|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$41.87M
-118.52%
YoY
|
-$226.1M
-604.85%
YoY
|
$44.79M
147.41%
YoY
|
$18.11M
-582.29%
YoY
|
-$3.754M
-39.65%
YoY
|
| Depreciation, Depletion And Amortization |
$41.22M
-37.19%
YoY
|
$65.63M
-2.36%
YoY
|
$67.21M
43.38%
YoY
|
$46.88M
17.27%
YoY
|
$39.97M
0.83%
YoY
|
| Cash From Operating Activities |
$81.13M
23.05%
YoY
|
$65.93M
10.97%
YoY
|
$59.41M
9.68%
YoY
|
$54.17M
12.91%
YoY
|
$47.97M
-8.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$69.22M
29.7%
YoY
|
$53.37M
-29.18%
YoY
|
$75.35M
39.49%
YoY
|
$54.02M
92.58%
YoY
|
$28.05M
35.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.668M
-61.32%
YoY
|
$6.897M
11024.19%
YoY
|
$62.00K
-90.53%
YoY
|
$655.0K
24.76%
YoY
|
$525.0K
-79.0%
YoY
|
| Cash From Investing Activities |
-$66.55M
43.2%
YoY
|
-$46.47M
-38.28%
YoY
|
-$75.29M
41.08%
YoY
|
-$53.37M
93.88%
YoY
|
-$27.53M
51.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.51M
-60.86%
YoY
|
$34.52M
371.65%
YoY
|
$7.318M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.37M
-21.24%
YoY
|
-$14.43M
-187.09%
YoY
|
$16.57M
-8106.28%
YoY
|
-$207.0K
-99.22%
YoY
|
-$26.69M
-25.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$81.13M
23.05%
YoY
|
$65.93M
10.97%
YoY
|
$59.41M
9.68%
YoY
|
$54.17M
12.91%
YoY
|
$47.97M
-8.75%
YoY
|
| Cash From Investing Activities |
-$66.55M
43.2%
YoY
|
-$46.47M
-38.28%
YoY
|
-$75.29M
41.08%
YoY
|
-$53.37M
93.88%
YoY
|
-$27.53M
51.32%
YoY
|
| Cash From Financing Activities |
-$11.37M
-21.24%
YoY
|
-$14.43M
-187.09%
YoY
|
$16.57M
-8106.28%
YoY
|
-$207.0K
-99.22%
YoY
|
-$26.69M
-25.08%
YoY
|
| Net Change In Cash |
$3.219M
-36.0%
YoY
|
$5.030M
621.66%
YoY
|
$697.0K
16.75%
YoY
|
$597.0K
-109.56%
YoY
|
-$6.242M
403.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$81.13M
23.05%
YoY
|
$65.93M
10.97%
YoY
|
$59.41M
9.68%
YoY
|
$54.17M
12.91%
YoY
|
$47.97M
-8.75%
YoY
|
| Capital Expenditures |
$69.22M
29.7%
YoY
|
$53.37M
-29.18%
YoY
|
$75.35M
39.49%
YoY
|
$54.02M
92.58%
YoY
|
$28.05M
35.59%
YoY
|
| Free Cash Flow |
$11.92M
-5.16%
YoY
|
$12.57M
-178.85%
YoY
|
-$15.94M
-10796.64%
YoY
|
$149.0K
-99.25%
YoY
|
$19.92M
-37.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.321M
-193.41%
YoY
|
-$240.0K
-99.89%
YoY
|
$23.88M
1436.94%
YoY
|
$8.248M
-180.83%
YoY
|
$9.979M
-688.38%
YoY
|
-$215.8M
2069.85%
YoY
|
$1.554M
-90.33%
YoY
|
-$10.20M
-159.29%
YoY
|
-$1.696M
-107.69%
YoY
|
-$9.945M
-132.56%
YoY
|
$16.08M
897.21%
YoY
|
$17.21M
-608.3%
YoY
|
$22.05M
-317.59%
YoY
|
$30.54M
-494.37%
YoY
|
$1.612M
-79.81%
YoY
|
-$3.386M
14.24%
YoY
|
-$10.13M
881.98%
YoY
|
-$7.744M
64.77%
YoY
|
$7.986M
315.29%
YoY
|
| Depreciation, Depletion And Amortization |
$10.61M
-29.18%
YoY
|
$11.56M
-49.06%
YoY
|
$9.142M
-33.94%
YoY
|
$5.542M
-59.4%
YoY
|
$14.98M
-3.02%
YoY
|
$22.70M
43.32%
YoY
|
$13.84M
-14.74%
YoY
|
$13.65M
-20.5%
YoY
|
$15.44M
-14.09%
YoY
|
$15.84M
5.62%
YoY
|
$16.23M
45.08%
YoY
|
$17.17M
53.79%
YoY
|
$17.98M
88.61%
YoY
|
$14.99M
48.31%
YoY
|
$11.19M
13.67%
YoY
|
$11.16M
14.92%
YoY
|
$9.531M
-7.53%
YoY
|
$10.11M
6.64%
YoY
|
$9.842M
5.66%
YoY
|
| Cash From Operating Activities |
$20.50M
-46.65%
YoY
|
$8.156M
-79.06%
YoY
|
$23.20M
-279.72%
YoY
|
$11.36M
-51.69%
YoY
|
$38.42M
134.71%
YoY
|
$38.95M
-293.65%
YoY
|
-$12.91M
-136.57%
YoY
|
$23.52M
29.73%
YoY
|
$16.37M
-37.31%
YoY
|
-$20.11M
-149.99%
YoY
|
$35.29M
158.42%
YoY
|
$18.13M
-772.02%
YoY
|
$26.11M
777.12%
YoY
|
$40.23M
267.67%
YoY
|
$13.66M
-43.44%
YoY
|
-$2.698M
-127.2%
YoY
|
$2.977M
0.13%
YoY
|
$10.94M
-40.75%
YoY
|
$24.14M
42.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.681M
-34.31%
YoY
|
$24.94M
81.22%
YoY
|
$19.54M
69.0%
YoY
|
$13.04M
-0.96%
YoY
|
$11.69M
-21.39%
YoY
|
$13.76M
-48.28%
YoY
|
$11.56M
-36.26%
YoY
|
$13.17M
-23.11%
YoY
|
$14.87M
10.32%
YoY
|
$26.61M
69.72%
YoY
|
$18.14M
-217.48%
YoY
|
$17.13M
-223.93%
YoY
|
$13.48M
48.45%
YoY
|
$15.68M
-257.15%
YoY
|
-$15.44M
113.33%
YoY
|
-$13.82M
170.1%
YoY
|
$9.082M
58.78%
YoY
|
-$9.975M
48.88%
YoY
|
-$7.238M
82.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$201.0K
857.14%
YoY
|
$171.0K
-95.15%
YoY
|
$2.657M
195.55%
YoY
|
-$181.0K
-107.39%
YoY
|
$21.00K
-12.5%
YoY
|
$3.524M
176100.0%
YoY
|
$899.0K
N/A
|
$2.450M
5112.77%
YoY
|
$24.00K
60.0%
YoY
|
$2.000K
-101.94%
YoY
|
$0.00
N/A
|
$47.00K
-92.5%
YoY
|
$15.00K
-88.55%
YoY
|
-$103.0K
-119.62%
YoY
|
$0.00
N/A
|
$627.0K
N/A
|
$131.0K
N/A
|
$525.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$7.480M
-35.92%
YoY
|
-$24.77M
141.94%
YoY
|
-$16.88M
58.33%
YoY
|
-$13.23M
23.37%
YoY
|
-$11.67M
-21.4%
YoY
|
-$10.24M
-61.52%
YoY
|
-$10.66M
-41.19%
YoY
|
-$10.72M
-37.24%
YoY
|
-$14.85M
10.27%
YoY
|
-$26.61M
68.62%
YoY
|
-$18.13M
17.41%
YoY
|
-$17.08M
29.46%
YoY
|
-$13.47M
50.45%
YoY
|
-$15.78M
66.97%
YoY
|
-$15.44M
113.33%
YoY
|
-$13.19M
157.85%
YoY
|
-$8.951M
56.49%
YoY
|
-$9.450M
41.04%
YoY
|
-$7.238M
42.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.580M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.98M
-165.99%
YoY
|
-$3.499M
-86.65%
YoY
|
-$3.200M
-114.23%
YoY
|
$18.02M
-313.4%
YoY
|
-$22.69M
899.69%
YoY
|
-$26.20M
-155.6%
YoY
|
$22.48M
-233.82%
YoY
|
-$8.446M
720.8%
YoY
|
-$2.270M
-82.16%
YoY
|
$47.13M
-265.28%
YoY
|
-$16.80M
15900.0%
YoY
|
-$1.029M
-104.97%
YoY
|
-$12.72M
-264.75%
YoY
|
-$28.51M
724.28%
YoY
|
-$105.0K
-99.31%
YoY
|
$20.69M
-425.54%
YoY
|
$7.722M
-556.92%
YoY
|
-$3.459M
-62.61%
YoY
|
-$15.19M
7.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$20.50M
-46.65%
YoY
|
$8.156M
-79.06%
YoY
|
$23.20M
-279.72%
YoY
|
$11.36M
-51.69%
YoY
|
$38.42M
134.71%
YoY
|
$38.95M
-293.65%
YoY
|
-$12.91M
-136.57%
YoY
|
$23.52M
29.73%
YoY
|
$16.37M
-37.31%
YoY
|
-$20.11M
-149.99%
YoY
|
$35.29M
158.42%
YoY
|
$18.13M
-772.02%
YoY
|
$26.11M
777.12%
YoY
|
$40.23M
267.67%
YoY
|
$13.66M
-43.44%
YoY
|
-$2.698M
-127.2%
YoY
|
$2.977M
0.13%
YoY
|
$10.94M
-40.75%
YoY
|
$24.14M
42.52%
YoY
|
| Cash From Investing Activities |
-$7.480M
-35.92%
YoY
|
-$24.77M
141.94%
YoY
|
-$16.88M
58.33%
YoY
|
-$13.23M
23.37%
YoY
|
-$11.67M
-21.4%
YoY
|
-$10.24M
-61.52%
YoY
|
-$10.66M
-41.19%
YoY
|
-$10.72M
-37.24%
YoY
|
-$14.85M
10.27%
YoY
|
-$26.61M
68.62%
YoY
|
-$18.13M
17.41%
YoY
|
-$17.08M
29.46%
YoY
|
-$13.47M
50.45%
YoY
|
-$15.78M
66.97%
YoY
|
-$15.44M
113.33%
YoY
|
-$13.19M
157.85%
YoY
|
-$8.951M
56.49%
YoY
|
-$9.450M
41.04%
YoY
|
-$7.238M
42.48%
YoY
|
| Cash From Financing Activities |
$14.98M
-165.99%
YoY
|
-$3.499M
-86.65%
YoY
|
-$3.200M
-114.23%
YoY
|
$18.02M
-313.4%
YoY
|
-$22.69M
899.69%
YoY
|
-$26.20M
-155.6%
YoY
|
$22.48M
-233.82%
YoY
|
-$8.446M
720.8%
YoY
|
-$2.270M
-82.16%
YoY
|
$47.13M
-265.28%
YoY
|
-$16.80M
15900.0%
YoY
|
-$1.029M
-104.97%
YoY
|
-$12.72M
-264.75%
YoY
|
-$28.51M
724.28%
YoY
|
-$105.0K
-99.31%
YoY
|
$20.69M
-425.54%
YoY
|
$7.722M
-556.92%
YoY
|
-$3.459M
-62.61%
YoY
|
-$15.19M
7.03%
YoY
|
| Net Change In Cash |
$27.99M
590.45%
YoY
|
-$20.11M
-900.56%
YoY
|
$3.112M
-386.29%
YoY
|
$16.16M
271.05%
YoY
|
$4.054M
-639.81%
YoY
|
$2.512M
517.2%
YoY
|
-$1.087M
-401.94%
YoY
|
$4.356M
20642.86%
YoY
|
-$751.0K
875.32%
YoY
|
$407.0K
-110.03%
YoY
|
$360.0K
-119.05%
YoY
|
$21.00K
-99.56%
YoY
|
-$77.00K
-104.41%
YoY
|
-$4.057M
106.36%
YoY
|
-$1.890M
-210.01%
YoY
|
$4.796M
-408.62%
YoY
|
$1.748M
-139.4%
YoY
|
-$1.966M
-178.02%
YoY
|
$1.718M
-173.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.50M
-46.65%
YoY
|
$8.156M
-79.06%
YoY
|
$23.20M
-279.72%
YoY
|
$11.36M
-51.69%
YoY
|
$38.42M
134.71%
YoY
|
$38.95M
-293.65%
YoY
|
-$12.91M
-136.57%
YoY
|
$23.52M
29.73%
YoY
|
$16.37M
-37.31%
YoY
|
-$20.11M
-149.99%
YoY
|
$35.29M
158.42%
YoY
|
$18.13M
-772.02%
YoY
|
$26.11M
777.12%
YoY
|
$40.23M
267.67%
YoY
|
$13.66M
-43.44%
YoY
|
-$2.698M
-127.2%
YoY
|
$2.977M
0.13%
YoY
|
$10.94M
-40.75%
YoY
|
$24.14M
42.52%
YoY
|
| Capital Expenditures |
$7.681M
-34.31%
YoY
|
$24.94M
81.22%
YoY
|
$19.54M
69.0%
YoY
|
$13.04M
-0.96%
YoY
|
$11.69M
-21.39%
YoY
|
$13.76M
-48.28%
YoY
|
$11.56M
-36.26%
YoY
|
$13.17M
-23.11%
YoY
|
$14.87M
10.32%
YoY
|
$26.61M
69.72%
YoY
|
$18.14M
-217.48%
YoY
|
$17.13M
-223.93%
YoY
|
$13.48M
48.45%
YoY
|
$15.68M
-257.15%
YoY
|
-$15.44M
113.33%
YoY
|
-$13.82M
170.1%
YoY
|
$9.082M
58.78%
YoY
|
-$9.975M
48.88%
YoY
|
-$7.238M
82.78%
YoY
|
| Free Cash Flow |
$12.82M
-52.05%
YoY
|
-$16.78M
-166.63%
YoY
|
$3.655M
-114.94%
YoY
|
-$1.680M
-116.23%
YoY
|
$26.73M
1687.69%
YoY
|
$25.19M
-153.91%
YoY
|
-$24.47M
-242.67%
YoY
|
$10.35M
932.1%
YoY
|
$1.495M
-88.16%
YoY
|
-$46.72M
-290.24%
YoY
|
$17.15M
-41.06%
YoY
|
$1.003M
-90.98%
YoY
|
$12.63M
-306.88%
YoY
|
$24.56M
17.4%
YoY
|
$29.10M
-7.28%
YoY
|
$11.12M
-26.02%
YoY
|
-$6.105M
122.24%
YoY
|
$20.92M
-16.89%
YoY
|
$31.38M
50.15%
YoY
|
Loading...