|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$65.56K
1445.89%
YoY
|
$4.241K
-67.38%
YoY
|
$13.00K
-62.26%
YoY
|
$34.45K
N/A
|
| Cost Of Revenue |
$0.00
-100.0%
YoY
|
$3.688K
-37.33%
YoY
|
$5.885K
-78.75%
YoY
|
$27.69K
N/A
|
| Gross Profit |
$65.56K
11755.52%
YoY
|
$553.00
-92.23%
YoY
|
$7.115K
5.28%
YoY
|
$6.758K
N/A
|
| Selling, General & Admin |
$6.282M
100.23%
YoY
|
$3.137M
126.71%
YoY
|
$1.384M
30.14%
YoY
|
$1.063M
699.98%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$238.3K
53.77%
YoY
|
$155.0K
319.53%
YoY
|
$36.94K
N/A
|
$0.00
N/A
|
| Operating Expenses |
$6.527M
195.52%
YoY
|
$2.209M
52.27%
YoY
|
$1.451M
34.54%
YoY
|
$1.078M
711.06%
YoY
|
| Operating Profit |
-$6.615M
196.63%
YoY
|
-$2.230M
54.73%
YoY
|
-$1.441M
34.54%
YoY
|
-$1.071M
705.92%
YoY
|
| Interest Expense |
-$24.60K
11.31%
YoY
|
-$22.10K
-183.25%
YoY
|
$26.55K
80.27%
YoY
|
$14.73K
N/A
|
| Other Income/Expense, Net |
-$153.8K
596.81%
YoY
|
-$22.07K
-1149.14%
YoY
|
$2.104K
2743.24%
YoY
|
$74.00
N/A
|
| Pretax Income |
-$6.616M
98.15%
YoY
|
-$3.339M
131.63%
YoY
|
-$1.441M
34.54%
YoY
|
-$1.071M
705.92%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$6.615M
196.63%
YoY
|
-$2.230M
54.73%
YoY
|
-$1.441M
34.54%
YoY
|
-$1.071M
705.92%
YoY
|
| Basic Earnings Per Share |
-$0.04
300.0%
YoY
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
-$0.04
300.0%
YoY
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
599.3%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
152.1M shares
-61.41%
YoY
|
394.0M shares
11.8%
YoY
|
352.4M shares
251.64%
YoY
|
100.2M shares
N/A
|
| Diluted Shares Outstanding |
152.1M shares
-61.41%
YoY
|
394.0M shares
11.8%
YoY
|
352.4M shares
251.64%
YoY
|
100.2M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2011 Q3 | 2011 Q2 | 2011 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$21.90K
N/A
|
$0.00
-100.0%
YoY
|
$43.71K
N/A
|
$0.00
N/A
|
N/A
|
$4.241K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.898M
N/A
|
| Cost Of Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$3.688K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.598M
N/A
|
| Gross Profit |
$0.00
N/A
|
$21.90K
N/A
|
$0.00
-100.0%
YoY
|
$43.71K
N/A
|
$0.00
N/A
|
N/A
|
$553.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$299.8K
N/A
|
| Selling, General & Admin |
$122.3K
N/A
|
$128.4K
N/A
|
$424.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$746.2K
-87.78%
YoY
|
$948.1K
N/A
|
$792.7K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$15.00K
-49.0%
YoY
|
$20.20K
N/A
|
$5.030K
N/A
|
| Depreciation & Amortization |
$65.22K
36.98%
YoY
|
$66.40K
N/A
|
$177.2K
N/A
|
N/A
|
$47.61K
47.65%
YoY
|
N/A
|
N/A
|
N/A
|
$32.25K
3971.46%
YoY
|
N/A
|
N/A
|
-$5.500K
-501.46%
YoY
|
$5.000K
N/A
|
$2.000K
N/A
|
| Operating Expenses |
$187.6K
-70.11%
YoY
|
$194.8K
N/A
|
$491.3K
0.21%
YoY
|
$386.7K
-31.37%
YoY
|
$627.4K
19.94%
YoY
|
N/A
|
$490.3K
6.39%
YoY
|
$563.4K
93.28%
YoY
|
$523.1K
140.64%
YoY
|
N/A
|
$460.8K
18.83%
YoY
|
$761.2K
-87.6%
YoY
|
$968.3K
N/A
|
$797.8K
N/A
|
| Operating Profit |
-$182.1K
-71.3%
YoY
|
-$172.9K
N/A
|
-$498.0K
0.28%
YoY
|
-$470.1K
-16.81%
YoY
|
-$634.3K
21.35%
YoY
|
N/A
|
-$496.6K
8.01%
YoY
|
-$565.0K
89.71%
YoY
|
-$522.7K
155.76%
YoY
|
N/A
|
-$459.8K
24.09%
YoY
|
-$761.2K
-87.6%
YoY
|
-$968.3K
N/A
|
-$498.0K
N/A
|
| Interest Expense |
-$6.900K
N/A
|
-$4.000K
N/A
|
-$6.700K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.932K
14.54%
YoY
|
N/A
|
$7.227K
55.65%
YoY
|
-$81.59K
32.58%
YoY
|
-$439.4K
N/A
|
-$846.8K
N/A
|
| Other Income/Expense, Net |
$5.490K
-179.2%
YoY
|
$100.00
N/A
|
-$6.718K
-2.98%
YoY
|
-$127.1K
7898.87%
YoY
|
-$6.932K
-1988.83%
YoY
|
N/A
|
-$6.924K
-795.18%
YoY
|
-$1.589K
-74.9%
YoY
|
$367.00
18250.0%
YoY
|
N/A
|
$996.00
3730.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
-$182.1K
N/A
|
-$186.0K
N/A
|
-$498.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$842.8K
-86.39%
YoY
|
-$1.408M
N/A
|
-$1.345M
N/A
|
| Income Tax |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$182.1K
-71.3%
YoY
|
-$186.0K
N/A
|
-$498.0K
0.28%
YoY
|
-$470.1K
-16.81%
YoY
|
-$634.3K
21.35%
YoY
|
N/A
|
-$496.6K
8.01%
YoY
|
-$565.0K
89.71%
YoY
|
-$522.7K
155.76%
YoY
|
N/A
|
-$459.8K
24.09%
YoY
|
-$616.0K
-90.76%
YoY
|
-$2.190M
N/A
|
-$1.345M
N/A
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$4.23
-93.86%
YoY
|
-$15.43
N/A
|
-$9.47
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
101.8M shares
27.72%
YoY
|
N/A
|
97.55M shares
-76.24%
YoY
|
80.15M shares
-80.89%
YoY
|
79.73M shares
-80.99%
YoY
|
N/A
|
410.6M shares
114.34%
YoY
|
419.5M shares
2.77%
YoY
|
419.4M shares
152.49%
YoY
|
N/A
|
191.6M shares
81.94%
YoY
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
101.4M shares
-70.25%
YoY
|
N/A
|
85.98M shares
-79.06%
YoY
|
78.53M shares
-81.28%
YoY
|
340.7M shares
-18.77%
YoY
|
N/A
|
410.6M shares
114.34%
YoY
|
419.5M shares
2.77%
YoY
|
419.4M shares
152.46%
YoY
|
N/A
|
191.6M shares
81.94%
YoY
|
N/A
|
N/A
|
N/A
|
Loading...