2024 Q3 Form 10-Q Financial Statement

#000143774924025553 Filed on August 08, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $7.784M
YoY Change 36.54%
Cost Of Revenue $1.081M
YoY Change 20.38%
Gross Profit $6.703M
YoY Change 39.56%
Gross Profit Margin 86.11%
Selling, General & Admin $4.059M
YoY Change 20.73%
% of Gross Profit 60.55%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $59.00K
YoY Change 0.0%
% of Gross Profit 0.88%
Operating Expenses $5.199M
YoY Change 20.38%
Operating Profit $2.585M
YoY Change 87.05%
Interest Expense $569.0K
YoY Change 0.71%
% of Operating Profit 22.01%
Other Income/Expense, Net
YoY Change
Pretax Income $2.788M
YoY Change 82.46%
Income Tax $759.0K
% Of Pretax Income 27.22%
Net Earnings $2.029M
YoY Change 81.81%
Net Earnings / Revenue 26.07%
Basic Earnings Per Share $0.26
Diluted Earnings Per Share $0.26
COMMON SHARES
Basic Shares Outstanding 7.681M 7.679M
Diluted Shares Outstanding 7.732M

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $62.03M
YoY Change 4.41%
Cash & Equivalents $63.92M $62.02M
Short-Term Investments $11.00K
Other Short-Term Assets $390.0K
YoY Change -48.0%
Inventory
Prepaid Expenses $817.0K $390.0K
Receivables $2.630M
Other Receivables $312.0K $294.0K
Total Short-Term Assets $68.28M $65.60M
YoY Change 7.18% 5.27%
LONG-TERM ASSETS
Property, Plant & Equipment $374.0K $333.0K
YoY Change 22.62% 4.39%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $183.0K $183.0K
YoY Change 17.31% 16.56%
Total Long-Term Assets $83.82M $83.86M
YoY Change 2.2% 2.17%
TOTAL ASSETS
Total Short-Term Assets $68.28M $65.60M
Total Long-Term Assets $83.82M $83.86M
Total Assets $152.1M $149.5M
YoY Change 4.38% 3.51%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $1.122M $649.0K
YoY Change 88.57% 21.54%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $4.954M $3.773M
YoY Change 18.18% 8.14%
LONG-TERM LIABILITIES
Long-Term Debt $39.40M
YoY Change 0.79%
Other Long-Term Liabilities $781.0K
YoY Change
Total Long-Term Liabilities $40.18M
YoY Change 2.79%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.954M $3.773M
Total Long-Term Liabilities $40.18M
Total Liabilities $60.79M $59.30M
YoY Change 4.87% 4.08%
SHAREHOLDERS EQUITY
Retained Earnings $68.72M $67.56M
YoY Change 4.2% 2.9%
Common Stock $22.59M $22.61M
YoY Change 3.63% 3.84%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $91.31M $90.16M
YoY Change
Total Liabilities & Shareholders Equity $152.1M $149.5M
YoY Change 4.38% 3.51%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $2.029M
YoY Change 81.81%
Depreciation, Depletion And Amortization $59.00K
YoY Change 0.0%
Cash From Operating Activities $3.552M
YoY Change 32.0%
INVESTING ACTIVITIES
Capital Expenditures $93.00K
YoY Change -32.61%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$93.00K
YoY Change -32.61%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.035M
YoY Change 1.17%
NET CHANGE
Cash From Operating Activities 3.552M
Cash From Investing Activities -93.00K
Cash From Financing Activities -1.035M
Net Change In Cash 2.424M
YoY Change 58.43%
FREE CASH FLOW
Cash From Operating Activities $3.552M
Capital Expenditures $93.00K
Free Cash Flow $3.459M
YoY Change 35.49%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1480000 usd
CY2023Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2287000 usd
CY2024Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2023Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
22500000
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
22500000
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7681007
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7681007
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7671099
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7671099
us-gaap Investment Company Contractual Fee Waived
InvestmentCompanyContractualFeeWaived
100000 usd
CY2024Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-06-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-36423
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
CA
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
68-0176227
dei Entity Address Address Line1
EntityAddressAddressLine1
7250 Redwood Boulevard, Suite 200
dei Entity Address City Or Town
EntityAddressCityOrTown
Novato
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
94945
dei City Area Code
CityAreaCode
415
dei Local Phone Number
LocalPhoneNumber
899-1555
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7681095
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
62017000 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
60476000 usd
CY2024Q2 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
11000 usd
CY2023Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
10000 usd
CY2024Q2 us-gaap Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
2630000 usd
CY2023Q3 us-gaap Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
2046000 usd
CY2024Q2 us-gaap Interest Receivable Current
InterestReceivableCurrent
255000 usd
CY2023Q3 us-gaap Interest Receivable Current
InterestReceivableCurrent
253000 usd
CY2024Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
390000 usd
CY2023Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
669000 usd
CY2024Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
294000 usd
CY2023Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
247000 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
65597000 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
63701000 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
333000 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
305000 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1095000 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
295000 usd
CY2024Q2 us-gaap Indefinite Lived Contractual Rights
IndefiniteLivedContractualRights
82252000 usd
CY2023Q3 us-gaap Indefinite Lived Contractual Rights
IndefiniteLivedContractualRights
81262000 usd
CY2024Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
183000 usd
CY2023Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
156000 usd
CY2024Q2 us-gaap Assets
Assets
149460000 usd
CY2023Q3 us-gaap Assets
Assets
145719000 usd
CY2024Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2995000 usd
CY2023Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3165000 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
293000 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
279000 usd
CY2024Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
485000 usd
CY2023Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
748000 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3773000 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
4192000 usd
CY2024Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
39397000 usd
CY2023Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
39164000 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
781000 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 usd
CY2024Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
15346000 usd
CY2023Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
14611000 usd
CY2024Q2 us-gaap Liabilities
Liabilities
59297000 usd
CY2023Q3 us-gaap Liabilities
Liabilities
57967000 usd
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
22607000 usd
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
21800000 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
67556000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
65952000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
90163000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
87752000 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
149460000 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
145719000 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7784000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5701000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
20868000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
17762000 usd
CY2024Q2 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
2274000 usd
CY2023Q2 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
1942000 usd
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
6393000 usd
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
5730000 usd
CY2024Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1557000 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1304000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4745000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4149000 usd
CY2024Q2 hnna Distribution Expense
DistributionExpense
228000 usd
CY2023Q2 hnna Distribution Expense
DistributionExpense
116000 usd
hnna Distribution Expense
DistributionExpense
578000 usd
hnna Distribution Expense
DistributionExpense
343000 usd
CY2024Q2 us-gaap Subadvisory Fees For Mutual Funds
SubadvisoryFeesForMutualFunds
1081000 usd
CY2023Q2 us-gaap Subadvisory Fees For Mutual Funds
SubadvisoryFeesForMutualFunds
898000 usd
us-gaap Subadvisory Fees For Mutual Funds
SubadvisoryFeesForMutualFunds
3038000 usd
us-gaap Subadvisory Fees For Mutual Funds
SubadvisoryFeesForMutualFunds
2797000 usd
CY2024Q2 us-gaap Depreciation
Depreciation
59000 usd
CY2023Q2 us-gaap Depreciation
Depreciation
59000 usd
us-gaap Depreciation
Depreciation
185000 usd
us-gaap Depreciation
Depreciation
164000 usd
CY2024Q2 us-gaap Operating Expenses
OperatingExpenses
5199000 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
4319000 usd
us-gaap Operating Expenses
OperatingExpenses
14939000 usd
us-gaap Operating Expenses
OperatingExpenses
13183000 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
2585000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1382000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
5929000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
4579000 usd
CY2024Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
772000 usd
CY2023Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
711000 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
2329000 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
1758000 usd
CY2024Q2 us-gaap Interest Expense
InterestExpense
569000 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
565000 usd
us-gaap Interest Expense
InterestExpense
1704000 usd
us-gaap Interest Expense
InterestExpense
1690000 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2788000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1528000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
6554000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4647000 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
759000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
412000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1785000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1217000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
2029000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
1116000 usd
us-gaap Net Income Loss
NetIncomeLoss
4769000 usd
us-gaap Net Income Loss
NetIncomeLoss
3430000 usd
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.62
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.45
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.62
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.45
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7679212
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7576790
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7675821
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7574528
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7732068
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7605689
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7698987
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7597167
CY2024Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.14
CY2023Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.14
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.41
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.41
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
87752000 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
1200000 usd
CY2023Q4 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1055000 usd
CY2023Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
246000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
88161000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
1540000 usd
CY2024Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1055000 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
246000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
88922000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
2029000 usd
CY2024Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1055000 usd
CY2024Q2 hnna Stock Issued During Period Value Dividend Reinvestment Plan Autoinvestment
StockIssuedDuringPeriodValueDividendReinvestmentPlanAutoinvestment
2000 usd
CY2024Q2 us-gaap Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
18000 usd
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
247000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
90163000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
86298000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
1119000 usd
CY2022Q4 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1041000 usd
CY2022Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
262000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
86655000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
1195000 usd
CY2023Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1041000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
262000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
87089000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
1116000 usd
CY2023Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1042000 usd
CY2023Q2 hnna Stock Issued During Period Value Dividend Reinvestment Plan Autoinvestment
StockIssuedDuringPeriodValueDividendReinvestmentPlanAutoinvestment
3000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
16000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
260000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation Forfeited
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
17000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
87425000 usd
us-gaap Net Income Loss
NetIncomeLoss
4769000 usd
us-gaap Net Income Loss
NetIncomeLoss
3430000 usd
us-gaap Depreciation
Depreciation
185000 usd
us-gaap Depreciation
Depreciation
164000 usd
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
1000 usd
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
1000 usd
hnna Change In Right Of Use Asset And Operating Lease Liability
ChangeInRightOfUseAssetAndOperatingLeaseLiability
-5000 usd
hnna Change In Right Of Use Asset And Operating Lease Liability
ChangeInRightOfUseAssetAndOperatingLeaseLiability
-6000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
233000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
219000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
735000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
905000 usd
hnna Employee Restricted Stock Forfeiture
EmployeeRestrictedStockForfeiture
0 usd
hnna Employee Restricted Stock Forfeiture
EmployeeRestrictedStockForfeiture
-17000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
739000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
784000 usd
us-gaap Increase Decrease In Accrued Investment Income Receivable
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
584000 usd
us-gaap Increase Decrease In Accrued Investment Income Receivable
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
-131000 usd
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
2000 usd
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
-0 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-279000 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-103000 usd
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
47000 usd
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-20000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
27000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
1000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-170000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-751000 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-263000 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-334000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
5841000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4646000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
213000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
163000 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
990000 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
501000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1203000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-664000 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
3113000 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
3077000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3097000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3070000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect Disposal Group Including Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectDisposalGroupIncludingDiscontinuedOperations
1541000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect Disposal Group Including Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectDisposalGroupIncludingDiscontinuedOperations
912000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
60476000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
58487000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
62017000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
59399000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1314000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
646000 usd
us-gaap Interest Paid Net
InterestPaidNet
1472000 usd
us-gaap Interest Paid Net
InterestPaidNet
1472000 usd
us-gaap Stock Issued1
StockIssued1
52000 usd
us-gaap Stock Issued1
StockIssued1
47000 usd
hnna Management Contracts Purchased Textblock
ManagementContractsPurchasedTextblock
<table border="0" cellpadding="0" cellspacing="0" style="width: 100%; text-indent: 0px;"><tbody><tr style="vertical-align: top;"><td style="width: 36pt;"> <p style="margin: 0pt; text-align: left; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt;"><b>(<em style="font: inherit;">2</em>)</b></p> </td><td style="width: auto;"> <p style="margin: 0pt; text-align: left; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt;"><b>Management Contracts Purchased</b></p> </td></tr> </tbody></table> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;text-indent:36pt;">Throughout its history, the Company has completed 12 purchases of the assets related to the management of 33 investment funds, some of which were reorganized into already existing Hennessy Funds. In accordance with Financial Accounting Standards Board (“FASB”) guidance, the Company periodically reviews the carrying value of its management contracts asset to determine if any impairment has occurred. The fair value of the management contracts asset was estimated as of <em style="font: inherit;"> September </em><em style="font: inherit;">30,</em> <em style="font: inherit;">2023,</em> by applying the income approach and is based on management estimates and assumptions, including third‑party valuations that utilize appropriate valuation techniques. It was determined there was no impairment as of such date. As of <em style="font: inherit;"> June 30, 2024</em>, management performed a qualitative analysis and determined it was more likely than <em style="font: inherit;">not</em> that there continued to be no impairment.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;text-indent:36pt;">Under Accounting Standards Codification <em style="font: inherit;">350</em> — Intangibles - Goodwill and Other, intangible assets that have indefinite useful lives are <em style="font: inherit;">not</em> amortized but are tested at least annually for impairment. The Company considered various factors, such as likelihood of continued renewal, whether there are foreseeable limits on net cash flows, and whether the Company is dependent on a limited number of investors, in determining the useful life of the management contracts. Based on analysis, the Company considers the management contracts asset to be an intangible asset with an indefinite useful life and <em style="font: inherit;">no</em> impairment as of the end of the current period. </p> <p style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin: 0pt; text-align: left"> </p> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt; text-indent: 36pt;">The Company completed its most recent asset purchases on <em style="font: inherit;"> November </em><em style="font: inherit;">10,</em> <em style="font: inherit;">2023,</em> and <em style="font: inherit;"> February </em><em style="font: inherit;">23,</em> <em style="font: inherit;">2024,</em> when it purchased assets related to the management of the CCM Small/Mid-Cap Impact Value Fund and the CCM Core Impact Equity Fund (each, a “CCM Fund,” and together, the “CCM Funds”), respectively. These asset purchases added approximately $12 million and $59 million to the Company’s assets under management at the time of closing with respect to the CCM Small/Mid-Cap Impact Value Fund and the CCM Core Impact Equity Fund, respectively. Each purchase was consummated in accordance with the terms and conditions of that certain Transaction Agreement, dated as of <em style="font: inherit;"> April 26, 2023, </em>between the Company and Community Capital Management, LLC. Upon completion of each transaction, the assets of the applicable CCM Fund were reorganized into the Hennessy Stance ESG ETF.</p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-indent: 36pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-indent: 36pt;">In the <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> June 30, 2024</em>, the Company capitalized $1.0 million in purchase price and other costs for the purchase of assets related to the management of the CCM Funds. </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-indent: 36pt;"> </p>
CY2024Q2 hnna Number Of Purchases Of Assets
NumberOfPurchasesOfAssets
12 pure
CY2024Q2 hnna Number Of Investment Funds
NumberOfInvestmentFunds
33 pure
CY2023 hnna Management Contracts Purchased Impairment
ManagementContractsPurchasedImpairment
0 usd
hnna Management Contracts Purchased Impairment
ManagementContractsPurchasedImpairment
0 usd
CY2024Q2 hnna Number Of Open End Mutual Funds
NumberOfOpenEndMutualFunds
16 pure
hnna Notice Period For Termination Of Agreement
NoticePeriodForTerminationOfAgreement
P60D
CY2024Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
60170000 usd
CY2024Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
60170000 usd
CY2023Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
59392000 usd
CY2023Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
59392000 usd
CY2024Q2 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
39000000 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1095000 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
293000 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
781000 usd
CY2024Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y1M6D
CY2024Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0615 pure
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1055000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
64000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
384000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
395000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
337000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1180000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
106000 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
1074000 usd
CY2024Q2 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
1992000 usd
CY2023Q3 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
2260000 usd
CY2024Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
354000 usd
CY2023Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
310000 usd
CY2024Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
649000 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
595000 usd
CY2024Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2995000 usd
CY2023Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3165000 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.272 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.262 pure
us-gaap Investment Company Contractual Fee Waived
InvestmentCompanyContractualFeeWaived
100000 usd
CY2024Q2 us-gaap Other Commitment
OtherCommitment
0 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7679212
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7576790
CY2024Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
52856
CY2023Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
28899
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7732068
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7605689
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7675821
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7574528
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
23166
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
22639
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7698987
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7597167
CY2024Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.1375

Files In Submission

Name View Source Status
0001437749-24-025553-index-headers.html Edgar Link pending
0001437749-24-025553-index.html Edgar Link pending
0001437749-24-025553.txt Edgar Link pending
0001437749-24-025553-xbrl.zip Edgar Link pending
ex_683147.htm Edgar Link pending
ex_683148.htm Edgar Link pending
ex_683149.htm Edgar Link pending
ex_683150.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
hnna-20240630.xsd Edgar Link pending
hnna20240630_10q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
hnna-20240630_cal.xml Edgar Link unprocessable
hnna-20240630_def.xml Edgar Link unprocessable
hnna-20240630_lab.xml Edgar Link unprocessable
hnna-20240630_pre.xml Edgar Link unprocessable
hnna20240630_10q_htm.xml Edgar Link completed
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending