|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.047M
-64.18%
YoY
|
$6.247M
-11.24%
YoY
|
$7.800M
-2.78%
YoY
|
$9.000M
-6.78%
YoY
|
$11.30M
49.42%
YoY
|
$7.039M
-24.25%
YoY
|
$8.023M
-32.31%
YoY
|
$9.655M
-16.55%
YoY
|
$7.563M
-42.86%
YoY
|
$9.292M
39.99%
YoY
|
$11.85M
27.92%
YoY
|
$11.57M
-0.45%
YoY
|
$13.23M
59.54%
YoY
|
$6.638M
-36.36%
YoY
|
$9.266M
-36.0%
YoY
|
$11.62M
-33.31%
YoY
|
$8.296M
-59.24%
YoY
|
$10.43M
122.41%
YoY
|
$14.48M
167.6%
YoY
|
| Cash & Equivalents |
$4.047M
-64.18%
YoY
|
$6.247M
-11.24%
YoY
|
$7.800M
-2.5%
YoY
|
$9.000M
-6.78%
YoY
|
$11.30M
49.42%
YoY
|
$7.039M
-24.25%
YoY
|
$8.000M
-32.37%
YoY
|
$9.655M
-16.37%
YoY
|
$7.563M
-42.02%
YoY
|
$9.292M
44.55%
YoY
|
$11.83M
32.38%
YoY
|
$11.54M
2.01%
YoY
|
$13.04M
104.43%
YoY
|
$6.429M
-24.71%
YoY
|
$8.935M
-28.21%
YoY
|
$11.32M
-28.6%
YoY
|
$6.381M
N/A
|
$8.538M
224.69%
YoY
|
$12.45M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$24.57K
-92.58%
YoY
|
$24.57K
-91.93%
YoY
|
$190.5K
-90.05%
YoY
|
$209.3K
-88.94%
YoY
|
$330.9K
-83.72%
YoY
|
$304.3K
-80.69%
YoY
|
$1.915M
82.36%
YoY
|
$1.893M
-8.11%
YoY
|
$2.032M
57.52%
YoY
|
| Other Short-Term Assets |
$810.5K
-17.0%
YoY
|
$615.1K
1.5%
YoY
|
$1.062M
396.17%
YoY
|
$990.0K
230.32%
YoY
|
$976.5K
15.75%
YoY
|
$606.0K
347.7%
YoY
|
$214.0K
7.01%
YoY
|
$299.7K
-4.82%
YoY
|
$843.7K
335.57%
YoY
|
$135.4K
53.04%
YoY
|
$200.0K
4.48%
YoY
|
$314.9K
64.7%
YoY
|
$193.7K
2.11%
YoY
|
$88.45K
-5.87%
YoY
|
$191.4K
-23.55%
YoY
|
$191.2K
35.22%
YoY
|
$189.7K
5.38%
YoY
|
$93.97K
4.41%
YoY
|
$250.4K
212.96%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$200.3K
4.65%
YoY
|
$314.9K
64.7%
YoY
|
$193.7K
N/A
|
$88.45K
-5.88%
YoY
|
$191.4K
N/A
|
$191.2K
N/A
|
N/A
|
$93.97K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$4.858M
-60.49%
YoY
|
$6.863M
-10.23%
YoY
|
$8.922M
8.31%
YoY
|
$10.05M
0.99%
YoY
|
$12.29M
46.25%
YoY
|
$7.645M
-18.91%
YoY
|
$8.237M
-31.66%
YoY
|
$9.955M
-16.24%
YoY
|
$8.406M
-37.4%
YoY
|
$9.428M
40.16%
YoY
|
$12.05M
26.78%
YoY
|
$11.88M
0.18%
YoY
|
$13.43M
57.33%
YoY
|
$6.726M
-36.39%
YoY
|
$9.507M
-35.66%
YoY
|
$11.86M
-32.48%
YoY
|
$8.535M
-58.43%
YoY
|
$10.58M
121.24%
YoY
|
$14.78M
169.18%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$0.00
-100.0%
YoY
|
$4.600K
-85.21%
YoY
|
$11.50K
-65.99%
YoY
|
$20.00K
-51.34%
YoY
|
$24.50K
-49.19%
YoY
|
$31.10K
-43.63%
YoY
|
$33.81K
N/A
|
$41.10K
N/A
|
$48.22K
N/A
|
$55.17K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$36.80K
0.0%
YoY
|
$36.80K
0.0%
YoY
|
$36.80K
-0.05%
YoY
|
$40.00K
8.64%
YoY
|
$36.80K
-0.05%
YoY
|
$36.80K
-1.6%
YoY
|
$36.82K
22.73%
YoY
|
$36.82K
11.58%
YoY
|
$36.82K
11.58%
YoY
|
$37.40K
13.33%
YoY
|
$30.00K
-92.26%
YoY
|
$33.00K
-91.48%
YoY
|
$33.00K
-91.95%
YoY
|
$33.00K
-91.95%
YoY
|
$387.4K
-5.51%
YoY
|
$387.4K
-5.51%
YoY
|
$410.0K
0.0%
YoY
|
$410.0K
0.0%
YoY
|
$410.0K
0.0%
YoY
|
| Other Assets |
$699.4K
N/A
|
$699.4K
N/A
|
$274.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$85.04K
N/A
|
$92.57K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$736.2K
1100.49%
YoY
|
$740.9K
991.25%
YoY
|
$323.0K
357.31%
YoY
|
$54.90K
-29.55%
YoY
|
$61.33K
-27.88%
YoY
|
$67.89K
-26.66%
YoY
|
$70.63K
114.02%
YoY
|
$77.92K
136.13%
YoY
|
$85.04K
157.7%
YoY
|
$92.57K
180.52%
YoY
|
$33.00K
-91.48%
YoY
|
$33.00K
-91.48%
YoY
|
$33.00K
-91.95%
YoY
|
$33.00K
-91.95%
YoY
|
$387.4K
-5.51%
YoY
|
$387.4K
-15.78%
YoY
|
$410.0K
-10.87%
YoY
|
$410.0K
-10.87%
YoY
|
$410.0K
-10.87%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.858M
-60.49%
YoY
|
$6.863M
-10.23%
YoY
|
$8.922M
8.31%
YoY
|
$10.05M
0.99%
YoY
|
$12.29M
46.25%
YoY
|
$7.645M
-18.91%
YoY
|
$8.237M
-31.66%
YoY
|
$9.955M
-16.24%
YoY
|
$8.406M
-37.4%
YoY
|
$9.428M
40.16%
YoY
|
$12.05M
26.78%
YoY
|
$11.88M
0.18%
YoY
|
$13.43M
57.33%
YoY
|
$6.726M
-36.39%
YoY
|
$9.507M
-35.66%
YoY
|
$11.86M
-32.48%
YoY
|
$8.535M
-58.43%
YoY
|
$10.58M
121.24%
YoY
|
$14.78M
169.18%
YoY
|
| Total Long-Term Assets |
$85.04K
|
$92.57K
|
$33.00K
|
$33.00K
|
$33.00K
|
$33.00K
|
$387.4K
|
$387.4K
|
$410.0K
|
$410.0K
|
$410.0K
|
||||||||
| Total Assets |
$5.594M
-54.72%
YoY
|
$7.603M
-1.42%
YoY
|
$9.245M
11.28%
YoY
|
$10.11M
0.75%
YoY
|
$12.36M
45.5%
YoY
|
$7.713M
-18.99%
YoY
|
$8.307M
-31.26%
YoY
|
$10.03M
-15.82%
YoY
|
$8.491M
-36.92%
YoY
|
$9.520M
40.85%
YoY
|
$12.09M
22.15%
YoY
|
$11.92M
-2.72%
YoY
|
$13.46M
50.49%
YoY
|
$6.759M
-38.47%
YoY
|
$9.895M
-34.85%
YoY
|
$12.25M
-32.05%
YoY
|
$8.945M
-57.38%
YoY
|
$10.99M
109.64%
YoY
|
$15.19M
155.26%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.198M
155.22%
YoY
|
$823.7K
99.89%
YoY
|
$400.1K
-20.75%
YoY
|
$75.51K
-77.35%
YoY
|
$469.4K
30.06%
YoY
|
$412.1K
1057.83%
YoY
|
$504.8K
-28.62%
YoY
|
$333.3K
-35.98%
YoY
|
$360.9K
-53.9%
YoY
|
$35.59K
-94.88%
YoY
|
$707.2K
-24.03%
YoY
|
$520.7K
-23.37%
YoY
|
$782.8K
11.86%
YoY
|
$695.0K
92.54%
YoY
|
$930.9K
-28.47%
YoY
|
$679.4K
-15.59%
YoY
|
$699.8K
20.66%
YoY
|
$361.0K
177.66%
YoY
|
$1.301M
6406.9%
YoY
|
| Accrued Expenses |
$234.6K
-26.0%
YoY
|
$623.3K
59.52%
YoY
|
$599.0K
118.29%
YoY
|
$267.8K
-15.63%
YoY
|
$317.0K
27.01%
YoY
|
$390.8K
-39.24%
YoY
|
$274.4K
-68.52%
YoY
|
$317.4K
-72.68%
YoY
|
$249.6K
-52.91%
YoY
|
$643.1K
-3.69%
YoY
|
$871.7K
1560.29%
YoY
|
$1.162M
2258.26%
YoY
|
$530.1K
320.88%
YoY
|
$667.7K
56.44%
YoY
|
$52.50K
-82.8%
YoY
|
$49.26K
-88.11%
YoY
|
$126.0K
-30.03%
YoY
|
$426.8K
137.12%
YoY
|
$305.3K
-44.5%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.433M
75.71%
YoY
|
$1.453M
74.77%
YoY
|
$1.013M
24.97%
YoY
|
$364.6K
-46.44%
YoY
|
$815.3K
27.42%
YoY
|
$831.2K
22.48%
YoY
|
$810.3K
-48.68%
YoY
|
$680.8K
-60.33%
YoY
|
$639.8K
-52.47%
YoY
|
$678.7K
-51.1%
YoY
|
$1.579M
56.57%
YoY
|
$1.716M
127.7%
YoY
|
$1.346M
63.01%
YoY
|
$1.388M
59.92%
YoY
|
$1.008M
-37.23%
YoY
|
$753.7K
-38.19%
YoY
|
$825.8K
8.65%
YoY
|
$867.8K
179.93%
YoY
|
$1.607M
181.87%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.700K
-89.75%
YoY
|
$2.710K
N/A
|
$11.04K
-95.58%
YoY
|
$18.90K
-92.44%
YoY
|
$26.33K
-89.47%
YoY
|
$0.00
-100.0%
YoY
|
$250.0K
-9.09%
YoY
|
$250.0K
6.38%
YoY
|
$250.0K
6.38%
YoY
|
$275.0K
17.02%
YoY
|
$275.0K
17.02%
YoY
|
$235.0K
-18.97%
YoY
|
$235.0K
-18.97%
YoY
|
$235.0K
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.709K
-89.71%
YoY
|
$2.709K
N/A
|
$11.04K
-95.58%
YoY
|
$18.90K
-92.44%
YoY
|
$26.33K
-89.47%
YoY
|
$0.00
-100.0%
YoY
|
$250.0K
-9.09%
YoY
|
$250.0K
6.38%
YoY
|
$250.0K
6.38%
YoY
|
$275.0K
17.02%
YoY
|
$275.0K
17.02%
YoY
|
$235.0K
-18.97%
YoY
|
$235.0K
-18.97%
YoY
|
$235.0K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.433M
75.71%
YoY
|
$1.453M
74.77%
YoY
|
$1.013M
24.97%
YoY
|
$364.6K
-46.44%
YoY
|
$815.3K
27.42%
YoY
|
$831.2K
22.48%
YoY
|
$810.3K
-48.68%
YoY
|
$680.8K
-60.33%
YoY
|
$639.8K
-52.47%
YoY
|
$678.7K
-51.1%
YoY
|
$1.579M
56.57%
YoY
|
$1.716M
127.7%
YoY
|
$1.346M
63.01%
YoY
|
$1.388M
59.92%
YoY
|
$1.008M
-37.23%
YoY
|
$753.7K
-38.19%
YoY
|
$825.8K
8.65%
YoY
|
$867.8K
179.93%
YoY
|
$1.607M
181.87%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.709K
-89.71%
YoY
|
$2.709K
N/A
|
$11.04K
-95.58%
YoY
|
$18.90K
-92.44%
YoY
|
$26.33K
-89.47%
YoY
|
$0.00
-100.0%
YoY
|
$250.0K
-9.09%
YoY
|
$250.0K
6.38%
YoY
|
$250.0K
6.38%
YoY
|
$275.0K
17.02%
YoY
|
$275.0K
17.02%
YoY
|
$235.0K
-18.97%
YoY
|
$235.0K
-18.97%
YoY
|
$235.0K
N/A
|
| Total Liabilities |
$1.433M
75.71%
YoY
|
$1.453M
74.2%
YoY
|
$1.013M
24.56%
YoY
|
$364.6K
-47.3%
YoY
|
$815.3K
23.77%
YoY
|
$833.9K
18.29%
YoY
|
$813.0K
-48.51%
YoY
|
$691.9K
-64.81%
YoY
|
$658.7K
-58.73%
YoY
|
$705.0K
-56.95%
YoY
|
$1.579M
23.02%
YoY
|
$1.966M
91.13%
YoY
|
$1.596M
50.46%
YoY
|
$1.638M
48.51%
YoY
|
$1.283M
-30.31%
YoY
|
$1.029M
-29.27%
YoY
|
$1.061M
2.0%
YoY
|
$1.103M
83.8%
YoY
|
$1.842M
223.1%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$75.57M
18.27%
YoY
|
-$72.88M
20.64%
YoY
|
-$70.20M
19.59%
YoY
|
-$66.10M
16.78%
YoY
|
-$63.90M
16.21%
YoY
|
-$60.41M
14.1%
YoY
|
-$58.70M
14.55%
YoY
|
-$56.60M
15.14%
YoY
|
-$54.99M
16.29%
YoY
|
-$52.94M
17.4%
YoY
|
-$51.24M
23.12%
YoY
|
-$49.16M
26.12%
YoY
|
-$47.28M
N/A
|
-$45.10M
33.72%
YoY
|
-$41.62M
N/A
|
-$38.98M
N/A
|
N/A
|
-$33.73M
N/A
|
N/A
|
| Common Stock |
$1.627K
-99.81%
YoY
|
$1.551K
92.91%
YoY
|
$1.513K
119.28%
YoY
|
$1.323K
146.83%
YoY
|
$850.5K
193195.45%
YoY
|
$804.00
84.83%
YoY
|
$690.00
58.62%
YoY
|
$536.00
62.42%
YoY
|
$440.00
33.33%
YoY
|
$435.00
234.62%
YoY
|
$435.00
237.21%
YoY
|
$330.00
-89.75%
YoY
|
$330.00
N/A
|
$130.00
-94.58%
YoY
|
$129.00
N/A
|
$3.221K
N/A
|
N/A
|
$2.398K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.161M
-63.94%
YoY
|
$6.151M
-10.58%
YoY
|
$8.232M
9.84%
YoY
|
$9.743M
4.31%
YoY
|
$11.54M
47.33%
YoY
|
$6.879M
-21.97%
YoY
|
$7.494M
-28.67%
YoY
|
$9.341M
-6.14%
YoY
|
$7.833M
-33.99%
YoY
|
$8.815M
72.12%
YoY
|
$10.51M
22.02%
YoY
|
$9.951M
-11.32%
YoY
|
$11.87M
50.49%
YoY
|
$5.122M
-48.17%
YoY
|
$8.611M
-35.48%
YoY
|
$11.22M
-32.3%
YoY
|
$7.884M
-60.47%
YoY
|
$9.882M
112.72%
YoY
|
$13.35M
148.07%
YoY
|
| Total Liabilities & Shareholders Equity |
$5.594M
-54.72%
YoY
|
$7.603M
-1.42%
YoY
|
$9.245M
11.28%
YoY
|
$10.11M
0.75%
YoY
|
$12.36M
45.5%
YoY
|
$7.713M
-18.99%
YoY
|
$8.307M
-31.26%
YoY
|
$10.03M
-15.82%
YoY
|
$8.491M
-36.92%
YoY
|
$9.520M
40.85%
YoY
|
$12.09M
22.15%
YoY
|
$11.92M
-2.72%
YoY
|
$13.46M
50.49%
YoY
|
$6.759M
-38.47%
YoY
|
$9.895M
-34.85%
YoY
|
$12.25M
-32.05%
YoY
|
$8.945M
-57.38%
YoY
|
$10.99M
109.64%
YoY
|
$15.19M
155.26%
YoY
|
Loading...