|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.488M
-39.35%
YoY
|
$12.35M
-18.58%
YoY
|
$15.16M
-35.63%
YoY
|
$23.56M
117.09%
YoY
|
$10.85M
118.15%
YoY
|
| Depreciation, Depletion And Amortization |
$2.061M
-46.73%
YoY
|
$3.869M
105.36%
YoY
|
$1.884M
8.03%
YoY
|
$1.744M
0.0%
YoY
|
$1.744M
N/A
|
| Cash From Operating Activities |
$13.05M
121.24%
YoY
|
$5.899M
-64.03%
YoY
|
$16.40M
-34.52%
YoY
|
$25.05M
89.88%
YoY
|
$13.19M
2230.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$869.0K
-32.74%
YoY
|
$1.292M
-62.08%
YoY
|
$3.407M
203.65%
YoY
|
$1.122M
-46.03%
YoY
|
$2.079M
90.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$27.08M
-39.18%
YoY
|
-$44.53M
-82.4%
YoY
|
-$253.0M
-32.19%
YoY
|
-$373.0M
0.0%
YoY
|
-$373.0M
N/A
|
| Cash From Investing Activities |
-$27.95M
-39.0%
YoY
|
-$45.82M
-82.13%
YoY
|
-$256.4M
-31.48%
YoY
|
-$374.1M
-516.41%
YoY
|
$89.85M
-1332.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.009M
1.66%
YoY
|
$2.960M
1.06%
YoY
|
$2.929M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.830M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$27.77M
24476.11%
YoY
|
$113.0K
0.89%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$60.94M
138.36%
YoY
|
$25.57M
-90.95%
YoY
|
$282.6M
-15.0%
YoY
|
$332.5M
-2090.18%
YoY
|
-$16.71M
1760.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$13.05M
121.24%
YoY
|
$5.899M
-64.03%
YoY
|
$16.40M
-34.52%
YoY
|
$25.05M
89.88%
YoY
|
$13.19M
2230.74%
YoY
|
| Cash From Investing Activities |
-$27.95M
-39.0%
YoY
|
-$45.82M
-82.13%
YoY
|
-$256.4M
-31.48%
YoY
|
-$374.1M
-516.41%
YoY
|
$89.85M
-1332.51%
YoY
|
| Cash From Financing Activities |
$60.94M
138.36%
YoY
|
$25.57M
-90.95%
YoY
|
$282.6M
-15.0%
YoY
|
$332.5M
-2090.18%
YoY
|
-$16.71M
1760.47%
YoY
|
| Net Change In Cash |
$46.05M
-420.89%
YoY
|
-$14.35M
-133.62%
YoY
|
$42.68M
-357.14%
YoY
|
-$16.60M
-119.22%
YoY
|
$86.34M
-1232.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.05M
121.24%
YoY
|
$5.899M
-64.03%
YoY
|
$16.40M
-34.52%
YoY
|
$25.05M
89.88%
YoY
|
$13.19M
2230.74%
YoY
|
| Capital Expenditures |
$869.0K
-32.74%
YoY
|
$1.292M
-62.08%
YoY
|
$3.407M
203.65%
YoY
|
$1.122M
-46.03%
YoY
|
$2.079M
90.21%
YoY
|
| Free Cash Flow |
$12.18M
164.42%
YoY
|
$4.607M
-64.55%
YoY
|
$12.99M
-45.69%
YoY
|
$23.93M
115.31%
YoY
|
$11.11M
-2208.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.874M
23.21%
YoY
|
$41.00K
-98.92%
YoY
|
$3.491M
-1.36%
YoY
|
$2.443M
189.45%
YoY
|
$1.521M
-62.55%
YoY
|
$3.782M
0.5%
YoY
|
$3.539M
3.78%
YoY
|
$844.0K
-72.72%
YoY
|
$4.061M
26.55%
YoY
|
$3.763M
-29.51%
YoY
|
$3.410M
-41.45%
YoY
|
$3.094M
-41.98%
YoY
|
$3.209M
-45.24%
YoY
|
$5.338M
-18.34%
YoY
|
$5.824M
N/A
|
$5.333M
2313.12%
YoY
|
$5.860M
185.16%
YoY
|
$6.537M
330.35%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$544.0K
-42.74%
YoY
|
$515.0K
-58.67%
YoY
|
$1.105M
94.89%
YoY
|
$940.0K
4847.37%
YoY
|
$950.0K
74.95%
YoY
|
$1.246M
134.21%
YoY
|
$567.0K
21.94%
YoY
|
$19.00K
-104.6%
YoY
|
$543.0K
N/A
|
$532.0K
N/A
|
$465.0K
4.73%
YoY
|
-$413.0K
-193.23%
YoY
|
N/A
|
N/A
|
$444.0K
N/A
|
$443.0K
N/A
|
$128.0K
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.513M
-161.1%
YoY
|
$8.250M
518.44%
YoY
|
$2.749M
15.26%
YoY
|
-$2.061M
45.65%
YoY
|
$4.113M
14.41%
YoY
|
$1.334M
-67.57%
YoY
|
$2.385M
163.25%
YoY
|
-$1.415M
-117.69%
YoY
|
$3.595M
-137.0%
YoY
|
$4.114M
-32.28%
YoY
|
$906.0K
N/A
|
$8.000M
6.64%
YoY
|
-$9.715M
-399.2%
YoY
|
$6.075M
15.28%
YoY
|
N/A
|
$7.502M
N/A
|
$3.247M
N/A
|
$5.270M
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$184.0K
-19.3%
YoY
|
$234.0K
-129.66%
YoY
|
$317.0K
-3.65%
YoY
|
$90.00K
-93.77%
YoY
|
$228.0K
-25.97%
YoY
|
-$789.0K
-321.63%
YoY
|
$329.0K
4.11%
YoY
|
$1.444M
42.83%
YoY
|
$308.0K
-73.22%
YoY
|
$356.0K
-57.87%
YoY
|
$316.0K
N/A
|
$1.011M
-458.51%
YoY
|
$1.150M
-419.44%
YoY
|
$845.0K
-1118.07%
YoY
|
N/A
|
-$282.0K
N/A
|
-$360.0K
N/A
|
-$83.00K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$18.17M
-143.61%
YoY
|
-$14.55M
-332.93%
YoY
|
-$7.632M
-53.93%
YoY
|
$13.00M
-78.73%
YoY
|
$41.67M
-130.41%
YoY
|
$6.246M
-113.49%
YoY
|
-$16.57M
-60.96%
YoY
|
$61.13M
-1163.52%
YoY
|
-$137.0M
N/A
|
-$46.29M
N/A
|
-$42.43M
-66.87%
YoY
|
-$5.748M
-11.46%
YoY
|
N/A
|
N/A
|
-$128.1M
N/A
|
-$6.492M
N/A
|
-$16.80M
N/A
|
N/A
|
| Cash From Investing Activities |
$1.853M
-85.8%
YoY
|
-$18.41M
-143.35%
YoY
|
-$14.87M
-351.24%
YoY
|
-$7.722M
-57.13%
YoY
|
$13.05M
-117.12%
YoY
|
$42.45M
-130.91%
YoY
|
$5.917M
-112.7%
YoY
|
-$18.01M
-58.54%
YoY
|
-$76.18M
1004.33%
YoY
|
-$137.4M
6.18%
YoY
|
-$46.61M
N/A
|
-$43.44M
-66.15%
YoY
|
-$6.898M
0.67%
YoY
|
-$129.4M
666.03%
YoY
|
N/A
|
-$128.3M
N/A
|
-$6.852M
N/A
|
-$16.89M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$746.0K
-0.4%
YoY
|
N/A
|
N/A
|
N/A
|
$749.0K
1.63%
YoY
|
N/A
|
N/A
|
N/A
|
$737.0K
0.41%
YoY
|
$731.0K
0.27%
YoY
|
N/A
|
N/A
|
$734.0K
N/A
|
$729.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.80M
-30.26%
YoY
|
$51.49M
-332.33%
YoY
|
$15.15M
-285.08%
YoY
|
$14.08M
-41.46%
YoY
|
-$19.78M
-162.1%
YoY
|
-$22.16M
-118.81%
YoY
|
-$8.186M
-130.55%
YoY
|
$24.06M
-43.55%
YoY
|
$31.86M
-69.25%
YoY
|
$117.8M
-6.22%
YoY
|
$26.79M
N/A
|
$42.62M
-66.62%
YoY
|
$103.6M
555.89%
YoY
|
$125.6M
-382.64%
YoY
|
N/A
|
$127.7M
N/A
|
$15.79M
N/A
|
-$44.45M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.513M
-161.1%
YoY
|
$8.250M
518.44%
YoY
|
$2.749M
15.26%
YoY
|
-$2.061M
45.65%
YoY
|
$4.113M
14.41%
YoY
|
$1.334M
-67.57%
YoY
|
$2.385M
163.25%
YoY
|
-$1.415M
-117.69%
YoY
|
$3.595M
-137.0%
YoY
|
$4.114M
-32.28%
YoY
|
$906.0K
N/A
|
$8.000M
6.64%
YoY
|
-$9.715M
-399.2%
YoY
|
$6.075M
15.28%
YoY
|
N/A
|
$7.502M
N/A
|
$3.247M
N/A
|
$5.270M
N/A
|
N/A
|
| Cash From Investing Activities |
$1.853M
-85.8%
YoY
|
-$18.41M
-143.35%
YoY
|
-$14.87M
-351.24%
YoY
|
-$7.722M
-57.13%
YoY
|
$13.05M
-117.12%
YoY
|
$42.45M
-130.91%
YoY
|
$5.917M
-112.7%
YoY
|
-$18.01M
-58.54%
YoY
|
-$76.18M
1004.33%
YoY
|
-$137.4M
6.18%
YoY
|
-$46.61M
N/A
|
-$43.44M
-66.15%
YoY
|
-$6.898M
0.67%
YoY
|
-$129.4M
666.03%
YoY
|
N/A
|
-$128.3M
N/A
|
-$6.852M
N/A
|
-$16.89M
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.80M
-30.26%
YoY
|
$51.49M
-332.33%
YoY
|
$15.15M
-285.08%
YoY
|
$14.08M
-41.46%
YoY
|
-$19.78M
-162.1%
YoY
|
-$22.16M
-118.81%
YoY
|
-$8.186M
-130.55%
YoY
|
$24.06M
-43.55%
YoY
|
$31.86M
-69.25%
YoY
|
$117.8M
-6.22%
YoY
|
$26.79M
N/A
|
$42.62M
-66.62%
YoY
|
$103.6M
555.89%
YoY
|
$125.6M
-382.64%
YoY
|
N/A
|
$127.7M
N/A
|
$15.79M
N/A
|
-$44.45M
N/A
|
N/A
|
| Net Change In Cash |
-$14.46M
451.12%
YoY
|
$41.34M
91.14%
YoY
|
$3.034M
2515.52%
YoY
|
$4.301M
-7.19%
YoY
|
-$2.623M
-93.56%
YoY
|
$21.63M
-240.27%
YoY
|
$116.0K
-100.61%
YoY
|
$4.634M
-35.44%
YoY
|
-$40.73M
-146.82%
YoY
|
-$15.42M
-755.76%
YoY
|
-$18.91M
N/A
|
$7.178M
5.03%
YoY
|
$86.98M
613.58%
YoY
|
$2.351M
-104.19%
YoY
|
N/A
|
$6.834M
N/A
|
$12.19M
N/A
|
-$56.07M
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.513M
-161.1%
YoY
|
$8.250M
518.44%
YoY
|
$2.749M
15.26%
YoY
|
-$2.061M
45.65%
YoY
|
$4.113M
14.41%
YoY
|
$1.334M
-67.57%
YoY
|
$2.385M
163.25%
YoY
|
-$1.415M
-117.69%
YoY
|
$3.595M
-137.0%
YoY
|
$4.114M
-32.28%
YoY
|
$906.0K
N/A
|
$8.000M
6.64%
YoY
|
-$9.715M
-399.2%
YoY
|
$6.075M
15.28%
YoY
|
N/A
|
$7.502M
N/A
|
$3.247M
N/A
|
$5.270M
N/A
|
N/A
|
| Capital Expenditures |
$184.0K
-19.3%
YoY
|
$234.0K
-129.66%
YoY
|
$317.0K
-3.65%
YoY
|
$90.00K
-93.77%
YoY
|
$228.0K
-25.97%
YoY
|
-$789.0K
-321.63%
YoY
|
$329.0K
4.11%
YoY
|
$1.444M
42.83%
YoY
|
$308.0K
-73.22%
YoY
|
$356.0K
-57.87%
YoY
|
$316.0K
N/A
|
$1.011M
-458.51%
YoY
|
$1.150M
-419.44%
YoY
|
$845.0K
-1118.07%
YoY
|
N/A
|
-$282.0K
N/A
|
-$360.0K
N/A
|
-$83.00K
N/A
|
N/A
|
| Free Cash Flow |
-$2.697M
-169.42%
YoY
|
$8.016M
277.58%
YoY
|
$2.432M
18.29%
YoY
|
-$2.151M
-24.76%
YoY
|
$3.885M
18.19%
YoY
|
$2.123M
-43.51%
YoY
|
$2.056M
248.47%
YoY
|
-$2.859M
-140.91%
YoY
|
$3.287M
-130.25%
YoY
|
$3.758M
-28.15%
YoY
|
$590.0K
N/A
|
$6.989M
-10.21%
YoY
|
-$10.87M
-401.22%
YoY
|
$5.230M
-2.3%
YoY
|
N/A
|
$7.784M
N/A
|
$3.607M
N/A
|
$5.353M
N/A
|
N/A
|
Loading...