|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$19.67M
113.94%
YoY
|
24.30M cads
2640.02%
YoY
|
16.27M cads
325.61%
YoY
|
7.547M cads
315.58%
YoY
|
9.196M cads
108.29%
YoY
|
887.0K cads
5395.66%
YoY
|
3.822M cads
5497.54%
YoY
|
1.816M cads
505.33%
YoY
|
$4.415M
783.0%
YoY
|
$16.14K
-83.86%
YoY
|
$68.28K
-65.86%
YoY
|
$300.0K
28.3%
YoY
|
$500.0K
N/A
|
| Cash & Equivalents |
$19.67M
113.94%
YoY
|
24.30M cads
2640.02%
YoY
|
16.27M cads
325.61%
YoY
|
7.547M cads
315.58%
YoY
|
9.196M cads
108.29%
YoY
|
887.0K cads
5396.34%
YoY
|
3.822M cads
5497.38%
YoY
|
1.816M cads
541.47%
YoY
|
$4.415M
746.44%
YoY
|
$16.14K
-81.72%
YoY
|
$68.28K
-65.86%
YoY
|
$283.1K
21.07%
YoY
|
$521.6K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$105.6K
N/A
|
$154.4K
N/A
|
$200.0K
N/A
|
$200.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$1.093M
47.5%
YoY
|
319.0K cads
-62.51%
YoY
|
372.0K cads
-82.44%
YoY
|
530.0K cads
-78.2%
YoY
|
741.0K cads
-63.3%
YoY
|
851.0K cads
1097.23%
YoY
|
2.118M cads
1272.1%
YoY
|
2.431M cads
1009.53%
YoY
|
$2.019M
726.83%
YoY
|
$71.08K
5080.83%
YoY
|
$154.4K
N/A
|
$219.1K
N/A
|
$244.2K
N/A
|
| Receivables |
$291.0K
95.3%
YoY
|
220.0K cads
856.52%
YoY
|
81.00K cads
37.29%
YoY
|
96.00K cads
-76.98%
YoY
|
149.0K cads
17.32%
YoY
|
23.00K cads
N/A
|
59.00K cads
N/A
|
417.0K cads
2680.0%
YoY
|
$127.0K
N/A
|
N/A
|
N/A
|
$15.00K
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
417.0K cads
2680.0%
YoY
|
N/A
|
N/A
|
N/A
|
15.00K cads
N/A
|
N/A
|
| Total Short-Term Assets |
$21.06M
108.78%
YoY
|
24.84M cads
1310.73%
YoY
|
16.72M cads
178.71%
YoY
|
8.173M cads
75.24%
YoY
|
10.09M cads
53.73%
YoY
|
1.761M cads
1346.16%
YoY
|
5.999M cads
2594.44%
YoY
|
4.664M cads
828.71%
YoY
|
$6.561M
741.56%
YoY
|
$121.8K
35.83%
YoY
|
$222.6K
11.32%
YoY
|
$502.2K
N/A
|
$779.6K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$835.0K
307.32%
YoY
|
774.0K cads
412.58%
YoY
|
298.0K cads
70.29%
YoY
|
209.0K cads
1.95%
YoY
|
205.0K cads
21.3%
YoY
|
151.0K cads
N/A
|
175.0K cads
N/A
|
205.0K cads
294.23%
YoY
|
$169.0K
N/A
|
N/A
|
N/A
|
$52.00K
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$122.0M
N/A
|
$121.5M
N/A
|
$119.9M
N/A
|
$118.5M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Total Long-Term Assets |
$850.0K
251.24%
YoY
|
795.0K cads
295.52%
YoY
|
323.0K cads
35.71%
YoY
|
239.0K cads
-14.64%
YoY
|
242.0K cads
-5.84%
YoY
|
201.0K cads
-99.84%
YoY
|
238.0K cads
-99.8%
YoY
|
280.0K cads
-99.77%
YoY
|
$257.0K
-99.78%
YoY
|
$122.0M
32969.62%
YoY
|
$121.5M
60639.91%
YoY
|
$119.9M
N/A
|
$118.5M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$21.06M
108.78%
YoY
|
24.84M cads
1310.73%
YoY
|
16.72M cads
178.71%
YoY
|
8.173M cads
75.24%
YoY
|
10.09M cads
53.73%
YoY
|
1.761M cads
1346.16%
YoY
|
5.999M cads
2594.44%
YoY
|
4.664M cads
828.71%
YoY
|
$6.561M
741.56%
YoY
|
$121.8K
35.83%
YoY
|
$222.6K
11.32%
YoY
|
$502.2K
N/A
|
$779.6K
N/A
|
| Total Long-Term Assets |
$850.0K
|
795.0K cads
|
323.0K cads
|
239.0K cads
|
242.0K cads
|
201.0K cads
|
238.0K cads
|
280.0K cads
|
$257.0K
|
$122.0M
|
$121.5M
|
$119.9M
|
$118.5M
|
| Total Assets |
$21.91M
112.12%
YoY
|
25.64M cads
1206.73%
YoY
|
17.04M cads
173.26%
YoY
|
8.412M cads
70.15%
YoY
|
10.33M cads
51.48%
YoY
|
1.962M cads
-98.39%
YoY
|
6.237M cads
-94.88%
YoY
|
4.944M cads
-95.89%
YoY
|
$6.818M
-94.28%
YoY
|
$122.1M
26529.5%
YoY
|
$121.7M
30325.61%
YoY
|
$120.4M
N/A
|
$119.3M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.100M
32.21%
YoY
|
906.0K cads
142.25%
YoY
|
382.0K cads
-69.07%
YoY
|
679.0K cads
-5.03%
YoY
|
832.0K cads
-42.46%
YoY
|
374.0K cads
-45.4%
YoY
|
1.235M cads
248.38%
YoY
|
715.0K cads
1138.2%
YoY
|
$1.446M
8525.11%
YoY
|
$685.0K
N/A
|
$354.5K
N/A
|
$57.75K
N/A
|
$16.77K
N/A
|
| Accrued Expenses |
$308.0K
-45.49%
YoY
|
2.891M cads
1125.0%
YoY
|
1.692M cads
698.11%
YoY
|
625.0K cads
8.89%
YoY
|
565.0K cads
-29.73%
YoY
|
236.0K cads
411.49%
YoY
|
212.0K cads
257.69%
YoY
|
574.0K cads
474.0%
YoY
|
$804.0K
704.0%
YoY
|
$46.14K
-67.54%
YoY
|
$59.27K
-40.73%
YoY
|
$100.0K
N/A
|
$100.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$75.00K
N/A
|
N/A
|
N/A
|
75.00K cads
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$175.0K
-41.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.422M
0.28%
YoY
|
3.816M cads
497.18%
YoY
|
2.097M cads
41.4%
YoY
|
1.326M cads
-0.53%
YoY
|
1.418M cads
-38.43%
YoY
|
639.0K cads
-35.2%
YoY
|
1.483M cads
18.57%
YoY
|
1.333M cads
728.69%
YoY
|
$2.303M
1684.83%
YoY
|
$986.2K
123.04%
YoY
|
$1.251M
212.69%
YoY
|
$160.9K
N/A
|
$129.0K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.100M
N/A
|
$12.34M
N/A
|
$3.500M
N/A
|
$3.500M
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.100M
N/A
|
$12.34M
N/A
|
$3.500M
N/A
|
$3.500M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.422M
0.28%
YoY
|
3.816M cads
497.18%
YoY
|
2.097M cads
41.4%
YoY
|
1.326M cads
-0.53%
YoY
|
1.418M cads
-38.43%
YoY
|
639.0K cads
-35.2%
YoY
|
1.483M cads
18.57%
YoY
|
1.333M cads
728.69%
YoY
|
$2.303M
1684.83%
YoY
|
$986.2K
123.04%
YoY
|
$1.251M
212.69%
YoY
|
$160.9K
N/A
|
$129.0K
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.100M
N/A
|
$12.34M
N/A
|
$3.500M
N/A
|
$3.500M
N/A
|
| Total Liabilities |
$7.779M
133.53%
YoY
|
11.17M cads
158.82%
YoY
|
6.230M cads
-78.04%
YoY
|
5.822M cads
-74.55%
YoY
|
3.331M cads
-85.49%
YoY
|
4.315M cads
-39.11%
YoY
|
28.37M cads
108.74%
YoY
|
22.88M cads
533.56%
YoY
|
$22.96M
541.51%
YoY
|
$7.086M
1502.7%
YoY
|
$13.59M
3297.69%
YoY
|
$3.611M
N/A
|
$3.579M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$35.94M
1150.78%
YoY
|
-29.04M cads
-1502.71%
YoY
|
-20.39M cads
15.83%
YoY
|
-9.483M cads
-35.49%
YoY
|
-2.873M cads
-77.9%
YoY
|
2.070M cads
-130.15%
YoY
|
-17.60M cads
40.67%
YoY
|
-14.70M cads
388.5%
YoY
|
-$13.00M
379.1%
YoY
|
-$6.865M
78925.53%
YoY
|
-$12.51M
N/A
|
-$3.009M
N/A
|
-$2.713M
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
-79.47M cads
-209.84%
YoY
|
-4.423M cads
N/A
|
-4.539M cads
-6774726.87%
YoY
|
-3.250M cads
N/A
|
$72.35M
N/A
|
N/A
|
$67.00
N/A
|
$0.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$14.13M
101.93%
YoY
|
14.47M cads
-714.96%
YoY
|
10.81M cads
-148.85%
YoY
|
2.590M cads
-114.44%
YoY
|
6.997M cads
-143.35%
YoY
|
-2.353M cads
135.54%
YoY
|
-22.13M cads
76.91%
YoY
|
-17.93M cads
496.05%
YoY
|
-$16.14M
494.98%
YoY
|
-$999.0K
-6223.95%
YoY
|
-$12.51M
N/A
|
-$3.009M
-12863.13%
YoY
|
-$2.713M
N/A
|
| Total Liabilities & Shareholders Equity |
$21.91M
112.12%
YoY
|
25.64M cads
1206.73%
YoY
|
17.04M cads
173.26%
YoY
|
8.412M cads
70.15%
YoY
|
10.33M cads
51.48%
YoY
|
1.962M cads
-98.39%
YoY
|
6.237M cads
-94.88%
YoY
|
4.944M cads
-95.89%
YoY
|
$6.818M
-94.28%
YoY
|
$122.1M
26529.5%
YoY
|
$121.7M
30325.61%
YoY
|
$120.4M
N/A
|
$119.3M
N/A
|
Loading...