|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$60.82M
-13.75%
YoY
|
-$70.52M
88.7%
YoY
|
-$37.37M
-30.56%
YoY
|
-$53.81M
7.66%
YoY
|
-$49.98M
232.33%
YoY
|
| Depreciation, Depletion And Amortization |
$1.634M
-9.92%
YoY
|
$1.814M
2.83%
YoY
|
$1.764M
60.36%
YoY
|
$1.100M
409.26%
YoY
|
$216.0K
44.0%
YoY
|
| Cash From Operating Activities |
-$60.29M
7.3%
YoY
|
-$56.19M
72.29%
YoY
|
-$32.61M
-19.67%
YoY
|
-$40.60M
-5.32%
YoY
|
-$42.88M
130.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$254.0K
-66.97%
YoY
|
$769.0K
-78.7%
YoY
|
$3.611M
625.1%
YoY
|
$498.0K
-11.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$254.0K
-66.97%
YoY
|
-$769.0K
-78.7%
YoY
|
-$3.611M
625.1%
YoY
|
-$498.0K
-11.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.939M
-74.81%
YoY
|
$23.58M
27.93%
YoY
|
$18.43M
13.82%
YoY
|
$16.19M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.028M
-53.91%
YoY
|
$13.08M
-77.61%
YoY
|
$58.43M
267.34%
YoY
|
$15.91M
-85.46%
YoY
|
$109.4M
16.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$60.29M
7.3%
YoY
|
-$56.19M
72.29%
YoY
|
-$32.61M
-19.67%
YoY
|
-$40.60M
-5.32%
YoY
|
-$42.88M
130.22%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$254.0K
-66.97%
YoY
|
-$769.0K
-78.7%
YoY
|
-$3.611M
625.1%
YoY
|
-$498.0K
-11.07%
YoY
|
| Cash From Financing Activities |
$6.028M
-53.91%
YoY
|
$13.08M
-77.61%
YoY
|
$58.43M
267.34%
YoY
|
$15.91M
-85.46%
YoY
|
$109.4M
16.59%
YoY
|
| Net Change In Cash |
-$54.26M
25.14%
YoY
|
-$43.36M
-273.12%
YoY
|
$25.05M
-188.51%
YoY
|
-$28.30M
-142.85%
YoY
|
$66.05M
-11.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$60.29M
7.3%
YoY
|
-$56.19M
72.29%
YoY
|
-$32.61M
-19.67%
YoY
|
-$40.60M
-5.32%
YoY
|
-$42.88M
130.22%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$254.0K
-66.97%
YoY
|
$769.0K
-78.7%
YoY
|
$3.611M
625.1%
YoY
|
$498.0K
-11.07%
YoY
|
| Free Cash Flow |
-$60.29M
6.82%
YoY
|
-$56.44M
69.08%
YoY
|
-$33.38M
-24.49%
YoY
|
-$44.21M
1.92%
YoY
|
-$43.37M
126.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.53M
-25.19%
YoY
|
-$8.381M
-58.92%
YoY
|
-$16.37M
-1.82%
YoY
|
-$17.98M
4.25%
YoY
|
-$18.09M
11.71%
YoY
|
-$20.40M
69.96%
YoY
|
-$16.67M
101.24%
YoY
|
-$17.25M
238.35%
YoY
|
-$16.19M
35.14%
YoY
|
-$12.00M
0.61%
YoY
|
-$8.285M
-30.63%
YoY
|
-$5.098M
-65.07%
YoY
|
-$11.98M
-21.91%
YoY
|
-$11.93M
-33.24%
YoY
|
-$11.94M
-13.19%
YoY
|
-$14.59M
33.63%
YoY
|
-$15.34M
106.36%
YoY
|
-$17.87M
141.41%
YoY
|
-$13.76M
126.73%
YoY
|
| Depreciation, Depletion And Amortization |
$398.0K
-6.57%
YoY
|
$400.0K
-9.5%
YoY
|
$402.0K
-11.45%
YoY
|
$406.0K
-10.57%
YoY
|
$426.0K
-8.19%
YoY
|
$442.0K
-3.91%
YoY
|
$454.0K
3.18%
YoY
|
$454.0K
4.61%
YoY
|
$464.0K
9.18%
YoY
|
$460.0K
10.31%
YoY
|
$440.0K
8.91%
YoY
|
$434.0K
134.59%
YoY
|
$425.0K
333.67%
YoY
|
$417.0K
768.75%
YoY
|
$404.0K
502.99%
YoY
|
$185.0K
198.39%
YoY
|
$98.00K
151.28%
YoY
|
$48.00K
9.09%
YoY
|
$67.00K
63.41%
YoY
|
| Cash From Operating Activities |
-$10.60M
-44.07%
YoY
|
-$11.02M
-22.65%
YoY
|
-$15.16M
21.62%
YoY
|
-$15.16M
6.96%
YoY
|
-$18.95M
23.87%
YoY
|
-$14.25M
210.84%
YoY
|
-$12.46M
72.84%
YoY
|
-$14.18M
29.81%
YoY
|
-$15.30M
54.55%
YoY
|
-$4.585M
-61.37%
YoY
|
-$7.210M
-50.18%
YoY
|
-$10.92M
3504.29%
YoY
|
-$9.898M
-29.05%
YoY
|
-$11.87M
-6.34%
YoY
|
-$14.47M
16.55%
YoY
|
-$303.0K
-97.1%
YoY
|
-$13.95M
90.43%
YoY
|
-$12.67M
110.9%
YoY
|
-$12.42M
152.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$123.0K
-37.88%
YoY
|
$3.000K
-98.64%
YoY
|
$17.00K
-90.66%
YoY
|
$111.0K
-33.93%
YoY
|
$198.0K
-61.78%
YoY
|
$220.0K
-111.26%
YoY
|
$182.0K
-116.38%
YoY
|
$168.0K
500.0%
YoY
|
$518.0K
-290.44%
YoY
|
-$1.954M
1815.69%
YoY
|
-$1.111M
900.9%
YoY
|
$28.00K
115.38%
YoY
|
-$272.0K
2922.22%
YoY
|
-$102.0K
78.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$123.0K
-37.88%
YoY
|
-$3.000K
-98.64%
YoY
|
-$17.00K
-90.66%
YoY
|
-$111.0K
-33.93%
YoY
|
-$198.0K
-61.78%
YoY
|
-$220.0K
-88.74%
YoY
|
-$182.0K
-83.62%
YoY
|
-$168.0K
500.0%
YoY
|
-$518.0K
90.44%
YoY
|
-$1.954M
1815.69%
YoY
|
-$1.111M
900.9%
YoY
|
-$28.00K
115.38%
YoY
|
-$272.0K
2922.22%
YoY
|
-$102.0K
78.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.25M
132.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.713M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$2.366M
-7.11%
YoY
|
$3.274M
-54666.67%
YoY
|
$388.0K
-103.99%
YoY
|
$0.00
-100.0%
YoY
|
$2.547M
-71.93%
YoY
|
-$6.000K
-115.0%
YoY
|
-$9.720M
-1504.62%
YoY
|
$20.26M
-58.33%
YoY
|
$9.073M
622.37%
YoY
|
$40.00K
-99.64%
YoY
|
$692.0K
-79.74%
YoY
|
$48.62M
30480.5%
YoY
|
$1.256M
3205.26%
YoY
|
$11.08M
-4113.04%
YoY
|
$3.415M
-96.9%
YoY
|
$159.0K
-129.55%
YoY
|
$38.00K
-99.95%
YoY
|
-$276.0K
184.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.60M
-44.07%
YoY
|
-$11.02M
-22.65%
YoY
|
-$15.16M
21.62%
YoY
|
-$15.16M
6.96%
YoY
|
-$18.95M
23.87%
YoY
|
-$14.25M
210.84%
YoY
|
-$12.46M
72.84%
YoY
|
-$14.18M
29.81%
YoY
|
-$15.30M
54.55%
YoY
|
-$4.585M
-61.37%
YoY
|
-$7.210M
-50.18%
YoY
|
-$10.92M
3504.29%
YoY
|
-$9.898M
-29.05%
YoY
|
-$11.87M
-6.34%
YoY
|
-$14.47M
16.55%
YoY
|
-$303.0K
-97.1%
YoY
|
-$13.95M
90.43%
YoY
|
-$12.67M
110.9%
YoY
|
-$12.42M
152.33%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$123.0K
-37.88%
YoY
|
-$3.000K
-98.64%
YoY
|
-$17.00K
-90.66%
YoY
|
-$111.0K
-33.93%
YoY
|
-$198.0K
-61.78%
YoY
|
-$220.0K
-88.74%
YoY
|
-$182.0K
-83.62%
YoY
|
-$168.0K
500.0%
YoY
|
-$518.0K
90.44%
YoY
|
-$1.954M
1815.69%
YoY
|
-$1.111M
900.9%
YoY
|
-$28.00K
115.38%
YoY
|
-$272.0K
2922.22%
YoY
|
-$102.0K
78.95%
YoY
|
| Cash From Financing Activities |
N/A
|
$2.366M
-7.11%
YoY
|
$3.274M
-54666.67%
YoY
|
$388.0K
-103.99%
YoY
|
$0.00
-100.0%
YoY
|
$2.547M
-71.93%
YoY
|
-$6.000K
-115.0%
YoY
|
-$9.720M
-1504.62%
YoY
|
$20.26M
-58.33%
YoY
|
$9.073M
622.37%
YoY
|
$40.00K
-99.64%
YoY
|
$692.0K
-79.74%
YoY
|
$48.62M
30480.5%
YoY
|
$1.256M
3205.26%
YoY
|
$11.08M
-4113.04%
YoY
|
$3.415M
-96.9%
YoY
|
$159.0K
-129.55%
YoY
|
$38.00K
-99.95%
YoY
|
-$276.0K
184.54%
YoY
|
| Net Change In Cash |
-$10.60M
-44.07%
YoY
|
-$8.658M
-26.8%
YoY
|
-$11.88M
-4.72%
YoY
|
-$14.78M
-38.21%
YoY
|
-$18.95M
-490.6%
YoY
|
-$11.83M
-375.71%
YoY
|
-$12.47M
68.76%
YoY
|
-$23.91M
129.7%
YoY
|
$4.851M
-87.42%
YoY
|
$4.290M
-138.54%
YoY
|
-$7.390M
38.13%
YoY
|
-$10.41M
-620.29%
YoY
|
$38.56M
-378.99%
YoY
|
-$11.13M
-13.75%
YoY
|
-$5.350M
-58.19%
YoY
|
$2.001M
-97.99%
YoY
|
-$13.82M
75.45%
YoY
|
-$12.91M
-119.6%
YoY
|
-$12.80M
152.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.60M
-44.07%
YoY
|
-$11.02M
-22.65%
YoY
|
-$15.16M
21.62%
YoY
|
-$15.16M
6.96%
YoY
|
-$18.95M
23.87%
YoY
|
-$14.25M
210.84%
YoY
|
-$12.46M
72.84%
YoY
|
-$14.18M
29.81%
YoY
|
-$15.30M
54.55%
YoY
|
-$4.585M
-61.37%
YoY
|
-$7.210M
-50.18%
YoY
|
-$10.92M
3504.29%
YoY
|
-$9.898M
-29.05%
YoY
|
-$11.87M
-6.34%
YoY
|
-$14.47M
16.55%
YoY
|
-$303.0K
-97.1%
YoY
|
-$13.95M
90.43%
YoY
|
-$12.67M
110.9%
YoY
|
-$12.42M
152.33%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$123.0K
-37.88%
YoY
|
$3.000K
-98.64%
YoY
|
$17.00K
-90.66%
YoY
|
$111.0K
-33.93%
YoY
|
$198.0K
-61.78%
YoY
|
$220.0K
-111.26%
YoY
|
$182.0K
-116.38%
YoY
|
$168.0K
500.0%
YoY
|
$518.0K
-290.44%
YoY
|
-$1.954M
1815.69%
YoY
|
-$1.111M
900.9%
YoY
|
$28.00K
115.38%
YoY
|
-$272.0K
2922.22%
YoY
|
-$102.0K
78.95%
YoY
|
| Free Cash Flow |
N/A
|
-$11.02M
-23.31%
YoY
|
-$15.16M
21.59%
YoY
|
-$15.16M
6.83%
YoY
|
-$18.95M
22.98%
YoY
|
-$14.38M
200.54%
YoY
|
-$12.47M
67.77%
YoY
|
-$14.19M
27.84%
YoY
|
-$15.41M
53.07%
YoY
|
-$4.783M
-61.39%
YoY
|
-$7.430M
-40.65%
YoY
|
-$11.10M
-1474.13%
YoY
|
-$10.07M
-27.99%
YoY
|
-$12.39M
-0.1%
YoY
|
-$12.52M
1.65%
YoY
|
$808.0K
-107.81%
YoY
|
-$13.98M
90.48%
YoY
|
-$12.40M
106.68%
YoY
|
-$12.31M
153.19%
YoY
|
Loading...