2012 Q4 Form 10-Q Financial Statement

#000135500112000083 Filed on November 01, 2012

View on sec.gov

Income Statement

Concept 2012 Q4 2012 Q3 2011 Q4
Revenue $1.207B $1.281B $928.0M
YoY Change 30.06% 10.91% -3.93%
Cost Of Revenue $956.0M $969.0M $745.0M
YoY Change 28.32% 11.25% -3.12%
Gross Profit $251.0M $312.0M $183.0M
YoY Change 37.16% 9.86% -7.11%
Gross Profit Margin 20.8% 24.36% 19.72%
Selling, General & Admin $140.0M $118.0M $108.0M
YoY Change 29.63% 10.28% 9.09%
% of Gross Profit 55.78% 37.82% 59.02%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $42.00M $42.00M $47.00M
YoY Change -10.64% -8.7% -4.08%
% of Gross Profit 16.73% 13.46% 25.68%
Operating Expenses $538.0M $118.0M $155.0M
YoY Change 247.1% 10.28% 4.73%
Operating Profit -$287.0M $194.0M $28.00M
YoY Change -1125.0% 9.6% -42.86%
Interest Expense $5.000M $187.0M -$167.0M
YoY Change -102.99% -217.61% 14.38%
% of Operating Profit 96.39% -596.43%
Other Income/Expense, Net $0.00
YoY Change
Pretax Income -$301.0M -$36.00M -$145.0M
YoY Change 107.59% 28.57% 46.46%
Income Tax $6.000M $18.00M $20.00M
% Of Pretax Income
Net Earnings -$292.0M -$34.00M -$154.0M
YoY Change 89.61% 21.43% 69.23%
Net Earnings / Revenue -24.19% -2.65% -16.59%
Basic Earnings Per Share -$2.32 -$4.24 -$19.21
Diluted Earnings Per Share -$2.32 -$4.24 -$19.21
COMMON SHARES
Basic Shares Outstanding 140.0M shares 8.018M shares
Diluted Shares Outstanding 8.018M shares

Balance Sheet

Concept 2012 Q4 2012 Q3 2011 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $376.0M $141.0M $143.0M
YoY Change 162.94% 38.24%
Cash & Equivalents $376.0M $141.0M $143.0M
Short-Term Investments
Other Short-Term Assets $102.0M $105.0M $88.00M
YoY Change 15.91% -39.66%
Inventory
Prepaid Expenses
Receivables $122.0M $145.0M $120.0M
Other Receivables $324.0M $413.0M $378.0M
Total Short-Term Assets $978.0M $868.0M $806.0M
YoY Change 21.34% 0.12%
LONG-TERM ASSETS
Property, Plant & Equipment $188.0M $161.0M $188.0M
YoY Change 0.0% -4.73% 1.08%
Goodwill $3.304B $3.304B $3.299B
YoY Change 0.15% 0.09%
Intangibles $732.0M $1.140B $1.171B
YoY Change -37.49%
Long-Term Investments $73.00M $54.00M
YoY Change 35.19%
Other Assets $215.0M $232.0M $212.0M
YoY Change 1.42% 11.54%
Total Long-Term Assets $6.467B $6.483B $6.639B
YoY Change -2.59% -7.78%
TOTAL ASSETS
Total Short-Term Assets $978.0M $868.0M $806.0M
Total Long-Term Assets $6.467B $6.483B $6.639B
Total Assets $7.445B $7.351B $7.445B
YoY Change 0.0% -6.91% -1.64%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $148.0M $201.0M $184.0M
YoY Change -19.57% -13.73%
Accrued Expenses $427.0M $647.0M $520.0M
YoY Change -17.88% 71.16%
Deferred Revenue
YoY Change
Short-Term Debt $261.0M $310.0M $327.0M
YoY Change -20.18% -6.63%
Long-Term Debt Due $110.0M $120.0M $325.0M
YoY Change -66.15% -40.0%
Total Short-Term Liabilities $1.015B $1.352B $1.436B
YoY Change -29.32% -2.45%
LONG-TERM LIABILITIES
Long-Term Debt $4.256B $7.121B $6.825B
YoY Change -37.64% 4.31%
Other Long-Term Liabilities $211.0M $182.0M $167.0M
YoY Change 26.35% 27.27%
Total Long-Term Liabilities $4.467B $7.303B $6.992B
YoY Change -36.11% 4.78%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.015B $1.352B $1.436B
Total Long-Term Liabilities $4.467B $7.303B $6.992B
Total Liabilities $5.926B $9.093B $8.849B
YoY Change -33.03% -1.62%
SHAREHOLDERS EQUITY
Retained Earnings -$4.045B -$3.753B -$3.502B
YoY Change 15.51%
Common Stock $1.000M $0.00 $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.516B -$1.744B -$1.501B
YoY Change
Total Liabilities & Shareholders Equity $7.445B $7.351B $7.350B
YoY Change 1.29% -6.91%

Cashflow Statement

Concept 2012 Q4 2012 Q3 2011 Q4
OPERATING ACTIVITIES
Net Income -$292.0M -$34.00M -$154.0M
YoY Change 89.61% 21.43% 69.23%
Depreciation, Depletion And Amortization $42.00M $42.00M $47.00M
YoY Change -10.64% -8.7% -4.08%
Cash From Operating Activities -$102.0M $92.00M -$63.00M
YoY Change 61.9% 41.54% 293.75%
INVESTING ACTIVITIES
Capital Expenditures $20.00M $15.00M $12.00M
YoY Change 66.67% 25.0% -25.0%
Acquisitions
YoY Change
Other Investing Activities $5.000M -$6.000M -$1.000M
YoY Change -600.0% -94.44%
Cash From Investing Activities -$15.00M -$21.00M -$13.00M
YoY Change 15.38% 75.0% -61.76%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 352.0M -69.00M 117.0M
YoY Change 200.85% -33.65% 1850.0%
NET CHANGE
Cash From Operating Activities -102.0M 92.00M -63.00M
Cash From Investing Activities -15.00M -21.00M -13.00M
Cash From Financing Activities 352.0M -69.00M 117.0M
Net Change In Cash 235.0M 2.000M 41.00M
YoY Change 473.17% -103.92% -193.18%
FREE CASH FLOW
Cash From Operating Activities -$102.0M $92.00M -$63.00M
Capital Expenditures $20.00M $15.00M $12.00M
Free Cash Flow -$122.0M $77.00M -$75.00M
YoY Change 62.67% 45.28% 134.38%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Restructuring Charges
RestructuringCharges
8000000 USD
cik000135500 Event Of Default Right To Cure Leverage Ratio Equity Infusion Period
EventOfDefaultRightToCureLeverageRatioEquityInfusionPeriod
P12M
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
201000000 USD
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
184000000 USD
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
145000000 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
120000000 USD
CY2012Q3 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
17000000 USD
CY2011Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
17000000 USD
CY2011Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
520000000 USD
CY2012Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
647000000 USD
CY2012Q3 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
20000000 USD
CY2011Q4 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
14000000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-32000000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-26000000 USD
CY2012Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2035000000 USD
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2033000000 USD
CY2012Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2000000 USD
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
54000000 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
64000000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
13000000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
12000000 USD
CY2012Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
27000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
84000000 USD
CY2011Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
28000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
83000000 USD
CY2012Q3 us-gaap Assets
Assets
7351000000 USD
CY2011Q4 us-gaap Assets
Assets
7350000000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
868000000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
806000000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
141000000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
143000000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
192000000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
102000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-90000000 USD
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
0 USD
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
0 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-246000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-277000000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-32000000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-29000000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
2000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
2000000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1000000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-31000000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-28000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-244000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-275000000 USD
CY2012Q3 us-gaap Debt Instrument Unused Borrowing Capacity Amount
DebtInstrumentUnusedBorrowingCapacityAmount
411000000 USD
CY2011Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
7477000000 USD
CY2012Q3 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
7551000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
25000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
5000000 USD
CY2012Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
60000000 USD
CY2011Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
76000000 USD
CY2012Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
56000000 USD
CY2011Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
66000000 USD
CY2011Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
421000000 USD
CY2012Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
438000000 USD
CY2011Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
2000000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
5000000 USD
CY2012Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
2000000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
5000000 USD
CY2012Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1000000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
4000000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
2000000 USD
CY2012Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
42000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
131000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
139000000 USD
CY2011Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
46000000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
5000000 USD
CY2012Q3 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
0 USD
CY2011Q4 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
0 USD
CY2012Q3 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
0 USD
CY2011Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
0 USD
CY2012Q3 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
0 USD
CY2011Q4 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
0 USD
CY2012Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
74000000 USD
CY2011Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
80000000 USD
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-4.24
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.49
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-35.80
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-31.31
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-31.31
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-4.24
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-35.80
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.49
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
0 USD
CY2012Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
126000000 USD
CY2011Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
69000000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
188000000 USD
CY2011Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
162000000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
1618000000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
27000000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
94000000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
95000000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
105000000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
105000000 USD
CY2011Q3 us-gaap Franchise Revenue
FranchiseRevenue
73000000 USD
CY2012Q3 us-gaap Franchise Revenue
FranchiseRevenue
76000000 USD
us-gaap Franchise Revenue
FranchiseRevenue
194000000 USD
us-gaap Franchise Revenue
FranchiseRevenue
206000000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-6000000 USD
CY2011Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2012Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-36000000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
230000000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
189000000 USD
CY2011Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
62000000 USD
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
74000000 USD
CY2011Q4 us-gaap Goodwill
Goodwill
3299000000 USD
CY2012Q3 us-gaap Goodwill
Goodwill
3304000000 USD
CY2011Q4 us-gaap Goodwill Gross
GoodwillGross
5085000000 USD
CY2011Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
1786000000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-36000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-262000000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-28000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-288000000 USD
CY2011Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
11000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
15000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
46000000 USD
CY2012Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
21000000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
33000000 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
5000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
144000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
51000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
24000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
28000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
26000000 USD
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-25000000 USD
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-6000000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-4000000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-27000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-11000000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-2000000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
6000000 USD
CY2011Q4 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
732000000 USD
CY2012Q3 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
732000000 USD
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
439000000 USD
CY2012Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
408000000 USD
CY2012Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
187000000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
533000000 USD
CY2011Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
159000000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
499000000 USD
us-gaap Interest Paid Net
InterestPaidNet
354000000 USD
us-gaap Interest Paid Net
InterestPaidNet
415000000 USD
CY2012Q3 us-gaap Interest Payable Current
InterestPayableCurrent
247000000 USD
CY2011Q4 us-gaap Interest Payable Current
InterestPayableCurrent
139000000 USD
CY2012Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2011Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2012Q3 us-gaap Liabilities
Liabilities
9093000000 USD
CY2011Q4 us-gaap Liabilities
Liabilities
8849000000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7350000000 USD
cik000135500 Income Loss From Subsidiaries
IncomeLossFromSubsidiaries
0 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-51000000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7351000000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1436000000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1352000000 USD
CY2011Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
325000000 USD
CY2012Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
120000000 USD
CY2012Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
7121000000 USD
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6825000000 USD
CY2012Q3 us-gaap Marketing Expense
MarketingExpense
44000000 USD
us-gaap Marketing Expense
MarketingExpense
147000000 USD
CY2011Q3 us-gaap Marketing Expense
MarketingExpense
45000000 USD
us-gaap Marketing Expense
MarketingExpense
142000000 USD
CY2011Q4 us-gaap Minority Interest
MinorityInterest
2000000 USD
CY2012Q3 us-gaap Minority Interest
MinorityInterest
2000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
49000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
75000000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
2000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-36000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-129000000 USD
us-gaap Net Income Loss
NetIncomeLoss
-251000000 USD
us-gaap Net Income Loss
NetIncomeLoss
-287000000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
-34000000 USD
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
-28000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2000000 USD
CY2011Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000000 USD
CY2012Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2000000 USD
CY2011Q4 us-gaap Noninterest Bearing Deposit Liabilities
NoninterestBearingDepositLiabilities
272000000 USD
CY2012Q3 us-gaap Noninterest Bearing Deposit Liabilities
NoninterestBearingDepositLiabilities
385000000 USD
CY2012Q3 us-gaap Notional Amount Of Interest Rate Fair Value Hedge Derivatives
NotionalAmountOfInterestRateFairValueHedgeDerivatives
625000000 USD
CY2012Q3 us-gaap Number Of Interest Rate Derivatives Held
NumberOfInterestRateDerivativesHeld
3 Interest_Rate_Swaps
CY2011Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
176000000 USD
CY2012Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
157000000 USD
CY2012Q3 us-gaap Other Assets Current
OtherAssetsCurrent
105000000 USD
CY2011Q4 us-gaap Other Assets Current
OtherAssetsCurrent
88000000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
232000000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
212000000 USD
CY2011Q3 us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax
-1000000 USD
us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax
-4000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax
-1000000 USD
us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax
-1000000 USD
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
18000000 USD
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
7000000 USD
CY2011Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-1000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
3000000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
8000000 USD
CY2011Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
18000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
0 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
3000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-1000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
2000000 USD
CY2011Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-2000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
10000000 USD
CY2011Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
5000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2000000 USD
CY2011Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax
0 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax
1000000 USD
CY2011Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
0 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1000000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
979000000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
959000000 USD
CY2011Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
324000000 USD
CY2012Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
336000000 USD
CY2012Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
408000000 USD
CY2011Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
439000000 USD
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
182000000 USD
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
167000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-11000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-8000000 USD
CY2011Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2012Q3 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
35000000 USD
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
120000000 USD
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
125000000 USD
CY2011Q3 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
40000000 USD
CY2011Q4 us-gaap Other Secured Financings
OtherSecuredFinancings
327000000 USD
CY2012Q3 us-gaap Other Secured Financings
OtherSecuredFinancings
310000000 USD
us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
0 USD
us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
5000000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
34000000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
17000000 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
5000000 USD
us-gaap Proceeds From Payments For In Interest Bearing Deposits In Banks
ProceedsFromPaymentsForInInterestBearingDepositsInBanks
9000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
5000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
34000000 USD
us-gaap Proceeds From Issuance Of Subordinated Long Term Debt
ProceedsFromIssuanceOfSubordinatedLongTermDebt
325000000 USD
us-gaap Proceeds From Issuance Of Subordinated Long Term Debt
ProceedsFromIssuanceOfSubordinatedLongTermDebt
700000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
37000000 USD
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
us-gaap Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
0 USD
us-gaap Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
0 USD
CY2012Q4 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
1200000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
593000000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
98000000 USD
CY2012Q1 us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
918000000 USD
us-gaap Proceeds From Payments For In Interest Bearing Deposits In Banks
ProceedsFromPaymentsForInInterestBearingDepositsInBanks
-6000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-6000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-5000000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-188000000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
20000000 USD
us-gaap Proceeds From Repayments Of Secured Debt
ProceedsFromRepaymentsOfSecuredDebt
1000000 USD
us-gaap Proceeds From Repayments Of Secured Debt
ProceedsFromRepaymentsOfSecuredDebt
-18000000 USD
CY2011Q3 us-gaap Profit Loss
ProfitLoss
-27000000 USD
us-gaap Profit Loss
ProfitLoss
-249000000 USD
CY2012Q3 us-gaap Profit Loss
ProfitLoss
-33000000 USD
us-gaap Profit Loss
ProfitLoss
-285000000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
165000000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
161000000 USD
CY2012Q3 us-gaap Related Party Transaction Due From To Related Party Current
RelatedPartyTransactionDueFromToRelatedPartyCurrent
0 USD
CY2011Q4 us-gaap Related Party Transaction Due From To Related Party Current
RelatedPartyTransactionDueFromToRelatedPartyCurrent
0 USD
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
640000000 USD
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
705000000 USD
CY2012Q1 us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
289000000 USD
CY2012Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
13000000 USD
CY2011Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
7000000 USD
CY2011Q3 us-gaap Restructuring Charges
RestructuringCharges
3000000 USD
us-gaap Restructuring Charges
RestructuringCharges
7000000 USD
CY2012Q3 us-gaap Restructuring Charges
RestructuringCharges
2000000 USD
CY2012Q3 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
15000000 USD
CY2011Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
20000000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3502000000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3753000000 USD
CY2012Q3 us-gaap Revenue From Franchisor Owned Outlets
RevenueFromFranchisorOwnedOutlets
939000000 USD
us-gaap Revenue From Franchisor Owned Outlets
RevenueFromFranchisorOwnedOutlets
2279000000 USD
CY2011Q3 us-gaap Revenue From Franchisor Owned Outlets
RevenueFromFranchisorOwnedOutlets
831000000 USD
us-gaap Revenue From Franchisor Owned Outlets
RevenueFromFranchisorOwnedOutlets
2528000000 USD
CY2012Q3 us-gaap Revenues
Revenues
1281000000 USD
us-gaap Revenues
Revenues
3465000000 USD
CY2011Q3 us-gaap Revenues
Revenues
1155000000 USD
us-gaap Revenues
Revenues
3165000000 USD
us-gaap Sales Commissions And Fees
SalesCommissionsAndFees
1498000000 USD
CY2011Q3 us-gaap Sales Commissions And Fees
SalesCommissionsAndFees
547000000 USD
us-gaap Sales Commissions And Fees
SalesCommissionsAndFees
1697000000 USD
CY2012Q3 us-gaap Sales Commissions And Fees
SalesCommissionsAndFees
633000000 USD
CY2011Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
211000000 USD
CY2012Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
231000000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
611000000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
567000000 USD
CY2011Q1 us-gaap Senior Notes
SeniorNotes
303000000 USD
CY2012Q4 us-gaap Share Price
SharePrice
27.00
CY2012Q4 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
46000000 shares
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
-1501000000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
-1744000000 USD
CY2012Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1742000000 USD
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1499000000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-17000000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
0 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8000000 shares
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8000000 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8000000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8000000 shares
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8000000 shares
CY2012Q3 cik000135500 Accrued Relocation Services Current
AccruedRelocationServicesCurrent
5000000 USD
CY2011Q4 cik000135500 Accrued Relocation Services Current
AccruedRelocationServicesCurrent
9000000 USD
cik000135500 Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
363000000 USD
CY2012Q3 cik000135500 Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
213000000 USD
CY2012Q4 cik000135500 Apollo Management Fee Agreement Termination Fee
ApolloManagementFeeAgreementTerminationFee
40000000 USD
cik000135500 Cash Flow Intercompany Transactions
CashFlowIntercompanyTransactions
0 USD
cik000135500 Cash Flow Intercompany Transactions
CashFlowIntercompanyTransactions
0 USD
CY2011Q3 cik000135500 Costs And Expenses Including Interest And Other Income
CostsAndExpensesIncludingInterestAndOtherIncome
1183000000 USD
CY2012Q3 cik000135500 Costs And Expenses Including Interest And Other Income
CostsAndExpensesIncludingInterestAndOtherIncome
1317000000 USD
cik000135500 Costs And Expenses Including Interest And Other Income
CostsAndExpensesIncludingInterestAndOtherIncome
3453000000 USD
cik000135500 Costs And Expenses Including Interest And Other Income
CostsAndExpensesIncludingInterestAndOtherIncome
3727000000 USD
CY2012Q3 cik000135500 Debt Instrument Gross Borrowing Capacity Amount
DebtInstrumentGrossBorrowingCapacityAmount
8063000000 USD
cik000135500 Debt Modifications Write Off Of Deferred Financing Costs To Interest Expense
DebtModificationsWriteOffOfDeferredFinancingCostsToInterestExpense
7000000 USD
cik000135500 Defined Benefit Plan Interest Cost And Amortization Of Gains Losses
DefinedBenefitPlanInterestCostAndAmortizationOfGainsLosses
9000000 USD
cik000135500 Defined Benefit Plan Interest Cost And Amortization Of Gains Losses
DefinedBenefitPlanInterestCostAndAmortizationOfGainsLosses
7000000 USD
CY2011Q3 cik000135500 Defined Benefit Plan Interest Cost And Amortization Of Gains Losses
DefinedBenefitPlanInterestCostAndAmortizationOfGainsLosses
2000000 USD
CY2011Q3 cik000135500 Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
187000000 USD
CY2012Q3 cik000135500 Defined Benefit Plan Interest Cost And Amortization Of Gains Losses
DefinedBenefitPlanInterestCostAndAmortizationOfGainsLosses
3000000 USD
cik000135500 Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
446000000 USD
cik000135500 Event Of Default Right To Cure Leverage Ratio Number Of Quarters
EventOfDefaultRightToCureLeverageRatioNumberOfQuarters
3 Quarters
CY2011Q3 cik000135500 Income Loss From Subsidiaries
IncomeLossFromSubsidiaries
0 USD
cik000135500 Income Tax Expense Foreign And State Jurisdictions
IncomeTaxExpenseForeignAndStateJurisdictions
7000000 USD
CY2012Q3 cik000135500 Income Loss From Subsidiaries
IncomeLossFromSubsidiaries
0 USD
cik000135500 Income Loss From Subsidiaries
IncomeLossFromSubsidiaries
0 USD
CY2012Q3 cik000135500 Finite Lived Intangible Assets Gross And Indefinite Lived Intangible Assets
FiniteLivedIntangibleAssetsGrossAndIndefiniteLivedIntangibleAssets
596000000 USD
CY2011Q4 cik000135500 Finite Lived Intangible Assets Gross And Indefinite Lived Intangible Assets
FiniteLivedIntangibleAssetsGrossAndIndefiniteLivedIntangibleAssets
601000000 USD
cik000135500 Former Parent Legacy Costs Benefit Net
FormerParentLegacyCostsBenefitNet
-17000000 USD
cik000135500 Former Parent Legacy Costs Benefit Net
FormerParentLegacyCostsBenefitNet
-4000000 USD
CY2011Q3 cik000135500 Former Parent Legacy Costs Benefit Net
FormerParentLegacyCostsBenefitNet
-3000000 USD
CY2012Q3 cik000135500 Former Parent Legacy Costs Benefit Net
FormerParentLegacyCostsBenefitNet
-1000000 USD
CY2012Q3 cik000135500 Franchise Agreements Net
FranchiseAgreementsNet
1646000000 USD
CY2011Q4 cik000135500 Franchise Agreements Net
FranchiseAgreementsNet
1697000000 USD
cik000135500 Immaterial Adjustment
ImmaterialAdjustment
7000000 USD
CY2012Q3 cik000135500 Induced Conversion Cash Payment
InducedConversionCashPayment
105000000 USD
CY2012Q4 cik000135500 Induced Conversion Cash Payment
InducedConversionCashPayment
105000000 USD
CY2012Q3 cik000135500 Induced Conversion Shares
InducedConversionShares
0.125 shares
cik000135500 Increase Decrease In Relocation Properties Held For Sale
IncreaseDecreaseInRelocationPropertiesHeldForSale
-4000000 USD
cik000135500 Increase Decrease In Relocation Properties Held For Sale
IncreaseDecreaseInRelocationPropertiesHeldForSale
-4000000 USD
cik000135500 Increase Decrease In Relocation Receivables
IncreaseDecreaseInRelocationReceivables
34000000 USD
cik000135500 Increase Decrease In Relocation Receivables
IncreaseDecreaseInRelocationReceivables
64000000 USD
CY2006Q3 cik000135500 Independent Companies Per Business Unit
IndependentCompaniesPerBusinessUnit
1 Independent_Companies
CY2012Q4 cik000135500 Induced Conversion Shares
InducedConversionShares
0.125 shares
CY2012Q3 cik000135500 Intercompany Transactions
IntercompanyTransactions
0 USD
cik000135500 Intercompany Transactions
IntercompanyTransactions
0 USD
cik000135500 Intercompany Transactions
IntercompanyTransactions
0 USD
CY2011Q3 cik000135500 Intercompany Transactions
IntercompanyTransactions
0 USD
CY2012Q4 cik000135500 Letter Of Credit Terminated
LetterOfCreditTerminated
50000000 USD
CY2012Q3 cik000135500 Lock Up Period
LockUpPeriod
P180D
CY2013Q1 cik000135500 Management Fee Annual Agreement Amount
ManagementFeeAnnualAgreementAmount
15000000 USD
CY2006Q3 cik000135500 Number Of Independent Companies
NumberOfIndependentCompanies
4 Independent_Companies
CY2012Q4 cik000135500 Number Of Shares Outstanding If Remaining Convertible Note Holders Elect To Convert
NumberOfSharesOutstandingIfRemainingConvertibleNoteHoldersElectToConvert
144800000 shares
CY2012Q3 cik000135500 Other Comprehensive Income Dedesignation Of Interest Rate Hedges
OtherComprehensiveIncomeDedesignationOfInterestRateHedges
0 USD
cik000135500 Other Comprehensive Income Dedesignation Of Interest Rate Hedges
OtherComprehensiveIncomeDedesignationOfInterestRateHedges
-17000000 USD
cik000135500 Other Comprehensive Income Dedesignation Of Interest Rate Hedges
OtherComprehensiveIncomeDedesignationOfInterestRateHedges
0 USD
CY2011Q3 cik000135500 Other Comprehensive Income Dedesignation Of Interest Rate Hedges
OtherComprehensiveIncomeDedesignationOfInterestRateHedges
0 USD
CY2011Q4 cik000135500 Pledged Assets Not Separetely Reported Relocation Receivables And Other Relocation Assets
PledgedAssetsNotSeparetelyReportedRelocationReceivablesAndOtherRelocationAssets
366000000 USD
CY2012Q3 cik000135500 Pledged Assets Not Separetely Reported Relocation Receivables And Other Relocation Assets
PledgedAssetsNotSeparetelyReportedRelocationReceivablesAndOtherRelocationAssets
395000000 USD
CY2012Q4 cik000135500 Redemption Price
RedemptionPrice
109000000 USD
CY2012Q3 cik000135500 Relocation Properties Held For Sale
RelocationPropertiesHeldForSale
8000000 USD
CY2011Q4 cik000135500 Relocation Properties Held For Sale
RelocationPropertiesHeldForSale
11000000 USD
CY2011Q4 cik000135500 Relocation Receivables
RelocationReceivables
378000000 USD
CY2012Q3 cik000135500 Relocation Receivables
RelocationReceivables
413000000 USD
CY2012Q4 cik000135500 Shares Authorized
SharesAuthorized
450000000 shares
CY2012Q4 cik000135500 Stock Issued During Period Shares Exercise Upon Underwriters Option
StockIssuedDuringPeriodSharesExerciseUponUnderwritersOption
6000000 shares
CY2013Q1 cik000135500 Trading Period
TradingPeriod
P30D
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Period End Date
DocumentPeriodEndDate
2012-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001398987
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
140043849 shares
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Realogy Holdings Corp.

Files In Submission

Name View Source Status
0001355001-12-000083-index-headers.html Edgar Link pending
0001355001-12-000083-index.html Edgar Link pending
0001355001-12-000083.txt Edgar Link pending
0001355001-12-000083-xbrl.zip Edgar Link pending
cik000135500-20120930.xml Edgar Link completed
cik000135500-20120930.xsd Edgar Link pending
cik000135500-20120930_cal.xml Edgar Link unprocessable
cik000135500-20120930_def.xml Edgar Link unprocessable
cik000135500-20120930_lab.xml Edgar Link unprocessable
cik000135500-20120930_pre.xml Edgar Link unprocessable
ex104.htm Edgar Link pending
ex105.htm Edgar Link pending
ex106.htm Edgar Link pending
ex121.htm Edgar Link pending
ex151.htm Edgar Link pending
ex31.htm Edgar Link pending
ex311.htm Edgar Link pending
ex312.htm Edgar Link pending
ex313.htm Edgar Link pending
ex314.htm Edgar Link pending
ex32.htm Edgar Link pending
ex321.htm Edgar Link pending
ex322.htm Edgar Link pending
ex410.htm Edgar Link pending
ex411.htm Edgar Link pending
ex42.htm Edgar Link pending
ex43.htm Edgar Link pending
ex44.htm Edgar Link pending
ex45.htm Edgar Link pending
ex46.htm Edgar Link pending
ex47.htm Edgar Link pending
ex48.htm Edgar Link pending
ex49.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
form10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending