12-000034-index.html Edgar Link pending
0000048287-12-000034.txt Edgar Link pending
0000048287-12-000034-xbrl.zip Edgar Link pending
a10qq22012.htm Edgar Link pending
ex311q22012.htm Edgar Link pending
ex312q22012.htm Edgar Link pending
ex321q22012.htm Edgar Link pending
exhibit31.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
hni-20120630.xml Edgar Link completed
hni-20120630.xsd Edgar Link pending
hni-20120630_cal.xml Edgar Link unprocessable
hni-20120630_def.xml Edgar Link unprocessable
hni-20120630_lab.xml Edgar Link unprocessable
hni-20120630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending