Financial Snapshot

Revenue
Gross Margin
Net Earnings
11.45M cads
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
275.59%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
-2.353M cads
Q4 2024
Cash
Q4 2024
P/E
1.195
Apr 09, 2025 EST
Free Cash Flow
-1.475M cads
TTM

Revenues

Revenues

Revenue YoY Change

No data

Revenues

Concept 2024 2023 2022
Revenue $0.00 $0.00
YoY Change

Expenses

Cost Of Revenues

No data

Gross Profit

No data

Gross Profit Margin

No data

Gross Profit

Concept 2024 2023 2022
Revenue $0.00 $0.00
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

No data

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

No data

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

No data

Operating Profit Margin

No data

Operational Expenses

Concept 2024 2023 2022
Selling, General & Admin 1.037M cads
YoY Change
% of Gross Profit
Research & Development 880.0K cads 676.0K cads
YoY Change 30.18%
% of Gross Profit
Depreciation & Amortization 56.00K cads 27.00K cads
YoY Change 107.41%
% of Gross Profit
Operating Expenses 4.624M cads $1.666M $10.00K
YoY Change 177.49% 16563.7%
Operating Profit -4.624M cads -$1.666M
YoY Change 177.49%
Operating Profit To Gross Profit
Operating Profit To Revenue

Interest Expenses

Interest Expenses To Operating Income %

No data

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022
Interest Expense -163.0K cads $11.38M
YoY Change -101.43%
% of Operating Profit
Other Income/Expense, Net -3.536M cads $11.38M
YoY Change -131.08%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

No data

Pretax & Net Income

Concept 2024 2023 2022
Pretax Income -8.160M cads $9.710M -$10.00K
YoY Change -184.04% -97200.5%
Income Tax $1.095M
% Of Pretax Income 11.28%
Net Earnings -8.160M cads $8.615M -$10.00K
YoY Change -194.72% -86246.02%
Net Earnings / Revenue
Basic Earnings Per Share -$0.76 -$0.17
Diluted Earnings Per Share -$0.76 $0.55 $0.00

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

No data

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

No data

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

No data

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022
Cash & Short-Term Investments $16.14K $90.00K
YoY Change -82.07%
Cash & Equivalents $16.14K $90.00K
Short-Term Investments
Other Short-Term Assets $105.6K $0.00
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $121.8K $90.00K
YoY Change 35.3%
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $122.0M
YoY Change
Other Assets $0.00 $370.0K
YoY Change -100.0%
Total Long-Term Assets $122.0M $370.0K
YoY Change 32862.55%
Total Assets $122.1M $460.0K
YoY Change
Accounts Payable $685.0K
YoY Change
Accrued Expenses $126.1K $140.0K
YoY Change -9.9%
Deferred Revenue
YoY Change
Short-Term Debt $175.0K $300.0K
YoY Change -41.67%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $986.2K $440.0K
YoY Change 124.13%
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $6.100M
YoY Change
Total Long-Term Liabilities $6.100M $0.00
YoY Change
Total Liabilities $7.086M $440.0K
YoY Change 1510.49%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Concept 2024 2023 2022
Basic Shares Outstanding 10.72M shares 7.326M shares
Diluted Shares Outstanding 10.72M shares 7.326M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

No data

Dividends

Dividends

No data

Stock Price

Market Cap: $13.679 Million

About New Horizon Aircraft Ltd

New Horizon Aircraft Ltd. engages in manufacturing aircraft. The company is headquartered in Lindsay, Ontario. The company went IPO on 2023-02-10. The firm is engaged in developing hybrid Electric Vertical Takeoff and Landing (eVTOL) aircraft. The Company’s Cavorite X7 prototype can take off vertically, but once in flight its patented HOVR wing system reverts to the configuration of a conventional airplane. The company operates with up to 30% less hydrocarbon emissions. The company is designed to operate in bad weather, with flight in known icing conditions. The company is designed with 14 redundant lift fans in hover, through which multiple failures can be tolerated. The firm's Cavorite X7 range opens up a wide spectrum of uses, such as critical medical supplies to remote areas, delivery of supplies and rescue of people from post-hurricane zones, business travel/inter-city and regional shuttle, transportation to underserved remote regions, evacuation, and special events control.

Industry: Aircraft Peers: