|
FY2025
12 months to Oct 31, 2025
|
FY2024
12 months to Oct 31, 2024
|
FY2023
12 months to Oct 31, 2023
|
|
|---|---|---|---|
| Revenue | |||
| Cost of goods sold | |||
| Gross Profit | |||
| Operating expenses | |||
| Security Service | |||
| Advertising and marketing | |||
| Contract labor | |||
| General and administrative expenses | |||
| Insurance | |||
| Interest expense | |||
| Legal and accounting fees | |||
| Meals expenses | |||
| Office expenses | |||
| Professional fees | |||
| Payroll expenses | |||
| Payroll service fees | |||
| Rent | |||
| Travel expenses | |||
| Utilities | |||
| Vehicle expenses | |||
| Share based compensation | |||
| Depreciation and amortization | |||
| Total Operating Expenses | |||
| Other Income (Expenses) | |||
| Interest income | |||
| Interest expense | |||
| Gain/(Loss) on fair value of convertible note | |||
| Loss on write-off of intangible asset | |||
| Loss on sale of asset | |||
| Total Other (Expenses) | |||
| Loss from Operations | |||
| Net Loss | |||
| Basic net loss per share | |||
| Diluted net loss per share | |||
| Weighted average number of common shares outstanding - basic | |||
| Weighted average number of common shares outstanding - diluted |
Loading...
