2024 Q3 Form 10-K Financial Statement

#000121390024069692 Filed on August 15, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2 2024
Revenue
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development 297.0K cads 880.0K cads
YoY Change 104.83% 30.18%
% of Gross Profit
Depreciation & Amortization 30.00K cads 56.00K cads
YoY Change 400.0% 107.41%
% of Gross Profit
Operating Expenses 2.705M cads 4.624M cads
YoY Change 341.65% 177.49%
Operating Profit -2.705M cads -4.624M cads
YoY Change 341.66% 177.49%
Interest Expense 11.00K cads -163.0K cads
YoY Change -99.26% -101.43%
% of Operating Profit
Other Income/Expense, Net -206.0K cads -3.536M cads
YoY Change -113.9% -131.08%
Pretax Income -2.911M cads -8.160M cads
YoY Change -434.72% -184.04%
Income Tax
% Of Pretax Income
Net Earnings -2.911M cads -8.160M cads
YoY Change -2683.83% -194.72%
Net Earnings / Revenue
Basic Earnings Per Share -$0.15 -$0.76
Diluted Earnings Per Share -$0.15 -$0.76
COMMON SHARES
Basic Shares Outstanding 18.61M shares 18.22M shares 10.72M shares
Diluted Shares Outstanding 19.25M shares 10.72M shares

Balance Sheet

Concept 2024 Q3 2024 Q2 2024
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents 3.822M cads 1.816M cads
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses 2.118M cads 2.431M cads
Receivables 59.00K cads 417.0K cads
Other Receivables 417.0K cads
Total Short-Term Assets 5.999M cads 4.664M cads
YoY Change 2594.44% 828.71%
LONG-TERM ASSETS
Property, Plant & Equipment 175.0K cads 205.0K cads
YoY Change 294.23%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets 238.0K cads 280.0K cads
YoY Change -99.8% -99.77%
TOTAL ASSETS
Total Short-Term Assets 5.999M cads 4.664M cads
Total Long-Term Assets 238.0K cads 280.0K cads
Total Assets 6.237M cads 4.944M cads
YoY Change -94.88% -95.89%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable 1.235M cads 715.0K cads
YoY Change 248.38% 1138.2%
Accrued Expenses 212.0K cads 574.0K cads
YoY Change 257.69% 474.0%
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities 1.483M cads 1.333M cads
YoY Change 18.57% 728.69%
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities 1.483M cads 1.333M cads
Total Long-Term Liabilities
Total Liabilities 28.37M cads 22.88M cads
YoY Change 108.74% 533.56%
SHAREHOLDERS EQUITY
Retained Earnings -17.60M cads -14.70M cads
YoY Change 40.67% 388.5%
Common Stock -4.539M cads -3.250M cads
YoY Change -6774726.87%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -22.13M cads -17.93M cads
YoY Change
Total Liabilities & Shareholders Equity 6.237M cads 4.944M cads
YoY Change -94.88% -95.89%

Cashflow Statement

Concept 2024 Q3 2024 Q2 2024
OPERATING ACTIVITIES
Net Income -2.911M cads -8.160M cads
YoY Change -2683.83% -194.72%
Depreciation, Depletion And Amortization 30.00K cads 56.00K cads
YoY Change 400.0% 107.41%
Cash From Operating Activities -1.475M cads -3.308M cads
YoY Change 264.2% 55.68%
INVESTING ACTIVITIES
Capital Expenditures 209.0K cads
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -209.0K cads
YoY Change -99.82%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.481M cads 5.105M cads
YoY Change 1072.05% -95.7%
NET CHANGE
Cash From Operating Activities -1.475M cads -3.308M cads
Cash From Investing Activities -209.0K cads
Cash From Financing Activities 3.481M cads 5.105M cads
Net Change In Cash 2.006M cads 1.588M cads
YoY Change -1717.74% -2301.31%
FREE CASH FLOW
Cash From Operating Activities -1.475M cads -3.308M cads
Capital Expenditures 209.0K cads
Free Cash Flow -1.475M cads -3.517M cads
YoY Change 250.36% 65.51%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024 dei Document Type
DocumentType
10-K
CY2024 dei Document Annual Report
DocumentAnnualReport
true
CY2024 dei Document Period End Date
DocumentPeriodEndDate
2024-05-31
CY2024 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--05-31
CY2024 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024 dei Document Transition Report
DocumentTransitionReport
false
CY2024 dei Entity File Number
EntityFileNumber
001-41607
CY2024 dei Entity Registrant Name
EntityRegistrantName
NEW HORIZON AIRCRAFT LTD.
CY2024 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
A1
CY2024 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-1786743
CY2024 dei Entity Address Address Line1
EntityAddressAddressLine1
3187 Highway 35
CY2024 dei Entity Address City Or Town
EntityAddressCityOrTown
Lindsay
CY2024 dei Entity Address State Or Province
EntityAddressStateOrProvince
ON
CY2024 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
K9V 4R1
CY2024 dei City Area Code
CityAreaCode
(613)
CY2024 dei Local Phone Number
LocalPhoneNumber
866-1935
CY2024 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2024 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2024 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024 dei Entity Small Business
EntitySmallBusiness
true
CY2024 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2024 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2024 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2024 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
true
CY2024 dei Document Fin Stmt Restatement Recovery Analysis Flag
DocumentFinStmtRestatementRecoveryAnalysisFlag
false
CY2024 dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Public Float
EntityPublicFloat
121670000 usd
CY2024Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
18607931 shares
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024 dei Auditor Firm
AuditorFirmId
1930
CY2024 dei Auditor Name
AuditorName
MNP LLP
CY2024 dei Auditor Location
AuditorLocation
Mississauga, Canada
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1816000 cad
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
228000 cad
CY2024Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2431000 cad
CY2023Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3000 cad
CY2024Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
417000 cad
CY2023Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
15000 cad
CY2024Q2 us-gaap Assets Current
AssetsCurrent
4664000 cad
CY2023Q2 us-gaap Assets Current
AssetsCurrent
246000 cad
CY2023Q2 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
21000 cad
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
75000 cad
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
121000 cad
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
205000 cad
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
52000 cad
CY2024Q2 us-gaap Assets
Assets
4944000 cad
CY2023Q2 us-gaap Assets
Assets
440000 cad
CY2024Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
715000 cad
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
172000 cad
CY2024Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
574000 cad
CY2023Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
48000 cad
CY2023Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
3000 cad
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
44000 cad
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
46000 cad
CY2023Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
40000 cad
CY2023Q2 us-gaap Notes Payable Current
NotesPayableCurrent
37000 cad
CY2023Q2 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
1142000 cad
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1333000 cad
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1488000 cad
CY2024Q2 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
576000 cad
CY2023Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
263000 cad
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
30000 cad
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
74000 cad
CY2024Q2 us-gaap Liabilities
Liabilities
22877000 cad
CY2023Q2 us-gaap Liabilities
Liabilities
1825000 cad
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
74406000 cad
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
5083000 cad
CY2024Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
-77656000 cad
CY2023Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
55000 cad
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-14683000 cad
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-6523000 cad
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-17933000 cad
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-1385000 cad
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4944000 cad
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
440000 cad
CY2024 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
880000 cad
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
676000 cad
CY2024 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3744000 cad
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
787000 cad
CY2024 us-gaap Operating Expenses
OperatingExpenses
4624000 cad
CY2023 us-gaap Operating Expenses
OperatingExpenses
1463000 cad
CY2024 us-gaap Operating Income Loss
OperatingIncomeLoss
-4624000 cad
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-1463000 cad
CY2024 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
575000 cad
CY2023 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
290000 cad
CY2024 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-163000 cad
CY2023 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-74000 cad
CY2024 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-394000 cad
CY2024 hovr Change In Fair Value Of Forward Purchase Agreement
ChangeInFairValueOfForwardPurchaseAgreement
4342000 cad
CY2024 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3536000 cad
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
216000 cad
CY2024 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8160000 cad
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1247000 cad
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-8160000 cad
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1247000 cad
CY2024 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10717378 shares
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7326310 shares
CY2024 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.76
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.17
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-1385000 cad
CY2024 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
66000 cad
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-8160000 cad
CY2024 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
1496000 cad
CY2024 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
6843000 cad
CY2024 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
1558000 cad
CY2024 hovr Stock Issued During Period Value New Horizon Shares On Effective Date
StockIssuedDuringPeriodValueNewHorizonSharesOnEffectiveDate
-20087000 cad
CY2024 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
970000 cad
CY2024 hovr Stock Issued During Period Value Capital Markets Advisory Shares
StockIssuedDuringPeriodValueCapitalMarketsAdvisoryShares
2706000 cad
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-17933000 cad
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-2172000 cad
CY2023 hovr Stock Issued During Period Value Settlement Of Shareholder Advances
StockIssuedDuringPeriodValueSettlementOfShareholderAdvances
1979000 cad
CY2023 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
55000 cad
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1247000 cad
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-1385000 cad
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-8160000 cad
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1247000 cad
CY2024 us-gaap Depreciation And Amortization
DepreciationAndAmortization
56000 cad
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
27000 cad
CY2023 us-gaap Other Noncash Expense
OtherNoncashExpense
56000 cad
CY2024 us-gaap Share Based Compensation
ShareBasedCompensation
66000 cad
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
55000 cad
CY2024 hovr Noncash Interest
NoncashInterest
196000 cad
CY2023 hovr Noncash Interest
NoncashInterest
57000 cad
CY2024 hovr Change In Fair Value Of Forward Purchase Agreement
ChangeInFairValueOfForwardPurchaseAgreement
4342000 cad
CY2024 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-394000 cad
CY2024 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-278000 cad
CY2024 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
402000 cad
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
15000 cad
CY2024 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
184000 cad
CY2023 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
36000 cad
CY2024 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
526000 cad
CY2023 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2000 cad
CY2023 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-54000 cad
CY2024 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3308000 cad
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1087000 cad
CY2024 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
209000 cad
CY2024 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-209000 cad
CY2024 hovr Finance Lease Payment
FinanceLeasePayment
-18000 cad
CY2023 hovr Finance Lease Payment
FinanceLeasePayment
19000 cad
CY2024 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
6700000 cad
CY2023 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
1035000 cad
CY2024 hovr Outflow From Business Combination
OutflowFromBusinessCombination
1573000 cad
CY2023 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
300000 cad
CY2023 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
5000 cad
CY2024 us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
40000 cad
CY2024 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5105000 cad
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1311000 cad
CY2024 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1588000 cad
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
224000 cad
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
228000 cad
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4000 cad
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1816000 cad
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
228000 cad
CY2024 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
1496000 cad
CY2024 us-gaap Interest Paid Net
InterestPaidNet
23000 cad
CY2023 us-gaap Interest Paid Net
InterestPaidNet
14000 cad
CY2023 hovr Settlement Of Shareholder Advances
SettlementOfShareholderAdvances
1979000 cad
CY2024 us-gaap Nature Of Operations
NatureOfOperations
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>NOTE 1. Organization and Nature of Business</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Organization and Nature of Business</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">New Horizon Aircraft Ltd. (the “Company”, “Horizon”, “we,” “us” or “our”), a British Columbia corporation, with our headquarters located in Lindsay, Ontario, is an aerospace company. The Company is a former blank check company incorporated on March 11, 2022 under the name Pono Capital Three, Inc. (“Pono”), as a Delaware corporation, subsequently redomiciled in the Cayman Islands on October 14, 2022, and formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s objective is to significantly advance the benefits of sustainable air mobility. In connection with this objective, we have designed and developed a cost-effective and energy efficient hybrid-electric vertical takeoff and landing (“eVTOL”) prototype aircraft for use in future regional air mobility (“RAM”) networks.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Business Combination</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 14, 2023, we consummated an initial public offering (“IPO”). On January 12, 2024 (the “Closing date”), we consummated a merger (the “Merger”) with Pono Three Merger Acquisitions Corp., a British Columbia company (“Merger Sub”) and wholly-owned subsidiary of Pono, with and into Robinson Aircraft Ltd. (“Robinson”) pursuant to an agreement and plan of merger, dated as of August 15, 2023, (as amended by a Business Combination Agreement Waiver, dated as of December 27, 2023) by and among Pono, Merger Sub, Horizon, and Robinson.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Merger and other transactions contemplated thereby (collectively, the “Business Combination”) closed on January 12, 2024, when, pursuant to the Business Combination Agreement, Merger Sub merged with and into Robinson, surviving the Merger as a wholly owned subsidiary of Pono. Pono changed its name to “New Horizon Aircraft Ltd.” and the business of Robinson became the business of New Horizon Aircraft Ltd.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The consolidated financial statements included in this report reflect (i) the historical operating results of Robinson prior to the Business Combination (“Legacy Horizon”); (ii) the combined results of Pono and Legacy Horizon following the closing of the Business Combination; (iii) the assets and liabilities of Legacy Horizon at their historical cost; and (iv) the Company’s equity structure for all periods presented.</p>
CY2024 dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
2022-03-11
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-14700000 cad
CY2024 us-gaap Proceeds From Other Equity
ProceedsFromOtherEquity
4 cad
CY2024 hovr Reimbursements Expenses
ReimbursementsExpenses
4500000 cad
CY2024 hovr Payment For Reimbursement
PaymentForReimbursement
2700000 cad
CY2024Q2 hovr Transaction Costs
TransactionCosts
3100000 cad
CY2024Q2 hovr Deferred Underwritings Fees
DeferredUnderwritingsFees
400000 cad
CY2024Q1 hovr Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Forward Purchase Agreement
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesForwardPurchaseAgreement
-16596000 cad
CY2024Q1 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
970000 cad
CY2024Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
360000 cad
CY2024Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
17926000 cad
CY2024 us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Use of Estimates</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of the consolidated financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of expenses during the reporting period.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ from those estimates.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Management believes significant estimates for the period include those in connection with Financial Instruments, Business Combinations, Going Concern, and stock-based compensation.</p>
CY2024Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.03
CY2024Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
299000 cad
CY2023Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
90000 cad
CY2024Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
94000 cad
CY2023Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
38000 cad
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
205000 cad
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
52000 cad
CY2024 us-gaap Equipment Expense
EquipmentExpense
20000 cad
CY2024 us-gaap Depreciation
Depreciation
56000 cad
CY2023 us-gaap Depreciation
Depreciation
27000 cad
CY2024Q2 us-gaap Prepaid Insurance
PrepaidInsurance
482000 cad
CY2023Q2 us-gaap Prepaid Insurance
PrepaidInsurance
3000 cad
CY2024Q2 us-gaap Prepaid Rent
PrepaidRent
1000 cad
CY2024Q2 hovr Prepaid Software
PrepaidSoftware
10000 cad
CY2024Q2 hovr Prepaid Capital Market Services
PrepaidCapitalMarketServices
1938000 cad
CY2024Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2431000 cad
CY2023Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3000 cad
CY2024Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
406000 cad
CY2024Q2 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
84000 cad
CY2023Q2 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
48000 cad
CY2024Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
84000 cad
CY2024Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
574000 cad
CY2023Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
48000 cad
CY2024Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.10 pure
CY2024Q2 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.10 pure
CY2024 us-gaap Property Plant And Equipment Transfers And Changes
PropertyPlantAndEquipmentTransfersAndChanges
20000 cad
CY2024Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y
CY2024 us-gaap Operating Lease Cost
OperatingLeaseCost
51000 cad
CY2023 us-gaap Operating Lease Cost
OperatingLeaseCost
56000 cad
CY2024 us-gaap Short Term Lease Cost
ShortTermLeaseCost
8000 cad
CY2023 us-gaap Short Term Lease Cost
ShortTermLeaseCost
9000 cad
CY2024 us-gaap Lease Cost
LeaseCost
59000 cad
CY2023 us-gaap Lease Cost
LeaseCost
65000 cad
CY2024Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y
CY2023Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y
CY2024Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.10 pure
CY2023Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.10 pure
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
49000 cad
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
24000 cad
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
8000 cad
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
81000 cad
CY2024Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
7000 cad
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
74000 cad
CY2024 us-gaap Interest And Debt Expense
InterestAndDebtExpense
15000 cad
CY2023 us-gaap Interest And Debt Expense
InterestAndDebtExpense
10000 cad
CY2022Q2 us-gaap Financing Receivable Modification To Total Financing Receivables Excluding Accrued Interest Percent
FinancingReceivableModificationToTotalFinancingReceivablesExcludingAccruedInterestPercent
0.10 pure
CY2024 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
2000000 cad
CY2024 hovr Proceeds From Additional Convertible Promissory Notes
ProceedsFromAdditionalConvertiblePromissoryNotes
300000 cad
CY2023Q4 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
517532 shares
CY2023Q4 us-gaap Short Term Debt Percentage Bearing Fixed Interest Rate
ShortTermDebtPercentageBearingFixedInterestRate
0.10 pure
CY2024 us-gaap Interest Expense Debt
InterestExpenseDebt
143000 cad
CY2022Q2 hovr Settlement Of Shareholder Advances
SettlementOfShareholderAdvances
1979000 cad
CY2022Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
2196465 shares
CY2020Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
40000 cad
CY2024Q2 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
21514000 cad
CY2024 us-gaap Common Stock Voting Rights
CommonStockVotingRights
one
CY2024 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
100000 shares
CY2024Q2 us-gaap Share Price
SharePrice
0.85
CY2023Q2 us-gaap Share Price
SharePrice
0.3
CY2024 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.045 pure
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.028 pure
CY2024 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
CY2024 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.85 pure
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.85 pure
CY2024 hovr Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0 pure
CY2023 hovr Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0 pure
CY2024 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
585230 shares
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.56
CY2023Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y2M12D
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
465 usd
CY2024 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
100000 shares
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
0.85
CY2024 hovr Sharebased Compensation Arrangement By Sharebased Payment Award Options Issued Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsIssuedWeightedAverageRemainingContractualTerm
P10Y
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
685230 shares
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.6
CY2024 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y9M18D
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
139 usd
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
195077 shares
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.56
CY2024 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P6Y2M12D
CY2024Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
46 usd
CY2024 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
66000 cad
CY2023 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
55000 cad
CY2024 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.59
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.2
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-8160000 cad
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1247000 cad
CY2024 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10717378 shares
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7326310 shares
CY2024 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.76
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.17
CY2023Q2 hovr Funding Approved Amount
FundingApprovedAmount
75000 cad
CY2023Q2 hovr Funding Approved Amount Issued
FundingApprovedAmountIssued
50000 cad
CY2023 us-gaap Fee Income
FeeIncome
366000 cad
CY2024Q2 us-gaap Grants Receivable
GrantsReceivable
235000 cad
CY2023 hovr Canadian Federal Government Amount
CanadianFederalGovernmentAmount
229000 cad
CY2024 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8160000 cad
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1247000 cad
CY2024 hovr Income Tax Reconciliation Expected Income Tax Recovery
IncomeTaxReconciliationExpectedIncomeTaxRecovery
2203000 cad
CY2023 hovr Income Tax Reconciliation Expected Income Tax Recovery
IncomeTaxReconciliationExpectedIncomeTaxRecovery
320000 cad
CY2024 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
1094000 cad
CY2023 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
11000 cad
CY2024 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
1109000 cad
CY2023 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
309000 cad
CY2024Q2 hovr Deferred Tax Assets Finance Lease Liabilities
DeferredTaxAssetsFinanceLeaseLiabilities
20000 cad
CY2023Q2 hovr Deferred Tax Assets Finance Lease Liabilities
DeferredTaxAssetsFinanceLeaseLiabilities
31000 cad
CY2024Q2 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
1742000 cad
CY2023Q2 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
675000 cad
CY2024Q2 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
19000 cad
CY2023Q2 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
4000 cad
CY2024Q2 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
96000 cad
CY2023Q2 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
70000 cad
CY2024Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1857000 cad
CY2023Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
748000 cad
CY2024Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
20000 cad
CY2023Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
32000 cad
CY2024Q2 hovr Deferred Tax Liabilities Right Of Use Assets
DeferredTaxLiabilitiesRightOfUseAssets
20000 cad
CY2023Q2 hovr Deferred Tax Liabilities Right Of Use Assets
DeferredTaxLiabilitiesRightOfUseAssets
32000 cad
CY2024Q2 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
20000 cad
CY2023Q2 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
32000 cad
CY2024 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
1109 usd
CY2024Q2 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
cad
CY2024Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
cad
CY2024Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
cad
CY2024Q2 us-gaap Notes Payable Current
NotesPayableCurrent
cad
CY2024Q2 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
cad
CY2023Q2 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
cad
CY2024Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
cad
CY2023 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
cad
CY2023 hovr Change In Fair Value Of Forward Purchase Agreement
ChangeInFairValueOfForwardPurchaseAgreement
cad
CY2024 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10717378 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7326310 shares
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.17
CY2024 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.76
CY2024 hovr Stock Issued During Period Value Legacy Horizon Share Exchange
StockIssuedDuringPeriodValueLegacyHorizonShareExchange
cad
CY2024 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
cad
CY2024 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
cad
CY2024 us-gaap Other Noncash Expense
OtherNoncashExpense
cad
CY2023 hovr Change In Fair Value Of Forward Purchase Agreement
ChangeInFairValueOfForwardPurchaseAgreement
cad
CY2023 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
cad
CY2024 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
cad
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
cad
CY2023 hovr Outflow From Business Combination
OutflowFromBusinessCombination
cad
CY2024 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
cad
CY2024 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
cad
CY2023 us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
cad
CY2023 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
cad
CY2024 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
cad
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
cad
CY2024 hovr Settlement Of Shareholder Advances
SettlementOfShareholderAdvances
cad
CY2023Q2 us-gaap Prepaid Rent
PrepaidRent
cad
CY2023Q2 hovr Prepaid Software
PrepaidSoftware
cad
CY2023Q2 hovr Prepaid Capital Market Services
PrepaidCapitalMarketServices
cad
CY2023Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
cad
CY2023Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
cad
CY2023 us-gaap Equipment Expense
EquipmentExpense
cad
CY2023 us-gaap Interest Expense Debt
InterestExpenseDebt
cad
CY2024 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
CY2024 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2024 hovr Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercised Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisedWeightedAverageRemainingContractualTerm
CY2024 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
usd
CY2024 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
shares
CY2024 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
CY2024 hovr Sharebased Compensation Arrangement By Sharebased Payment Award Options Expired Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExpiredWeightedAverageRemainingContractualTerm
CY2024 hovr Share Based Compensation Arrangement By Share Based Payment Award Options Expired In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpiredInPeriodTotalIntrinsicValue
usd
CY2024 hovr Share Based Compensation Arrangement By Share Based Payment Award Options Issued In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsIssuedInPeriodTotalIntrinsicValue
usd
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.17
CY2024 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.76
CY2024 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
cad
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
cad
CY2024Q2 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
cad
CY2023Q2 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
cad
CY2024 dei Amendment Flag
AmendmentFlag
false
CY2024 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2024 dei Entity Central Index Key
EntityCentralIndexKey
0001930021

Files In Submission

Name View Source Status
0001213900-24-069692-index-headers.html Edgar Link pending
0001213900-24-069692-index.html Edgar Link pending
0001213900-24-069692.txt Edgar Link pending
0001213900-24-069692-xbrl.zip Edgar Link pending
ea0210610-10k_newhorizon.htm Edgar Link pending
ea021061001ex19_newhoriz.htm Edgar Link pending
ea021061001ex31-1_newhoriz.htm Edgar Link pending
ea021061001ex31-2_newhoriz.htm Edgar Link pending
ea021061001ex32-1_newhoriz.htm Edgar Link pending
ea021061001ex32-2_newhoriz.htm Edgar Link pending
ex19_001.jpg Edgar Link pending
Financial_Report.xlsx Edgar Link pending
hovr-20240531.xsd Edgar Link pending
image_001.jpg Edgar Link pending
image_002.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
hovr-20240531_cal.xml Edgar Link unprocessable
hovr-20240531_def.xml Edgar Link unprocessable
hovr-20240531_pre.xml Edgar Link unprocessable
hovr-20240531_lab.xml Edgar Link unprocessable
ea0210610-10k_newhorizon_htm.xml Edgar Link completed
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable