2013 Q4 Form 10-Q Financial Statement

#000139898713000197 Filed on November 04, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q3
Revenue $1.246B $1.553B $1.281B
YoY Change 3.23% 21.23% 10.91%
Cost Of Revenue $969.0M $1.159B $969.0M
YoY Change 1.36% 19.61% 11.25%
Gross Profit $277.0M $394.0M $312.0M
YoY Change 10.36% 26.28% 9.86%
Gross Profit Margin 22.23% 25.37% 24.36%
Selling, General & Admin $129.0M $138.0M $118.0M
YoY Change -7.86% 16.95% 10.28%
% of Gross Profit 46.57% 35.03% 37.82%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $46.00M $44.00M $42.00M
YoY Change 9.52% 4.76% -8.7%
% of Gross Profit 16.61% 11.17% 13.46%
Operating Expenses $176.0M $138.0M $118.0M
YoY Change -67.29% 16.95% 10.28%
Operating Profit $101.0M $256.0M $194.0M
YoY Change -135.19% 31.96% 9.6%
Interest Expense -$51.00M $74.00M $187.0M
YoY Change -1120.0% -60.43% -217.61%
% of Operating Profit -50.5% 28.91% 96.39%
Other Income/Expense, Net $0.00 $0.00
YoY Change
Pretax Income $54.00M $115.0M -$36.00M
YoY Change -117.94% -419.44% 28.57%
Income Tax -$267.0M $9.000M $18.00M
% Of Pretax Income -494.44% 7.83%
Net Earnings $320.0M $109.0M -$34.00M
YoY Change -209.59% -420.59% 21.43%
Net Earnings / Revenue 25.68% 7.02% -2.65%
Basic Earnings Per Share $2.20 $0.75 -$4.24
Diluted Earnings Per Share $2.18 $0.74 -$4.24
COMMON SHARES
Basic Shares Outstanding 146.0M shares 145.6M shares 8.018M shares
Diluted Shares Outstanding 146.8M shares 8.018M shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $236.0M $173.0M $141.0M
YoY Change -37.23% 22.7% 38.24%
Cash & Equivalents $236.0M $173.0M $141.0M
Short-Term Investments
Other Short-Term Assets $104.0M $92.00M $105.0M
YoY Change 1.96% -12.38% -39.66%
Inventory
Prepaid Expenses
Receivables $121.0M $137.0M $145.0M
Other Receivables $270.0M $325.0M $413.0M
Total Short-Term Assets $917.0M $787.0M $868.0M
YoY Change -6.24% -9.33% 0.12%
LONG-TERM ASSETS
Property, Plant & Equipment $205.0M $191.0M $161.0M
YoY Change 9.04% 18.63% -4.73%
Goodwill $3.335B $3.310B $3.304B
YoY Change 0.94% 0.18%
Intangibles $732.0M $732.0M $1.140B
YoY Change 0.0% -35.79%
Long-Term Investments $57.00M
YoY Change -21.92%
Other Assets $210.0M $210.0M $232.0M
YoY Change -2.33% -9.48% 11.54%
Total Long-Term Assets $6.175B $6.395B $6.483B
YoY Change -4.52% -1.36% -7.78%
TOTAL ASSETS
Total Short-Term Assets $917.0M $787.0M $868.0M
Total Long-Term Assets $6.175B $6.395B $6.483B
Total Assets $7.092B $7.182B $7.351B
YoY Change -4.74% -2.3% -6.91%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $123.0M $153.0M $201.0M
YoY Change -16.89% -23.88% -13.73%
Accrued Expenses $454.0M $410.0M $647.0M
YoY Change 6.32% -36.63% 71.16%
Deferred Revenue
YoY Change
Short-Term Debt $252.0M $247.0M $310.0M
YoY Change -3.45% -20.32% -6.63%
Long-Term Debt Due $19.00M $64.00M $120.0M
YoY Change -82.73% -46.67% -40.0%
Total Short-Term Liabilities $911.0M $942.0M $1.352B
YoY Change -10.25% -30.33% -2.45%
LONG-TERM LIABILITIES
Long-Term Debt $3.886B $3.891B $7.121B
YoY Change -8.69% -45.36% 4.31%
Other Long-Term Liabilities $179.0M $217.0M $182.0M
YoY Change -15.17% 19.23% 27.27%
Total Long-Term Liabilities $4.065B $4.108B $7.303B
YoY Change -9.0% -43.75% 4.78%
TOTAL LIABILITIES
Total Short-Term Liabilities $911.0M $942.0M $1.352B
Total Long-Term Liabilities $4.065B $4.108B $7.303B
Total Liabilities $5.313B $5.509B $9.093B
YoY Change -10.34% -39.41% -1.62%
SHAREHOLDERS EQUITY
Retained Earnings -$3.607B -$3.927B -$3.753B
YoY Change -10.83% 4.64%
Common Stock $1.000M $1.000M $0.00
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.010B $1.670B -$1.744B
YoY Change
Total Liabilities & Shareholders Equity $7.326B $7.182B $7.351B
YoY Change -1.6% -2.3% -6.91%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $320.0M $109.0M -$34.00M
YoY Change -209.59% -420.59% 21.43%
Depreciation, Depletion And Amortization $46.00M $44.00M $42.00M
YoY Change 9.52% 4.76% -8.7%
Cash From Operating Activities $162.0M $232.0M $92.00M
YoY Change -258.82% 152.17% 41.54%
INVESTING ACTIVITIES
Capital Expenditures $22.00M $18.00M $15.00M
YoY Change 10.0% 20.0% 25.0%
Acquisitions
YoY Change
Other Investing Activities -$30.00M -$3.000M -$6.000M
YoY Change -700.0% -50.0%
Cash From Investing Activities -$52.00M -$21.00M -$21.00M
YoY Change 246.67% 0.0% 75.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -47.00M -226.0M -69.00M
YoY Change -113.35% 227.54% -33.65%
NET CHANGE
Cash From Operating Activities 162.0M 232.0M 92.00M
Cash From Investing Activities -52.00M -21.00M -21.00M
Cash From Financing Activities -47.00M -226.0M -69.00M
Net Change In Cash 63.00M -15.00M 2.000M
YoY Change -73.19% -850.0% -103.92%
FREE CASH FLOW
Cash From Operating Activities $162.0M $232.0M $92.00M
Capital Expenditures $22.00M $18.00M $15.00M
Free Cash Flow $140.0M $214.0M $77.00M
YoY Change -214.75% 177.92% 45.28%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
153000000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
148000000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
137000000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
122000000 USD
CY2013Q3 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
26000000 USD
CY2012Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
22000000 USD
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
410000000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
427000000 USD
CY2013Q3 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
23000000 USD
CY2012Q4 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
22000000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-31000000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-31000000 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5591000000 USD
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5627000000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
51000000 USD
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
40000000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
11000000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
12000000 USD
CY2013Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
27000000 USD
CY2012Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
27000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
80000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
4000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
83000000 USD
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3100000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3100000 shares
CY2013Q3 us-gaap Assets
Assets
7182000000 USD
CY2012Q4 us-gaap Assets
Assets
7445000000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
978000000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
787000000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
11000000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
4000000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
173000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
376000000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
143000000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
141000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-203000000 USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
146032716 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
145369453 shares
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
1000000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
1000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
118000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-246000000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-32000000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
112000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
2000000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1000000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y7M11D
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
191000000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
221000000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
1528000000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
27000000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
91000000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
95000000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1000000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-31000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-244000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
122000000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
113000000 USD
us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
6000000 USD
CY2013Q3 us-gaap Debt Instrument Unused Borrowing Capacity Amount
DebtInstrumentUnusedBorrowingCapacityAmount
578000000 USD
CY2013Q3 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
4202000000 USD
CY2012Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
4627000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
25000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
14000000 USD
CY2012Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
69000000 USD
CY2013Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
65000000 USD
CY2012Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
54000000 USD
CY2013Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
54000000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
444000000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
459000000 USD
CY2013Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
2000000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
5000000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
5000000 USD
CY2012Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
2000000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
4000000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1000000 USD
CY2012Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
130000000 USD
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
44000000 USD
CY2012Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
42000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
131000000 USD
CY2013Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
68000000 USD
CY2012Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
69000000 USD
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-4.24
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.75
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-31.31
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.81
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-4.24
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.81
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.74
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-31.31
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
0 USD
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
137000000 USD
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
80000000 USD
CY2013Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
52000000 USD
us-gaap Franchise Revenue
FranchiseRevenue
206000000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-68000000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-6000000 USD
CY2013Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-22000000 USD
CY2012Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
230000000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
95000000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
106000000 USD
us-gaap Franchise Revenue
FranchiseRevenue
242000000 USD
CY2012Q3 us-gaap Franchise Revenue
FranchiseRevenue
76000000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
248000000 USD
CY2013Q3 us-gaap Franchise Revenue
FranchiseRevenue
94000000 USD
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
74000000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
88000000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
3304000000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
3310000000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
6000000 USD
CY2012Q4 us-gaap Goodwill Gross
GoodwillGross
5090000000 USD
CY2012Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
1786000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
121000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-262000000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-36000000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
115000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
46000000 USD
CY2013Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
26000000 USD
CY2012Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
21000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
25000000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18000000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
33000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
10000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
5000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
144000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-7000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
15000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
24000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
19000000 USD
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-6000000 USD
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
1000000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2000000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-5000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
1000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
1000000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
6000000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
2000000 USD
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1187613 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1182361 shares
CY2013Q3 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
732000000 USD
CY2012Q4 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
732000000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
187000000 USD
us-gaap Interest Expense
InterestExpense
533000000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
74000000 USD
us-gaap Interest Expense
InterestExpense
230000000 USD
us-gaap Interest Paid Net
InterestPaidNet
415000000 USD
us-gaap Interest Paid Net
InterestPaidNet
274000000 USD
CY2012Q4 us-gaap Interest Payable Current
InterestPayableCurrent
87000000 USD
CY2013Q3 us-gaap Interest Payable Current
InterestPayableCurrent
39000000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
5926000000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
5509000000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7182000000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7445000000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1015000000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
942000000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
110000000 USD
CY2013Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
64000000 USD
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3891000000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4256000000 USD
CY2013Q3 us-gaap Loss Contingency Range Of Possible Loss Maximum
LossContingencyRangeOfPossibleLossMaximum
10000000 USD
CY2013Q3 us-gaap Loss Contingency Range Of Possible Loss Minimum
LossContingencyRangeOfPossibleLossMinimum
0 USD
CY2012Q3 us-gaap Marketing Expense
MarketingExpense
44000000 USD
us-gaap Marketing Expense
MarketingExpense
149000000 USD
CY2013Q3 us-gaap Marketing Expense
MarketingExpense
50000000 USD
us-gaap Marketing Expense
MarketingExpense
147000000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
3000000 USD
CY2013Q3 us-gaap Minority Interest
MinorityInterest
3000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-483000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
49000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-51000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-50000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
330000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1000000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
109000000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
-34000000 USD
us-gaap Net Income Loss
NetIncomeLoss
118000000 USD
us-gaap Net Income Loss
NetIncomeLoss
-251000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
4000000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000000 USD
CY2012Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2000000 USD
CY2013Q3 us-gaap Noninterest Bearing Deposit Liabilities
NoninterestBearingDepositLiabilities
416000000 USD
CY2012Q4 us-gaap Noninterest Bearing Deposit Liabilities
NoninterestBearingDepositLiabilities
330000000 USD
CY2012Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
136000000 USD
CY2013Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
115000000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
92000000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
93000000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
215000000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
210000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax
-1000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax
-1000000 USD
us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax
-4000000 USD
us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax
-2000000 USD
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
1000000 USD
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
7000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
4000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
3000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
3000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
3000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-1000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
2000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
5000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1000000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
2000000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax
-1000000 USD
us-gaap Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax
-2000000 USD
us-gaap Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax
-4000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax
-1000000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
979000000 USD
CY2013Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
363000000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1043000000 USD
CY2012Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
336000000 USD
CY2013Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
373000000 USD
CY2012Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
399000000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
217000000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
211000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-5000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-8000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1000000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
117000000 USD
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
120000000 USD
CY2012Q3 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
35000000 USD
CY2013Q3 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
36000000 USD
CY2012Q4 us-gaap Other Secured Financings
OtherSecuredFinancings
261000000 USD
CY2013Q3 us-gaap Other Secured Financings
OtherSecuredFinancings
247000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
6000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
3000000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
28000000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
17000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
21000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
5000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
5000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
40000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
34000000 USD
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Dividends Received
ProceedsFromDividendsReceived
41000000 USD
us-gaap Proceeds From Dividends Received
ProceedsFromDividendsReceived
28000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
593000000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
79000000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Subordinated Long Term Debt
ProceedsFromIssuanceOfSubordinatedLongTermDebt
325000000 USD
us-gaap Proceeds From Issuance Of Subordinated Long Term Debt
ProceedsFromIssuanceOfSubordinatedLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
500000000 USD
us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-6000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-26000000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-188000000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-70000000 USD
us-gaap Proceeds From Repayments Of Secured Debt
ProceedsFromRepaymentsOfSecuredDebt
-18000000 USD
us-gaap Proceeds From Repayments Of Secured Debt
ProceedsFromRepaymentsOfSecuredDebt
-13000000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1400000 USD
us-gaap Profit Loss
ProfitLoss
-249000000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
110000000 USD
CY2012Q3 us-gaap Profit Loss
ProfitLoss
-33000000 USD
us-gaap Profit Loss
ProfitLoss
122000000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
188000000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
191000000 USD
CY2013Q3 us-gaap Redemption Premium
RedemptionPremium
18000000 USD
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
100000000 USD
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
0 USD
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
640000000 USD
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
5000000 USD
us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
0 USD
us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
821000000 USD
us-gaap Restructuring Charges
RestructuringCharges
7000000 USD
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
9000000 USD
CY2013Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
11000000 USD
us-gaap Restructuring Charges
RestructuringCharges
4000000 USD
CY2013Q3 us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2012Q3 us-gaap Restructuring Charges
RestructuringCharges
2000000 USD
CY2012Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
11000000 USD
CY2013Q3 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
5000000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4045000000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3927000000 USD
CY2013Q3 us-gaap Revenue From Franchisor Owned Outlets
RevenueFromFranchisorOwnedOutlets
1168000000 USD
us-gaap Revenue From Franchisor Owned Outlets
RevenueFromFranchisorOwnedOutlets
3013000000 USD
CY2012Q3 us-gaap Revenue From Franchisor Owned Outlets
RevenueFromFranchisorOwnedOutlets
939000000 USD
us-gaap Revenue From Franchisor Owned Outlets
RevenueFromFranchisorOwnedOutlets
2528000000 USD
us-gaap Revenues
Revenues
4043000000 USD
us-gaap Revenues
Revenues
3465000000 USD
CY2013Q3 us-gaap Revenues
Revenues
1553000000 USD
CY2012Q3 us-gaap Revenues
Revenues
1281000000 USD
us-gaap Sales Commissions And Fees
SalesCommissionsAndFees
2050000000 USD
CY2012Q3 us-gaap Sales Commissions And Fees
SalesCommissionsAndFees
633000000 USD
us-gaap Sales Commissions And Fees
SalesCommissionsAndFees
1697000000 USD
CY2013Q3 us-gaap Sales Commissions And Fees
SalesCommissionsAndFees
796000000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
611000000 USD
CY2012Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
231000000 USD
CY2013Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
255000000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
671000000 USD
cik000135500 Former Parent Legacy Costs Benefit Net
FormerParentLegacyCostsBenefitNet
0 USD
us-gaap Share Based Compensation
ShareBasedCompensation
55000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3000000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
2400000 USD
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
60000000 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y6M15D
us-gaap Stock Issued1
StockIssued1
22000000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
1670000000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
1516000000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1673000000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1519000000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8017493 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8018311 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
146766202 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
146520541 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
145578589 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
145338180 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8017493 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8018311 shares
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
2000000 USD
CY2013Q1 cik000135500 Additional Credit Facilities
AdditionalCreditFacilities
500000000 USD
cik000135500 Aggregatecashpaymentunderthe Phantom Value Planasaratioofinitialincentiveawardamounts
AggregatecashpaymentunderthePhantomValuePlanasaratioofinitialincentiveawardamounts
2
CY2013Q3 cik000135500 Borrowings Under Revolving Credit Facility As Percentage Of Total Commitments
BorrowingsUnderRevolvingCreditFacilityAsPercentageOfTotalCommitments
0.25
CY2005Q1 cik000135500 Business Disposition Spin Off Distribution Of Parents Ownership Interest To Stockholders Percentage
BusinessDispositionSpinOffDistributionOfParentsOwnershipInterestToStockholdersPercentage
1.00
CY2006Q3 cik000135500 Cendant Spin Off Number Of New Independent Companies
CendantSpinOffNumberOfNewIndependentCompanies
4 Independent_Companies
cik000135500 Costs And Expenses Including Interest And Other Income
CostsAndExpensesIncludingInterestAndOtherIncome
3727000000 USD
cik000135500 Costs And Expenses Including Interest And Other Income
CostsAndExpensesIncludingInterestAndOtherIncome
3922000000 USD
CY2012Q3 cik000135500 Costs And Expenses Including Interest And Other Income
CostsAndExpensesIncludingInterestAndOtherIncome
1317000000 USD
CY2013Q3 cik000135500 Costs And Expenses Including Interest And Other Income
CostsAndExpensesIncludingInterestAndOtherIncome
1438000000 USD
CY2013Q3 cik000135500 Debt Instrument Gross Borrowing Capacity Amount
DebtInstrumentGrossBorrowingCapacityAmount
4798000000 USD
cik000135500 Defined Benefit Plan Interest Cost And Amortization Of Gains Losses
DefinedBenefitPlanInterestCostAndAmortizationOfGainsLosses
9000000 USD
cik000135500 Defined Benefit Plan Interest Cost And Amortization Of Gains Losses
DefinedBenefitPlanInterestCostAndAmortizationOfGainsLosses
6000000 USD
CY2013Q3 cik000135500 Defined Benefit Plan Interest Cost And Amortization Of Gains Losses
DefinedBenefitPlanInterestCostAndAmortizationOfGainsLosses
2000000 USD
CY2012Q3 cik000135500 Defined Benefit Plan Interest Cost And Amortization Of Gains Losses
DefinedBenefitPlanInterestCostAndAmortizationOfGainsLosses
3000000 USD
cik000135500 Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
503000000 USD
CY2012Q3 cik000135500 Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
213000000 USD
CY2013Q3 cik000135500 Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
236000000 USD
cik000135500 Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
446000000 USD
CY2013Q3 cik000135500 Finite Lived Franchise Agreements Net
FiniteLivedFranchiseAgreementsNet
1579000000 USD
CY2012Q4 cik000135500 Finite Lived Franchise Agreements Net
FiniteLivedFranchiseAgreementsNet
1629000000 USD
cik000135500 Former Parent Legacy Costs Benefit Net
FormerParentLegacyCostsBenefitNet
-4000000 USD
CY2013Q3 cik000135500 Former Parent Legacy Costs Benefit Net
FormerParentLegacyCostsBenefitNet
1000000 USD
CY2012Q3 cik000135500 Former Parent Legacy Costs Benefit Net
FormerParentLegacyCostsBenefitNet
-1000000 USD
cik000135500 Income Tax Expense Foreign And State Jurisdictions
IncomeTaxExpenseForeignAndStateJurisdictions
6000000 USD
cik000135500 Increase Decrease In Relocation Properties Held For Sale
IncreaseDecreaseInRelocationPropertiesHeldForSale
-3000000 USD
cik000135500 Increase Decrease In Relocation Properties Held For Sale
IncreaseDecreaseInRelocationPropertiesHeldForSale
-4000000 USD
cik000135500 Increase Decrease In Relocation Receivables
IncreaseDecreaseInRelocationReceivables
1000000 USD
cik000135500 Increase Decrease In Relocation Receivables
IncreaseDecreaseInRelocationReceivables
34000000 USD
CY2013Q3 cik000135500 July2013 Secondary Offering Priceper Share
July2013SecondaryOfferingPriceperShare
47.57
CY2013Q1 cik000135500 Letter Of Credit Borrowing Capacity
LetterOfCreditBorrowingCapacity
250000000 USD
cik000135500 Non Cash Portionofthe Lossonthe Early Extinguishmentof Debt
NonCashPortionoftheLossontheEarlyExtinguishmentofDebt
6000000 USD
cik000135500 Non Cash Portionofthe Lossonthe Early Extinguishmentof Debt
NonCashPortionoftheLossontheEarlyExtinguishmentofDebt
14000000 USD
CY2006Q3 cik000135500 Number Of New Independent Companies Per Cendant Business Unit
NumberOfNewIndependentCompaniesPerCendantBusinessUnit
1 Independent_Companies
cik000135500 Numberofquartersinwhich2millionofexpensewillberecognizedasrestrictedsharesvestunderthe Phantom Value Plan
Numberofquartersinwhich2millionofexpensewillberecognizedasrestrictedsharesvestunderthePhantomValuePlan
2
CY2013Q3 cik000135500 Numberofyearsaftertheinitial Apolloequityinvestmentthatexecutivesrealizedareturnontheirinvestment
NumberofyearsaftertheinitialApolloequityinvestmentthatexecutivesrealizedareturnontheirinvestment
6
CY2012Q4 cik000135500 Relocation Properties Held For Sale
RelocationPropertiesHeldForSale
9000000 USD
CY2013Q3 cik000135500 Relocation Properties Held For Sale
RelocationPropertiesHeldForSale
6000000 USD
CY2013Q3 cik000135500 Relocation Receivables
RelocationReceivables
325000000 USD
CY2012Q4 cik000135500 Relocation Receivables
RelocationReceivables
324000000 USD
CY2013Q2 cik000135500 Remaining Proceeds From Initial Public Offering Used To Redeem Debt
RemainingProceedsFromInitialPublicOfferingUsedToRedeemDebt
218000000 USD
CY2013Q2 cik000135500 Secondary Offering Price Per Share
SecondaryOfferingPricePerShare
44.00
CY2013Q3 cik000135500 Thenumberofsucceedingyearsforwhichamortizationexpenseisdisclosed
Thenumberofsucceedingyearsforwhichamortizationexpenseisdisclosed
4
CY2012Q4 cik000135500 Total Other Intangible Assets Gross
TotalOtherIntangibleAssetsGross
590000000 USD
CY2013Q3 cik000135500 Total Other Intangible Assets Gross
TotalOtherIntangibleAssetsGross
594000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
CY2013Q3 dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001398987
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
146009766 shares
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
REALOGY HOLDINGS CORP.

Files In Submission

Name View Source Status
0001398987-13-000197-index-headers.html Edgar Link pending
0001398987-13-000197-index.html Edgar Link pending
0001398987-13-000197.txt Edgar Link pending
0001398987-13-000197-xbrl.zip Edgar Link pending
cik000135500-20130930.xml Edgar Link completed
cik000135500-20130930.xsd Edgar Link pending
cik000135500-20130930_cal.xml Edgar Link unprocessable
cik000135500-20130930_def.xml Edgar Link unprocessable
cik000135500-20130930_lab.xml Edgar Link unprocessable
cik000135500-20130930_pre.xml Edgar Link unprocessable
ex102.htm Edgar Link pending
ex151.htm Edgar Link pending
ex311.htm Edgar Link pending
ex312.htm Edgar Link pending
ex313.htm Edgar Link pending
ex314.htm Edgar Link pending
ex321.htm Edgar Link pending
ex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending