Financial Snapshot

Revenue
$4.030B
TTM
Gross Margin
55.29%
TTM
Net Earnings
$789.5M
TTM
Current Assets
$3.823B
Q3 2024
Current Liabilities
$1.037B
Q3 2024
Current Ratio
368.62%
Q3 2024
Total Assets
$9.156B
Q3 2024
Total Liabilities
$4.026B
Q3 2024
Book Value
$5.130B
Q3 2024
Cash
$2.160B
Q3 2024
P/E
22.10
Nov 29, 2024 EST
Free Cash Flow
$1.145B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $4.030B $4.030B $4.863B $5.632B $3.776B $3.367B $3.218B $3.059B $2.833B $2.705B $2.531B $2.492B $2.003B $1.789B $1.680B $1.637B $1.674B $738.4M $462.7M $287.7M $228.7M $204.0M $190.2M $180.2M $94.30M $84.70M $115.6M $106.7M $91.60M $56.50M $47.70M $31.80M $32.30M $17.10M $20.40M $11.50M $4.600M
YoY Change 0.0% -17.12% -13.66% 49.14% 12.15% 4.64% 5.2% 7.98% 4.72% 6.89% 1.54% 24.45% 11.92% 6.54% 2.59% -2.23% 126.77% 59.59% 60.83% 25.8% 12.11% 7.26% 5.55% 91.09% 11.33% -26.73% 8.34% 16.48% 62.12% 18.45% 50.0% -1.55% 88.89% -16.18% 77.39% 150.0% 4500.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $4.030B $4.030B $4.863B $5.632B $3.776B $3.367B $3.218B $3.059B $2.833B $2.705B $2.531B $2.492B $2.003B $1.789B $1.680B $1.637B $1.674B $738.4M $462.7M $287.7M $228.7M $204.0M $190.2M $180.2M $94.30M $84.70M $115.6M $106.7M $91.60M $56.50M $47.70M $31.80M $32.30M $17.10M $20.40M $11.50M $4.600M
Cost Of Revenue $1.763B $1.779B $1.848B $1.837B $1.523B $1.618B $315.2M $258.9M $219.2M $217.1M $212.7M $203.1M $189.5M $167.5M $161.1M $149.8M $151.6M $393.0M $269.4M $175.8M $144.4M $130.5M $118.4M $119.4M $65.50M $51.90M $55.90M $47.50M $41.30M $27.50M $24.50M $16.50M $16.10M $8.500M $9.400M $4.300M $2.300M
Gross Profit $2.267B $2.072B $3.015B $3.796B $2.228B $1.171B $1.697B $1.621B $1.563B $1.433B $1.246B $1.161B $994.4M $1.622B $1.518B $1.487B $1.523B $345.3M $193.3M $111.9M $84.30M $73.60M $71.80M $60.80M $28.90M $32.70M $59.70M $59.20M $50.30M $29.00M $23.10M $15.30M $16.20M $8.600M $11.00M $7.200M $2.300M
Gross Profit Margin 56.25% 51.4% 62.0% 67.39% 58.98% 34.77% 52.73% 52.99% 55.19% 52.96% 49.22% 46.6% 49.66% 90.64% 90.41% 90.85% 90.95% 46.76% 41.78% 38.89% 36.86% 36.08% 37.75% 33.74% 30.65% 38.61% 51.64% 55.48% 54.91% 51.33% 48.43% 48.11% 50.15% 50.29% 53.92% 62.61% 50.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $994.8M $987.6M $1.038B $994.4M $840.3M $897.2M $910.7M $841.9M $682.4M $624.0M $591.5M $569.8M $542.8M $446.3M $395.7M $387.8M $408.9M $147.6M $98.40M $60.70M $55.30M $52.20M $47.20M $54.70M $39.10M $29.50M $39.00M $28.30M $25.60M $17.90M $13.60M $12.40M $10.60M $4.800M $4.000M $3.200M $1.600M
YoY Change 0.73% -4.86% 4.38% 18.34% -6.34% -1.48% 8.17% 23.37% 9.36% 5.49% 3.81% 4.97% 21.62% 12.78% 2.04% -5.17% 177.05% 50.0% 62.11% 9.76% 5.94% 10.59% -13.71% 39.9% 32.54% -24.36% 37.81% 10.55% 43.02% 31.62% 9.68% 16.98% 120.83% 20.0% 25.0% 100.0% 220.0%
% of Gross Profit 43.88% 47.68% 34.43% 26.2% 37.72% 76.62% 53.67% 51.94% 43.65% 43.55% 47.49% 49.06% 54.59% 27.52% 26.06% 26.07% 26.85% 42.75% 50.91% 54.24% 65.6% 70.92% 65.74% 89.97% 135.29% 90.21% 65.33% 47.8% 50.89% 61.72% 58.87% 81.05% 65.43% 55.81% 36.36% 44.44% 69.57%
Research & Development $272.8M $294.3M $283.4M $276.3M $222.5M $232.2M $218.7M $232.8M $232.1M $214.9M $203.2M $197.6M $131.0M $116.7M $104.3M $94.33M $81.42M $44.40M $28.10M $18.50M $16.50M $18.40M $20.40M $23.30M $22.20M $12.70M $9.800M $8.500M $7.300M $4.500M $3.700M $3.400M $3.800M $3.600M $3.200M $2.300M $700.0K
YoY Change -7.31% 3.85% 2.57% 24.18% -4.18% 6.17% -6.06% 0.3% 8.0% 5.76% 2.83% 50.84% 12.26% 11.88% 10.58% 15.85% 83.38% 58.01% 51.89% 12.12% -10.33% -9.8% -12.45% 4.95% 74.8% 29.59% 15.29% 16.44% 62.22% 21.62% 8.82% -10.53% 5.56% 12.5% 39.13% 228.57% -30.0%
% of Gross Profit 12.03% 14.21% 9.4% 7.28% 9.99% 19.83% 12.89% 14.36% 14.85% 15.0% 16.31% 17.01% 13.17% 7.2% 6.87% 6.34% 5.35% 12.86% 14.54% 16.53% 19.57% 25.0% 28.41% 38.32% 76.82% 38.84% 16.42% 14.36% 14.51% 15.52% 16.02% 22.22% 23.46% 41.86% 29.09% 31.94% 30.43%
Depreciation & Amortization $309.0M $89.60M $430.1M $88.00M $83.10M $92.50M $101.6M $89.60M $82.30M $81.50M $94.70M $95.50M $71.90M $68.95M $68.46M $67.20M $52.41M $31.20M $16.10M $7.600M $7.600M $7.400M $7.500M $8.700M $4.500M $3.500M $1.900M $1.300M $900.0K $700.0K $800.0K $400.0K $300.0K $300.0K $200.0K $100.0K $100.0K
YoY Change 244.87% -79.17% 388.75% 5.9% -10.16% -8.96% 13.39% 8.87% 0.98% -13.94% -0.84% 32.82% 4.28% 0.71% 1.89% 28.2% 67.99% 93.79% 111.84% 0.0% 2.7% -1.33% -13.79% 93.33% 28.57% 84.21% 46.15% 44.44% 28.57% -12.5% 100.0% 33.33% 0.0% 50.0% 100.0% 0.0%
% of Gross Profit 13.63% 4.33% 14.27% 2.32% 3.73% 7.9% 5.99% 5.53% 5.26% 5.69% 7.6% 8.22% 7.23% 4.25% 4.51% 4.52% 3.44% 9.04% 8.33% 6.79% 9.02% 10.05% 10.45% 14.31% 15.57% 10.7% 3.18% 2.2% 1.79% 2.41% 3.46% 2.61% 1.85% 3.49% 1.82% 1.39% 4.35%
Operating Expenses $1.297B $1.403B $1.367B $1.316B $1.123B $1.295B $1.935B $250.8M $1.015B $977.6M $965.8M $2.068B $880.7M $563.0M $500.0M $482.1M $490.4M $197.6M $128.1M $79.30M $71.70M $70.50M $67.50M $78.10M $61.20M $42.30M $48.80M $36.80M $34.80M $22.50M $17.30M $15.80M $14.50M $8.300M $7.300M $5.400M $2.200M
YoY Change -7.58% 2.67% 3.88% 17.19% -13.3% -33.08% 671.37% -75.28% 3.8% 1.22% -53.29% 134.77% 56.43% 12.59% 3.71% -1.68% 148.15% 54.25% 61.54% 10.6% 1.7% 4.44% -13.57% 27.61% 44.68% -13.32% 32.61% 5.75% 54.67% 30.06% 9.49% 8.97% 74.7% 13.7% 35.19% 145.45% 46.67%
Operating Profit $970.2M $668.4M $1.648B $2.480B $1.105B -$123.8M -$237.9M $1.370B $548.6M $455.1M $279.7M -$906.2M $113.7M $374.4M $69.94M -$2.017B -$197.5M $147.7M $65.20M $32.60M $12.60M $3.100M $4.300M -$17.30M -$32.30M -$9.600M $10.90M $22.40M $15.50M $6.500M $5.800M -$500.0K $1.700M $300.0K $3.700M $1.800M $100.0K
YoY Change 45.15% -59.45% -33.55% 124.46% -992.57% -47.96% -117.36% 149.76% 20.54% 62.71% -130.87% -897.01% -69.64% 435.4% -103.47% 920.88% -233.75% 126.53% 100.0% 158.73% 306.45% -27.91% -124.86% -46.44% 236.46% -188.07% -51.34% 44.52% 138.46% 12.07% -1260.0% -129.41% 466.67% -91.89% 105.56% 1700.0% -106.25%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense -$15.10M $111.1M -$42.70M $93.60M $116.5M $140.8M $148.7M $153.2M $155.3M $205.5M $220.6M $281.1M $140.3M $114.8M $127.1M $135.0M $133.0M $300.0K $2.900M $1.800M $300.0K $700.0K $600.0K $1.000M $3.600M $4.200M $6.000M $5.300M $2.600M $900.0K $400.0K $300.0K $500.0K $800.0K $0.00 -$100.0K -$100.0K
YoY Change -113.59% -360.19% -145.62% -19.66% -17.26% -5.31% -2.94% -1.35% -24.43% -6.84% -21.52% 100.36% 22.16% -9.65% -5.82% 1.44% 44247.67% -89.66% 61.11% 500.0% -57.14% 16.67% -40.0% -72.22% -14.29% -30.0% 13.21% 103.85% 188.89% 125.0% 33.33% -40.0% -37.5% -100.0% 0.0%
% of Operating Profit -1.56% 16.62% -2.59% 3.77% 10.54% 11.18% 28.31% 45.15% 78.87% 123.39% 30.67% 181.74% 0.2% 4.45% 5.52% 2.38% 22.58% 13.95% 55.05% 23.66% 16.77% 13.85% 6.9% 29.41% 266.67% 0.0% -5.56% -100.0%
Other Income/Expense, Net -$4.100M -$1.700M $30.90M -$5.400M $9.100M $3.100M $7.600M $12.90M $26.60M -$11.00M -$4.900M $2.300M -$3.660M -$1.215M $400.0K $0.00 $200.0K $100.0K -$400.0K -$3.000M -$2.900M -$200.0K -$500.0K -$700.0K -$200.0K -$200.0K -$100.0K $100.0K $0.00 $200.0K $0.00 $0.00 $0.00 $0.00
YoY Change 141.18% -105.5% -672.22% -159.34% 193.55% -59.21% -41.09% -51.5% -341.82% 124.49% -313.04% 201.23% -403.75% -100.0% 100.0% -125.0% -86.67% 3.45% 1350.0% -60.0% -28.57% 250.0% 0.0% 100.0% -200.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income $865.1M $676.1M $1.588B $2.361B $1.002B -$257.7M -$581.9M $1.106B $310.7M $158.3M $95.10M -$1.185B -$46.00M $235.2M -$70.75M -$2.154B -$327.3M $148.5M $53.20M $34.70M $12.90M $3.300M -$300.0K -$20.70M -$29.00M -$5.800M $16.20M $27.60M $17.10M $4.900M $6.400M -$1.100M $2.400M $1.000M $3.800M $1.700M $0.00
YoY Change 27.95% -57.43% -32.73% 135.66% -488.79% -55.71% -152.62% 255.91% 96.27% 66.46% -108.03% 2475.22% -119.56% -432.44% -96.72% 558.21% -320.39% 179.14% 53.31% 168.99% 290.91% -1200.0% -98.55% -28.62% 400.0% -135.8% -41.3% 61.4% 248.98% -23.44% -681.82% -145.83% 140.0% -73.68% 123.53% -100.0%
Income Tax $75.60M $220.1M $286.2M $491.4M -$108.6M -$54.10M -$307.3M $475.0M $84.50M $45.60M $30.80M -$20.10M $11.90M $70.24M $7.822M $62.51M $88.32M $53.90M $25.80M $6.400M $800.0K $200.0K -$400.0K $200.0K -$10.40M -$2.100M $5.800M $9.800M $5.700M $1.500M $1.600M -$800.0K $500.0K $300.0K $1.100M $300.0K $0.00
% Of Pretax Income 8.74% 32.55% 18.02% 20.81% -10.84% 42.96% 27.2% 28.81% 32.39% 29.86% 36.3% 48.5% 18.44% 6.2% 6.06% 35.8% 35.51% 33.33% 30.61% 25.0% 20.83% 30.0% 28.95% 17.65%
Net Earnings $789.5M $456.0M $1.302B $1.872B $1.115B -$203.6M -$111.3M $755.5M $330.8M $131.6M $17.30M -$1.173B -$73.60M $157.2M -$62.81M -$2.217B -$415.6M $94.60M $27.40M $28.30M $12.20M $2.900M $200.0K -$20.90M -$18.60M -$3.700M $10.40M $17.70M $11.40M $3.300M $4.800M -$300.0K $1.900M $700.0K $2.600M $1.400M $0.00
YoY Change 73.14% -64.98% -30.43% 67.82% -647.74% 82.93% -114.73% 128.39% 151.37% 660.69% -101.48% 1493.48% -146.83% -350.19% -97.17% 433.37% -539.31% 245.26% -3.18% 131.97% 320.69% 1350.0% -100.96% 12.37% 402.7% -135.58% -41.24% 55.26% 245.45% -31.25% -1700.0% -115.79% 171.43% -73.08% 85.71% -100.0%
Net Earnings / Revenue 19.59% 11.31% 26.77% 33.23% 29.53% -6.05% -3.46% 24.7% 11.68% 4.87% 0.68% -47.06% -3.68% 8.78% -3.74% -135.4% -24.82% 12.81% 5.92% 9.84% 5.33% 1.42% 0.11% -11.6% -19.72% -4.37% 9.0% 16.59% 12.45% 5.84% 10.06% -0.94% 5.88% 4.09% 12.75% 12.17% 0.0%
Basic Earnings Per Share $3.35 $1.85 $5.18 $7.28 $4.24 -$0.76 -$0.40 $2.70 $1.18 $0.47 $0.06 -$4.36 -$0.28 $0.60 -$0.24 -$8.64 -$1.69
Diluted Earnings Per Share $3.32 $1.83 $5.129M $7.21 $4.21 -$0.76 -$0.40 $2.64 $1.16 $0.45 $0.06 -$4.36 -$0.28 $0.59 -$0.24 -$8.64 -$1.69 $862.4K $281.9K $313.4K $143.2K $36.02K $2.604K -$337.6K -$303.4K -$66.31K $188.7K $323.6K $227.5K $80.68K $124.4K -$8.596K $52.92K $21.60K $91.87K $56.91K $0.00

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $2.334B $2.723B $2.340B $1.170B $701.0M $602.0M $667.0M $541.0M $548.0M $491.0M $736.0M $823.0M $560.0M $712.0M $516.0M $293.0M $96.00M $100.0M $30.00M $114.0M $68.00M $45.00M $46.00M $13.00M $23.00M $63.00M $76.00M $84.00M $76.00M $15.00M $9.000M $10.00M $11.00M $12.00M $13.00M $2.000M $1.000M
YoY Change -14.28% 16.37% 99.91% 66.95% 16.45% -9.75% 23.29% -1.28% 11.61% -33.29% -10.57% 46.96% -21.35% 37.98% 76.11% 205.21% -4.0% 233.33% -73.68% 67.65% 51.11% -2.17% 253.85% -43.48% -63.49% -17.11% -9.52% 10.53% 406.67% 66.67% -10.0% -9.09% -8.33% -7.69% 550.0% 100.0%
Cash & Equivalents $2.160B $2.723B $2.340B $1.170B $701.0M $602.0M $667.0M $541.0M $548.0M $491.0M $736.0M $823.0M $560.0M $712.0M $516.0M $293.0M $96.00M $100.0M $30.00M $114.0M $68.00M $45.00M $46.00M $13.00M $23.00M $37.00M $48.00M $28.00M $29.00M $13.00M $6.000M $7.000M $2.000M $9.000M $8.000M $2.000M $1.000M
Short-Term Investments $173.4M $0.00 $26.00M $27.00M $56.00M $47.00M $2.000M $4.000M $3.000M $8.000M $3.000M $5.000M $0.00 $0.00
Other Short-Term Assets $209.5M $218.8M $281.2M $554.5M $97.00M $98.00M $93.00M $73.00M $57.00M $75.00M $103.0M $103.0M $226.0M $81.00M $108.0M $82.00M $102.0M $40.00M $58.00M $12.00M $9.000M $10.00M $15.00M $5.000M $3.000M $7.000M $6.000M $4.000M $5.000M $2.000M $2.000M $1.000M $1.000M $0.00 $1.000M $0.00 $0.00
YoY Change -4.25% -22.19% -49.29% 471.65% -1.02% 5.38% 27.4% 28.07% -24.0% -27.18% 0.0% -54.42% 179.01% -25.0% 31.71% -19.61% 155.0% -31.03% 383.33% 33.33% -10.0% -33.33% 200.0% 66.67% -57.14% 16.67% 50.0% -20.0% 150.0% 0.0% 100.0% 0.0% -100.0%
Inventory $679.8M $617.6M $623.7M $501.2M $395.0M $445.0M $384.0M $332.0M $275.0M $283.0M $331.0M $289.0M $367.0M $231.0M $192.0M $180.0M $175.0M $105.0M $93.00M $45.00M $40.00M $43.00M $38.00M $39.00M $40.00M $18.00M $20.00M $13.00M $11.00M $9.000M $4.000M $4.000M $4.000M $3.000M $2.000M $1.000M $1.000M
Prepaid Expenses
Receivables $600.4M $625.6M $617.6M $942.7M $1.029B $649.0M $579.0M $534.0M $447.0M $416.0M $396.0M $409.0M $409.0M $319.0M $283.0M $263.0M $321.0M $153.0M $109.0M $58.00M $48.00M $44.00M $39.00M $42.00M $51.00M $28.00M $29.00M $29.00M $22.00M $14.00M $11.00M $5.000M $5.000M $3.000M $3.000M $2.000M $1.000M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $3.823B $4.185B $3.862B $3.169B $2.222B $1.793B $1.723B $1.479B $1.327B $1.266B $1.566B $1.624B $1.563B $1.343B $1.099B $819.0M $694.0M $399.0M $290.0M $228.0M $166.0M $142.0M $138.0M $100.0M $116.0M $115.0M $132.0M $131.0M $113.0M $40.00M $26.00M $20.00M $21.00M $19.00M $19.00M $5.000M $2.000M
YoY Change -8.63% 8.35% 21.88% 42.61% 23.93% 4.06% 16.5% 11.45% 4.82% -19.16% -3.57% 3.9% 16.38% 22.2% 34.19% 18.01% 73.93% 37.59% 27.19% 37.35% 16.9% 2.9% 38.0% -13.79% 0.87% -12.88% 0.76% 15.93% 182.5% 53.85% 30.0% -4.76% 10.53% 0.0% 280.0% 150.0%
Property, Plant & Equipment $537.8M $579.7M $481.6M $648.3M $572.0M $471.0M $478.0M $491.0M $460.0M $457.0M $462.0M $492.0M $508.0M $239.0M $252.0M $278.0M $284.0M $70.00M $62.00M $33.00M $33.00M $32.00M $29.00M $60.00M $63.00M $50.00M $26.00M $5.000M $4.000M $2.000M $1.000M $1.000M $1.000M $1.000M $1.000M $0.00 $0.00
YoY Change -7.23% 20.37% -25.71% 13.34% 21.44% -1.46% -2.65% 6.74% 0.66% -1.08% -6.1% -3.15% 112.55% -5.16% -9.35% -2.11% 305.71% 12.9% 87.88% 0.0% 3.13% 10.34% -51.67% -4.76% 26.0% 92.31% 420.0% 25.0% 100.0% 100.0% 0.0% 0.0% 0.0% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $96.40M $15.50M $5.000M
YoY Change 521.94%
Other Assets $410.8M $156.7M $210.5M $162.1M $436.0M $155.0M $98.00M $97.00M $84.00M $88.00M $143.0M $164.0M $162.0M $41.00M $47.00M $56.00M $77.00M $16.00M $4.000M $7.000M $0.00 $1.000M $1.000M $18.00M $17.00M $10.00M $15.00M $9.000M $6.000M $2.000M $1.000M $1.000M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 162.16% -25.56% 29.86% -62.82% 181.29% 58.16% 1.03% 15.48% -4.55% -38.46% -12.8% 1.23% 295.12% -12.77% -16.07% -27.27% 381.25% 300.0% -42.86% -100.0% 0.0% -94.44% 5.88% 70.0% -33.33% 66.67% 50.0% 200.0% 100.0% 0.0%
Total Long-Term Assets $5.333B $4.955B $5.209B $5.751B $4.974B $4.649B $5.508B $6.501B $5.990B $6.377B $6.849B $7.377B $8.914B $4.666B $4.527B $4.865B $7.441B $667.0M $566.0M $52.00M $46.00M $47.00M $46.00M $95.00M $104.0M $61.00M $41.00M $14.00M $10.00M $4.000M $2.000M $2.000M $2.000M $1.000M $1.000M $0.00 $0.00
YoY Change 7.63% -4.88% -9.42% 15.63% 6.99% -15.6% -15.27% 8.53% -6.07% -6.89% -7.16% -17.24% 91.04% 3.07% -6.95% -34.62% 1015.59% 17.84% 988.46% 13.04% -2.13% 2.17% -51.58% -8.65% 70.49% 48.78% 192.86% 40.0% 150.0% 100.0% 0.0% 0.0% 100.0% 0.0%
Total Assets $9.156B $9.139B $9.071B $8.920B $7.196B $6.442B $7.231B $7.980B $7.317B $7.643B $8.415B $9.001B $10.48B $6.009B $5.626B $5.684B $8.135B $1.066B $856.0M $280.0M $212.0M $189.0M $184.0M $195.0M $220.0M $176.0M $173.0M $145.0M $123.0M $44.00M $28.00M $22.00M $23.00M $20.00M $20.00M $5.000M $2.000M
YoY Change
Accounts Payable $786.8M $175.2M $197.7M $215.9M $179.0M $187.0M $192.0M $167.0M $157.0M $117.0M $92.00M $81.00M $87.00M $63.00M $57.00M $47.00M $60.00M $42.00M $26.00M $14.00M $11.00M $11.00M $11.00M $18.00M $16.00M $6.000M $5.000M $5.000M $4.000M $4.000M $2.000M $2.000M $1.000M $1.000M $1.000M $1.000M $0.00
YoY Change 349.09% -11.38% -8.43% 20.61% -4.28% -2.6% 14.97% 6.37% 34.19% 27.17% 13.58% -6.9% 38.1% 10.53% 21.28% -21.67% 42.86% 61.54% 85.71% 27.27% 0.0% 0.0% -38.89% 12.5% 166.67% 20.0% 0.0% 25.0% 0.0% 100.0% 0.0% 100.0% 0.0% 0.0% 0.0%
Accrued Expenses $510.3M $472.3M $491.1M $525.3M $422.0M $375.0M $379.0M $308.0M $249.0M $259.0M $252.0M $272.0M $360.0M $292.0M $169.0M $137.0M $155.0M $89.00M $51.00M $25.00M $19.00M $17.00M $19.00M $26.00M $33.00M $9.000M $9.000M $8.000M $8.000M $5.000M $3.000M $3.000M $2.000M $2.000M $2.000M $1.000M $0.00
YoY Change 8.05% -3.83% -6.51% 24.48% 12.53% -1.06% 23.05% 23.69% -3.86% 2.78% -7.35% -24.44% 23.29% 72.78% 23.36% -11.61% 74.16% 74.51% 104.0% 31.58% 11.76% -10.53% -26.92% -21.21% 266.67% 0.0% 12.5% 0.0% 60.0% 66.67% 0.0% 50.0% 0.0% 0.0% 100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $55.00M $0.00 $0.00 $0.00 $0.00 $2.000M $0.00 $1.000M $4.000M $0.00 $3.000M $2.000M $2.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% -100.0% -75.0% -100.0% 50.0% 0.0%
Long-Term Debt Due $37.50M $290.1M $15.00M $316.7M $327.0M $273.0M $601.0M $1.152B $296.0M $391.0M $115.0M $564.0M $64.00M $0.00 $1.000M $38.00M $38.00M $2.000M $3.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -87.07% 1834.0% -95.26% -3.15% 19.78% -54.58% -47.83% 289.19% -24.3% 240.0% -79.61% 781.25% -100.0% -97.37% 0.0% 1800.0% -33.33%
Total Short-Term Liabilities $1.037B $1.207B $937.7M $1.327B $1.239B $1.070B $1.403B $1.866B $902.0M $943.0M $620.0M $1.088B $661.0M $509.0M $442.0M $329.0M $341.0M $179.0M $167.0M $56.00M $43.00M $38.00M $39.00M $55.00M $63.00M $25.00M $32.00M $18.00M $16.00M $13.00M $9.000M $6.000M $5.000M $3.000M $5.000M $3.000M $1.000M
YoY Change -14.09% 28.75% -29.33% 7.09% 15.79% -23.73% -24.81% 106.87% -4.35% 52.1% -43.01% 64.6% 29.86% 15.16% 34.35% -3.52% 90.5% 7.19% 198.21% 30.23% 13.16% -2.56% -29.09% -12.7% 152.0% -21.88% 77.78% 12.5% 23.08% 44.44% 50.0% 20.0% 66.67% -40.0% 66.67% 200.0%
Long-Term Debt $2.497B $2.547B $2.808B $2.735B $2.731B $2.803B $2.726B $2.195B $3.049B $3.221B $4.153B $4.242B $4.971B $1.489B $1.447B $1.514B $2.162B $9.000M $6.000M $0.00 $0.00 $2.000M $2.000M $28.00M $25.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M $1.000M
YoY Change -1.94% -9.33% 2.68% 0.15% -2.57% 2.82% 24.19% -28.01% -5.34% -22.44% -2.1% -14.67% 233.85% 2.9% -4.43% -29.97% 23922.22% 50.0% -100.0% 0.0% -92.86% 12.0% -100.0% 0.0%
Other Long-Term Liabilities $432.3M $348.4M $358.1M $389.0M $316.0M $178.0M $176.0M $161.0M $240.0M $221.0M $204.0M $194.0M $112.0M $116.0M $83.00M $70.00M $68.00M $18.00M $17.00M $5.000M
YoY Change 24.08% -2.71% -7.94% 23.1% 77.53% 1.14% 9.32% -32.92% 8.6% 8.33% 5.15% 73.21% -3.45% 39.76% 18.57% 2.94% 277.78% 5.88% 240.0%
Total Long-Term Liabilities $2.929B $2.895B $3.167B $3.124B $3.047B $2.981B $2.902B $2.356B $3.289B $3.442B $4.357B $4.436B $5.083B $1.605B $1.530B $1.584B $2.230B $27.00M $23.00M $5.000M $0.00 $2.000M $2.000M $28.00M $25.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M $1.000M
YoY Change 1.19% -8.58% 1.36% 2.53% 2.21% 2.72% 23.17% -28.37% -4.45% -21.0% -1.78% -12.73% 216.7% 4.9% -3.41% -28.97% 8159.26% 17.39% 360.0% -100.0% 0.0% -92.86% 12.0% -100.0% 0.0%
Total Liabilities $4.026B $4.122B $4.195B $4.701B $4.491B $4.326B $4.802B $5.195B $5.174B $5.563B $6.352B $7.059B $7.516B $3.072B $2.927B $2.958B $3.492B $261.0M $250.0M $62.00M $45.00M $40.00M $42.00M $83.00M $88.00M $25.00M $32.00M $18.00M $16.00M $13.00M $9.000M $6.000M $5.000M $3.000M $5.000M $4.000M $2.000M
YoY Change -2.34% -1.73% -10.77% 4.68% 3.81% -9.91% -7.56% 0.41% -6.99% -12.42% -10.02% -6.08% 144.66% 4.95% -1.05% -15.29% 1237.93% 4.4% 303.23% 37.78% 12.5% -4.76% -49.4% -5.68% 252.0% -21.88% 77.78% 12.5% 23.08% 44.44% 50.0% 20.0% 66.67% -40.0% 25.0% 100.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $17.445 Billion

About HOLOGIC INC

Hologic, Inc. engages in the development, manufacture, and supply of diagnostics products, medical imaging systems, and surgical products dedicated to serve the healthcare needs of women. The company is headquartered in Marlborough, Massachusetts. The company is a developer, manufacturer and supplier of diagnostics products, medical imaging systems and surgical products. Its segments include Diagnostics, Breast Health, GYN Surgical and Skeletal Health. Diagnostics segment offers a range of diagnostic products, which are used to aid in the screening and diagnosis of human diseases. Breast Health segment offers a portfolio of solutions for breast cancer care in the areas of radiology, breast surgery, pathology and treatment. The company also offers wireless breast surgery localization and lymphatic tracing solutions. GYN Surgical segment products include MyoSure hysteroscopic tissue removal system, NovaSure endometrial ablation system, Fluent fluid management system and Acessa ProVu laparoscopic radiofrequency ablation system. Skeletal Health segment products include Horizon DXA Systems and Fluoroscan Insight FD.

Industry: X-Ray Apparatus & Tubes & Related Irradiation Apparatus Peers: ABBOTT LABORATORIES ABIOMED INC BAXTER INTERNATIONAL INC IDEXX LABORATORIES INC /DE INSULET CORP MASIMO CORP RESMED INC Shockwave Medical, Inc. TELEFLEX INC ZIMMER BIOMET HOLDINGS, INC.