|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$338.7M
-25.61%
YoY
|
$455.4M
-35.56%
YoY
|
$706.6M
-4.7%
YoY
|
$741.4M
14.06%
YoY
|
$650.0M
49978.89%
YoY
|
| Depreciation, Depletion And Amortization |
$172.4M
7.28%
YoY
|
$160.7M
1.62%
YoY
|
$158.1M
4.06%
YoY
|
$151.9M
-8.02%
YoY
|
$165.2M
-11.05%
YoY
|
| Cash From Operating Activities |
$568.9M
-46.52%
YoY
|
$1.064B
40.93%
YoY
|
$754.9M
37.64%
YoY
|
$548.5M
-43.79%
YoY
|
$975.7M
-17.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$153.7M
-21.82%
YoY
|
$196.6M
-5.23%
YoY
|
$207.4M
-236.75%
YoY
|
-$151.7M
-226.2%
YoY
|
$120.2M
-8.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.126M
-90.75%
YoY
|
-$12.17M
-658.35%
YoY
|
$2.180M
-100.35%
YoY
|
-$621.3M
28934.67%
YoY
|
-$2.140M
-90.03%
YoY
|
| Cash From Investing Activities |
$3.779B
-1085.78%
YoY
|
-$383.3M
-25.18%
YoY
|
-$512.3M
-33.73%
YoY
|
-$773.0M
68.25%
YoY
|
-$459.4M
587.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$86.39M
-5.3%
YoY
|
$91.22M
-5.28%
YoY
|
$96.31M
3.36%
YoY
|
$93.18M
0.82%
YoY
|
$92.43M
35.75%
YoY
|
| Common Stock Issuance & Retirement, Net |
$353.3M
-23.17%
YoY
|
$459.8M
26.33%
YoY
|
$364.0M
-207.49%
YoY
|
-$338.6M
-3013.42%
YoY
|
$11.62M
45.18%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.010B
425.99%
YoY
|
-$572.3M
227.7%
YoY
|
-$174.6M
-13.53%
YoY
|
-$202.0M
-89.29%
YoY
|
-$1.885B
-237.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$568.9M
-46.52%
YoY
|
$1.064B
40.93%
YoY
|
$754.9M
37.64%
YoY
|
$548.5M
-43.79%
YoY
|
$975.7M
-17.17%
YoY
|
| Cash From Investing Activities |
$3.779B
-1085.78%
YoY
|
-$383.3M
-25.18%
YoY
|
-$512.3M
-33.73%
YoY
|
-$773.0M
68.25%
YoY
|
-$459.4M
587.97%
YoY
|
| Cash From Financing Activities |
-$3.010B
425.99%
YoY
|
-$572.3M
227.7%
YoY
|
-$174.6M
-13.53%
YoY
|
-$202.0M
-89.29%
YoY
|
-$1.885B
-237.19%
YoY
|
| Net Change In Cash |
$4.348B
4623.55%
YoY
|
$92.04M
32.18%
YoY
|
$69.63M
-116.33%
YoY
|
-$426.5M
-69.18%
YoY
|
-$1.384B
-155.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$568.9M
-46.52%
YoY
|
$1.064B
40.93%
YoY
|
$754.9M
37.64%
YoY
|
$548.5M
-43.79%
YoY
|
$975.7M
-17.17%
YoY
|
| Capital Expenditures |
$153.7M
-21.82%
YoY
|
$196.6M
-5.23%
YoY
|
$207.4M
-236.75%
YoY
|
-$151.7M
-226.2%
YoY
|
$120.2M
-8.29%
YoY
|
| Free Cash Flow |
$415.2M
-52.12%
YoY
|
$867.3M
58.41%
YoY
|
$547.5M
-21.8%
YoY
|
$700.1M
-18.16%
YoY
|
$855.5M
-18.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$24.77M
-81.39%
YoY
|
-$279.3M
138.94%
YoY
|
$377.4M
217.01%
YoY
|
$107.6M
-50.72%
YoY
|
$133.1M
-43.35%
YoY
|
-$116.9M
-552.89%
YoY
|
$119.0M
-40.08%
YoY
|
$218.3M
22.6%
YoY
|
$234.9M
-22.74%
YoY
|
$25.81M
-38.36%
YoY
|
$198.6M
-23.94%
YoY
|
$178.0M
-17.52%
YoY
|
$304.1M
36.67%
YoY
|
$41.87M
94.14%
YoY
|
$261.2M
60.26%
YoY
|
$215.8M
4.61%
YoY
|
$222.5M
-14.14%
YoY
|
$21.57M
-122.37%
YoY
|
$163.0M
35.56%
YoY
|
| Depreciation, Depletion And Amortization |
$44.14M
5.84%
YoY
|
$46.03M
11.99%
YoY
|
$44.21M
12.8%
YoY
|
$40.43M
4.0%
YoY
|
$41.70M
0.48%
YoY
|
$41.11M
-9.68%
YoY
|
$39.19M
-2.99%
YoY
|
$38.87M
2.64%
YoY
|
$41.50M
20.82%
YoY
|
$45.51M
22.76%
YoY
|
$40.40M
7.8%
YoY
|
$37.87M
-0.68%
YoY
|
$34.35M
-12.5%
YoY
|
$37.08M
-13.18%
YoY
|
$37.48M
-8.95%
YoY
|
$38.13M
-7.28%
YoY
|
$39.26M
-2.34%
YoY
|
$42.70M
-6.36%
YoY
|
$41.16M
-7.71%
YoY
|
| Cash From Operating Activities |
-$228.0M
-261.11%
YoY
|
$152.0M
14.15%
YoY
|
-$92.59M
-126.23%
YoY
|
$368.0M
-22.31%
YoY
|
$141.5M
36.09%
YoY
|
$133.2M
176.95%
YoY
|
$353.0M
19.14%
YoY
|
$473.6M
30.18%
YoY
|
$104.0M
122.8%
YoY
|
$48.09M
-283.24%
YoY
|
$296.3M
-10.35%
YoY
|
$363.8M
246.96%
YoY
|
$46.68M
-66.5%
YoY
|
-$26.24M
-152.33%
YoY
|
$330.5M
17.52%
YoY
|
$104.9M
-78.22%
YoY
|
$139.3M
-14.41%
YoY
|
$50.15M
17.17%
YoY
|
$281.3M
-46.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$31.79M
6.07%
YoY
|
$51.59M
-8.1%
YoY
|
$36.53M
-30.54%
YoY
|
$35.59M
-14.2%
YoY
|
$29.97M
-35.34%
YoY
|
$56.14M
-18.05%
YoY
|
$52.59M
0.36%
YoY
|
$41.48M
0.16%
YoY
|
$46.36M
2.75%
YoY
|
$68.50M
-202.67%
YoY
|
$52.40M
-275.06%
YoY
|
$41.41M
-253.29%
YoY
|
$45.11M
61.13%
YoY
|
-$66.72M
13.66%
YoY
|
-$29.93M
25.2%
YoY
|
-$27.02M
43.95%
YoY
|
$28.00M
48.83%
YoY
|
-$58.71M
51.3%
YoY
|
-$23.91M
-5.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$91.00K
-46.78%
YoY
|
$3.625B
2180.0%
YoY
|
$331.9M
-1007.74%
YoY
|
-$115.7M
-52.41%
YoY
|
-$171.0K
-159.17%
YoY
|
$159.0M
136.23%
YoY
|
-$36.56M
-67.79%
YoY
|
-$243.1M
4.22%
YoY
|
$289.0K
-101.13%
YoY
|
$67.30M
70.61%
YoY
|
-$113.5M
-48.95%
YoY
|
-$233.2M
-32.47%
YoY
|
-$25.47M
18768.15%
YoY
|
$39.45M
-70.74%
YoY
|
-$222.3M
75.96%
YoY
|
-$345.3M
1.62%
YoY
|
-$135.0K
-81.58%
YoY
|
$134.8M
-34.91%
YoY
|
-$126.4M
116.0%
YoY
|
| Cash From Investing Activities |
-$92.00M
-249.86%
YoY
|
$3.573B
3374.38%
YoY
|
$295.3M
-431.28%
YoY
|
-$151.2M
-46.84%
YoY
|
$61.40M
-154.57%
YoY
|
$102.8M
-8642.11%
YoY
|
-$89.15M
-46.26%
YoY
|
-$284.5M
3.61%
YoY
|
-$112.5M
59.38%
YoY
|
-$1.204M
-95.59%
YoY
|
-$165.9M
-34.24%
YoY
|
-$274.6M
-26.24%
YoY
|
-$70.59M
-41.73%
YoY
|
-$27.27M
-135.84%
YoY
|
-$252.3M
67.88%
YoY
|
-$372.3M
3.83%
YoY
|
-$121.1M
353.13%
YoY
|
$76.10M
-54.78%
YoY
|
-$150.3M
79.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$21.54M
-6.03%
YoY
|
N/A
|
N/A
|
N/A
|
$22.92M
-6.0%
YoY
|
N/A
|
N/A
|
N/A
|
$24.39M
1.09%
YoY
|
N/A
|
N/A
|
N/A
|
$24.12M
0.28%
YoY
|
N/A
|
N/A
|
N/A
|
$24.06M
4.12%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$70.02M
-24.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$93.10M
-13.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$107.8M
11.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$96.77M
-63.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$261.7M
4535.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$959.3M
-738.77%
YoY
|
-$2.463B
178.02%
YoY
|
-$131.2M
-199.77%
YoY
|
-$566.7M
-372.55%
YoY
|
$150.2M
-679.31%
YoY
|
-$885.8M
106.84%
YoY
|
$131.5M
-42.54%
YoY
|
$207.9M
-235.23%
YoY
|
-$25.93M
-114.52%
YoY
|
-$428.2M
1.14%
YoY
|
$228.8M
-149.37%
YoY
|
-$153.8M
-113.16%
YoY
|
$178.6M
-136.94%
YoY
|
-$423.4M
27.01%
YoY
|
-$463.5M
-337.9%
YoY
|
$1.168B
-259.26%
YoY
|
-$483.5M
-52.26%
YoY
|
-$333.4M
-40.11%
YoY
|
$194.8M
-125.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$228.0M
-261.11%
YoY
|
$152.0M
14.15%
YoY
|
-$92.59M
-126.23%
YoY
|
$368.0M
-22.31%
YoY
|
$141.5M
36.09%
YoY
|
$133.2M
176.95%
YoY
|
$353.0M
19.14%
YoY
|
$473.6M
30.18%
YoY
|
$104.0M
122.8%
YoY
|
$48.09M
-283.24%
YoY
|
$296.3M
-10.35%
YoY
|
$363.8M
246.96%
YoY
|
$46.68M
-66.5%
YoY
|
-$26.24M
-152.33%
YoY
|
$330.5M
17.52%
YoY
|
$104.9M
-78.22%
YoY
|
$139.3M
-14.41%
YoY
|
$50.15M
17.17%
YoY
|
$281.3M
-46.42%
YoY
|
| Cash From Investing Activities |
-$92.00M
-249.86%
YoY
|
$3.573B
3374.38%
YoY
|
$295.3M
-431.28%
YoY
|
-$151.2M
-46.84%
YoY
|
$61.40M
-154.57%
YoY
|
$102.8M
-8642.11%
YoY
|
-$89.15M
-46.26%
YoY
|
-$284.5M
3.61%
YoY
|
-$112.5M
59.38%
YoY
|
-$1.204M
-95.59%
YoY
|
-$165.9M
-34.24%
YoY
|
-$274.6M
-26.24%
YoY
|
-$70.59M
-41.73%
YoY
|
-$27.27M
-135.84%
YoY
|
-$252.3M
67.88%
YoY
|
-$372.3M
3.83%
YoY
|
-$121.1M
353.13%
YoY
|
$76.10M
-54.78%
YoY
|
-$150.3M
79.32%
YoY
|
| Cash From Financing Activities |
-$959.3M
-738.77%
YoY
|
-$2.463B
178.02%
YoY
|
-$131.2M
-199.77%
YoY
|
-$566.7M
-372.55%
YoY
|
$150.2M
-679.31%
YoY
|
-$885.8M
106.84%
YoY
|
$131.5M
-42.54%
YoY
|
$207.9M
-235.23%
YoY
|
-$25.93M
-114.52%
YoY
|
-$428.2M
1.14%
YoY
|
$228.8M
-149.37%
YoY
|
-$153.8M
-113.16%
YoY
|
$178.6M
-136.94%
YoY
|
-$423.4M
27.01%
YoY
|
-$463.5M
-337.9%
YoY
|
$1.168B
-259.26%
YoY
|
-$483.5M
-52.26%
YoY
|
-$333.4M
-40.11%
YoY
|
$194.8M
-125.21%
YoY
|
| Net Change In Cash |
-$1.287B
-461.01%
YoY
|
$1.263B
-294.34%
YoY
|
$71.59M
-81.89%
YoY
|
-$350.0M
-188.15%
YoY
|
$356.4M
-959.9%
YoY
|
-$649.8M
70.38%
YoY
|
$395.3M
10.06%
YoY
|
$397.0M
-715.36%
YoY
|
-$41.45M
-126.8%
YoY
|
-$381.4M
-20.04%
YoY
|
$359.2M
-193.24%
YoY
|
-$64.52M
-107.16%
YoY
|
$154.7M
-133.12%
YoY
|
-$476.9M
130.26%
YoY
|
-$385.2M
-218.24%
YoY
|
$901.0M
-247.52%
YoY
|
-$467.1M
-47.04%
YoY
|
-$207.1M
-40.07%
YoY
|
$325.8M
-198.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$228.0M
-261.11%
YoY
|
$152.0M
14.15%
YoY
|
-$92.59M
-126.23%
YoY
|
$368.0M
-22.31%
YoY
|
$141.5M
36.09%
YoY
|
$133.2M
176.95%
YoY
|
$353.0M
19.14%
YoY
|
$473.6M
30.18%
YoY
|
$104.0M
122.8%
YoY
|
$48.09M
-283.24%
YoY
|
$296.3M
-10.35%
YoY
|
$363.8M
246.96%
YoY
|
$46.68M
-66.5%
YoY
|
-$26.24M
-152.33%
YoY
|
$330.5M
17.52%
YoY
|
$104.9M
-78.22%
YoY
|
$139.3M
-14.41%
YoY
|
$50.15M
17.17%
YoY
|
$281.3M
-46.42%
YoY
|
| Capital Expenditures |
$31.79M
6.07%
YoY
|
$51.59M
-8.1%
YoY
|
$36.53M
-30.54%
YoY
|
$35.59M
-14.2%
YoY
|
$29.97M
-35.34%
YoY
|
$56.14M
-18.05%
YoY
|
$52.59M
0.36%
YoY
|
$41.48M
0.16%
YoY
|
$46.36M
2.75%
YoY
|
$68.50M
-202.67%
YoY
|
$52.40M
-275.06%
YoY
|
$41.41M
-253.29%
YoY
|
$45.11M
61.13%
YoY
|
-$66.72M
13.66%
YoY
|
-$29.93M
25.2%
YoY
|
-$27.02M
43.95%
YoY
|
$28.00M
48.83%
YoY
|
-$58.71M
51.3%
YoY
|
-$23.91M
-5.5%
YoY
|
| Free Cash Flow |
-$259.8M
-332.89%
YoY
|
$100.4M
30.36%
YoY
|
-$129.1M
-142.98%
YoY
|
$332.4M
-23.09%
YoY
|
$111.6M
93.54%
YoY
|
$77.04M
-477.33%
YoY
|
$300.4M
23.18%
YoY
|
$432.2M
34.03%
YoY
|
$57.64M
3587.84%
YoY
|
-$20.42M
-150.44%
YoY
|
$243.9M
-32.33%
YoY
|
$322.4M
144.49%
YoY
|
$1.563M
-98.6%
YoY
|
$40.48M
-62.81%
YoY
|
$360.4M
18.12%
YoY
|
$131.9M
-73.64%
YoY
|
$111.3M
-22.68%
YoY
|
$108.9M
33.4%
YoY
|
$305.2M
-44.54%
YoY
|
Loading...