|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$163.7M
-147.56%
YoY
|
$344.2M
-20.72%
YoY
|
$434.1M
6143.35%
YoY
|
$6.953M
-102.13%
YoY
|
-$326.2M
-34.04%
YoY
|
| Depreciation, Depletion And Amortization |
$625.1M
57.32%
YoY
|
$397.3M
3.93%
YoY
|
$382.3M
-5.17%
YoY
|
$403.2M
-3.94%
YoY
|
$419.7M
-12.9%
YoY
|
| Cash From Operating Activities |
$543.0M
-20.7%
YoY
|
$684.7M
-17.87%
YoY
|
$833.7M
256.41%
YoY
|
$233.9M
71.44%
YoY
|
$136.4M
-74.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$426.4M
-13.88%
YoY
|
$495.1M
25.19%
YoY
|
$395.5M
57.62%
YoY
|
$250.9M
205.42%
YoY
|
$82.15M
-41.65%
YoY
|
| Acquisitions |
$1.836B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$1.499B
-15089.69%
YoY
|
$10.00M
N/A
|
$0.00
-100.0%
YoY
|
$7.500M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.925B
319.69%
YoY
|
-$458.7M
42.21%
YoY
|
-$322.6M
92.8%
YoY
|
-$167.3M
3.28%
YoY
|
-$162.0M
84.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$66.66M
-93.24%
YoY
|
$986.5M
-312.67%
YoY
|
-$463.9M
-36.83%
YoY
|
-$734.3M
-272.57%
YoY
|
$425.5M
-243.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$543.0M
-20.7%
YoY
|
$684.7M
-17.87%
YoY
|
$833.7M
256.41%
YoY
|
$233.9M
71.44%
YoY
|
$136.4M
-74.68%
YoY
|
| Cash From Investing Activities |
-$1.925B
319.69%
YoY
|
-$458.7M
42.21%
YoY
|
-$322.6M
92.8%
YoY
|
-$167.3M
3.28%
YoY
|
-$162.0M
84.32%
YoY
|
| Cash From Financing Activities |
$66.66M
-93.24%
YoY
|
$986.5M
-312.67%
YoY
|
-$463.9M
-36.83%
YoY
|
-$734.3M
-272.57%
YoY
|
$425.5M
-243.17%
YoY
|
| Net Change In Cash |
-$1.316B
-208.52%
YoY
|
$1.212B
2467.11%
YoY
|
$47.23M
-107.07%
YoY
|
-$667.7M
-266.94%
YoY
|
$400.0M
160.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$543.0M
-20.7%
YoY
|
$684.7M
-17.87%
YoY
|
$833.7M
256.41%
YoY
|
$233.9M
71.44%
YoY
|
$136.4M
-74.68%
YoY
|
| Capital Expenditures |
$426.4M
-13.88%
YoY
|
$495.1M
25.19%
YoY
|
$395.5M
57.62%
YoY
|
$250.9M
205.42%
YoY
|
$82.15M
-41.65%
YoY
|
| Free Cash Flow |
$116.6M
-38.51%
YoY
|
$189.6M
-56.74%
YoY
|
$438.2M
-2680.66%
YoY
|
-$16.98M
-131.28%
YoY
|
$54.29M
-86.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$58.61M
-3643.47%
YoY
|
-$96.71M
-276.56%
YoY
|
-$57.66M
-177.45%
YoY
|
-$162.8M
-283.52%
YoY
|
$1.654M
-98.02%
YoY
|
$54.77M
-42.45%
YoY
|
$74.45M
-9.65%
YoY
|
$88.69M
-5.66%
YoY
|
$83.59M
-49.04%
YoY
|
$95.17M
-2.03%
YoY
|
$82.40M
80.94%
YoY
|
$94.01M
429.57%
YoY
|
$164.0M
-3396.62%
YoY
|
$97.15M
-289.14%
YoY
|
$45.54M
-157.53%
YoY
|
$17.75M
-131.95%
YoY
|
-$4.976M
-95.89%
YoY
|
-$51.36M
-27.07%
YoY
|
-$79.16M
34.26%
YoY
|
| Depreciation, Depletion And Amortization |
$180.7M
14.64%
YoY
|
$181.9M
83.61%
YoY
|
$188.9M
87.0%
YoY
|
$179.5M
83.5%
YoY
|
$157.7M
50.8%
YoY
|
$99.08M
5.41%
YoY
|
$101.0M
6.76%
YoY
|
$97.82M
3.17%
YoY
|
$104.5M
8.61%
YoY
|
$93.99M
-2.76%
YoY
|
$94.60M
-4.5%
YoY
|
$94.81M
-5.89%
YoY
|
$96.26M
-6.49%
YoY
|
$96.66M
-3.77%
YoY
|
$99.06M
-2.84%
YoY
|
$100.7M
-3.59%
YoY
|
$102.9M
-3.27%
YoY
|
$100.4M
-6.01%
YoY
|
$102.0M
-6.98%
YoY
|
| Cash From Operating Activities |
$36.58M
-34.73%
YoY
|
$182.4M
15.2%
YoY
|
$207.0M
22.63%
YoY
|
$121.6M
-38.4%
YoY
|
$56.05M
-61.0%
YoY
|
$158.4M
-9.41%
YoY
|
$168.8M
-21.4%
YoY
|
$197.4M
-32.57%
YoY
|
$143.7M
2.02%
YoY
|
$174.8M
-5.71%
YoY
|
$214.7M
83.08%
YoY
|
$292.7M
199.5%
YoY
|
$140.9M
522.97%
YoY
|
$185.4M
-5085.88%
YoY
|
$117.3M
151.55%
YoY
|
$97.75M
215.09%
YoY
|
$22.61M
-71.16%
YoY
|
-$3.718M
-81.03%
YoY
|
$46.62M
-49.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$62.86M
-60.4%
YoY
|
$67.57M
-36.55%
YoY
|
$64.14M
-39.48%
YoY
|
$97.00M
-27.82%
YoY
|
$158.7M
34.19%
YoY
|
$106.5M
-21.94%
YoY
|
$106.0M
-6.79%
YoY
|
$134.4M
33.97%
YoY
|
$118.3M
38.44%
YoY
|
$136.4M
42.05%
YoY
|
$113.7M
-249.73%
YoY
|
$100.3M
-228.64%
YoY
|
$85.45M
-241.32%
YoY
|
$96.03M
118.17%
YoY
|
-$75.94M
130.28%
YoY
|
-$77.98M
322.11%
YoY
|
-$60.47M
262.08%
YoY
|
$44.01M
214.72%
YoY
|
-$32.97M
66.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.831M
-100.52%
YoY
|
$374.0K
-99.76%
YoY
|
$11.31M
821.68%
YoY
|
$40.01M
723.44%
YoY
|
-$1.709B
-24895.84%
YoY
|
$159.1M
581.7%
YoY
|
$1.227M
-106.89%
YoY
|
$4.859M
-82.93%
YoY
|
$6.894M
-85.76%
YoY
|
$23.34M
68.45%
YoY
|
-$17.80M
-156.03%
YoY
|
$28.47M
18756.29%
YoY
|
$48.42M
-19.14%
YoY
|
$13.86M
-2038.18%
YoY
|
$31.77M
-442.8%
YoY
|
$151.0K
-100.37%
YoY
|
$59.88M
177.2%
YoY
|
-$715.0K
-98.6%
YoY
|
-$9.267M
-148.77%
YoY
|
| Cash From Investing Activities |
-$54.03M
-97.11%
YoY
|
-$58.29M
-210.72%
YoY
|
-$52.83M
-49.56%
YoY
|
-$56.99M
-56.0%
YoY
|
-$1.868B
1576.91%
YoY
|
$52.65M
-146.57%
YoY
|
-$104.8M
-20.4%
YoY
|
-$129.5M
80.3%
YoY
|
-$111.4M
200.8%
YoY
|
-$113.1M
37.6%
YoY
|
-$131.6M
197.95%
YoY
|
-$71.84M
-7.69%
YoY
|
-$37.04M
6156.25%
YoY
|
-$82.17M
83.7%
YoY
|
-$44.17M
4.56%
YoY
|
-$77.83M
30.9%
YoY
|
-$592.0K
-112.08%
YoY
|
-$44.73M
-31.4%
YoY
|
-$42.24M
4593.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$58.29M
-116.93%
YoY
|
-$69.79M
110.52%
YoY
|
-$154.0M
-113.02%
YoY
|
-$90.45M
88.26%
YoY
|
$344.3M
-797.29%
YoY
|
-$33.15M
-66.42%
YoY
|
$1.183B
-2518.51%
YoY
|
-$48.05M
-68.36%
YoY
|
-$49.37M
-69.64%
YoY
|
-$98.73M
-1.82%
YoY
|
-$48.90M
83.26%
YoY
|
-$151.8M
468.53%
YoY
|
-$162.6M
258.89%
YoY
|
-$100.6M
-84.18%
YoY
|
-$26.68M
-105.23%
YoY
|
-$26.71M
-5.78%
YoY
|
-$45.30M
65.95%
YoY
|
-$635.6M
2070.28%
YoY
|
$510.5M
-1736.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$36.58M
-34.73%
YoY
|
$182.4M
15.2%
YoY
|
$207.0M
22.63%
YoY
|
$121.6M
-38.4%
YoY
|
$56.05M
-61.0%
YoY
|
$158.4M
-9.41%
YoY
|
$168.8M
-21.4%
YoY
|
$197.4M
-32.57%
YoY
|
$143.7M
2.02%
YoY
|
$174.8M
-5.71%
YoY
|
$214.7M
83.08%
YoY
|
$292.7M
199.5%
YoY
|
$140.9M
522.97%
YoY
|
$185.4M
-5085.88%
YoY
|
$117.3M
151.55%
YoY
|
$97.75M
215.09%
YoY
|
$22.61M
-71.16%
YoY
|
-$3.718M
-81.03%
YoY
|
$46.62M
-49.66%
YoY
|
| Cash From Investing Activities |
-$54.03M
-97.11%
YoY
|
-$58.29M
-210.72%
YoY
|
-$52.83M
-49.56%
YoY
|
-$56.99M
-56.0%
YoY
|
-$1.868B
1576.91%
YoY
|
$52.65M
-146.57%
YoY
|
-$104.8M
-20.4%
YoY
|
-$129.5M
80.3%
YoY
|
-$111.4M
200.8%
YoY
|
-$113.1M
37.6%
YoY
|
-$131.6M
197.95%
YoY
|
-$71.84M
-7.69%
YoY
|
-$37.04M
6156.25%
YoY
|
-$82.17M
83.7%
YoY
|
-$44.17M
4.56%
YoY
|
-$77.83M
30.9%
YoY
|
-$592.0K
-112.08%
YoY
|
-$44.73M
-31.4%
YoY
|
-$42.24M
4593.56%
YoY
|
| Cash From Financing Activities |
-$58.29M
-116.93%
YoY
|
-$69.79M
110.52%
YoY
|
-$154.0M
-113.02%
YoY
|
-$90.45M
88.26%
YoY
|
$344.3M
-797.29%
YoY
|
-$33.15M
-66.42%
YoY
|
$1.183B
-2518.51%
YoY
|
-$48.05M
-68.36%
YoY
|
-$49.37M
-69.64%
YoY
|
-$98.73M
-1.82%
YoY
|
-$48.90M
83.26%
YoY
|
-$151.8M
468.53%
YoY
|
-$162.6M
258.89%
YoY
|
-$100.6M
-84.18%
YoY
|
-$26.68M
-105.23%
YoY
|
-$26.71M
-5.78%
YoY
|
-$45.30M
65.95%
YoY
|
-$635.6M
2070.28%
YoY
|
$510.5M
-1736.11%
YoY
|
| Net Change In Cash |
-$75.74M
-94.84%
YoY
|
$53.61M
-69.86%
YoY
|
$125.0K
-99.99%
YoY
|
-$25.84M
-230.4%
YoY
|
-$1.468B
8505.18%
YoY
|
$177.9M
-580.74%
YoY
|
$1.247B
3545.2%
YoY
|
$19.82M
-71.31%
YoY
|
-$17.06M
-70.97%
YoY
|
-$37.00M
-1496.64%
YoY
|
$34.20M
-26.32%
YoY
|
$69.07M
-1117.68%
YoY
|
-$58.75M
152.35%
YoY
|
$2.649M
-100.39%
YoY
|
$46.42M
-90.98%
YoY
|
-$6.787M
-88.05%
YoY
|
-$23.28M
-141.58%
YoY
|
-$684.1M
499.59%
YoY
|
$514.8M
750.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$36.58M
-34.73%
YoY
|
$182.4M
15.2%
YoY
|
$207.0M
22.63%
YoY
|
$121.6M
-38.4%
YoY
|
$56.05M
-61.0%
YoY
|
$158.4M
-9.41%
YoY
|
$168.8M
-21.4%
YoY
|
$197.4M
-32.57%
YoY
|
$143.7M
2.02%
YoY
|
$174.8M
-5.71%
YoY
|
$214.7M
83.08%
YoY
|
$292.7M
199.5%
YoY
|
$140.9M
522.97%
YoY
|
$185.4M
-5085.88%
YoY
|
$117.3M
151.55%
YoY
|
$97.75M
215.09%
YoY
|
$22.61M
-71.16%
YoY
|
-$3.718M
-81.03%
YoY
|
$46.62M
-49.66%
YoY
|
| Capital Expenditures |
$62.86M
-60.4%
YoY
|
$67.57M
-36.55%
YoY
|
$64.14M
-39.48%
YoY
|
$97.00M
-27.82%
YoY
|
$158.7M
34.19%
YoY
|
$106.5M
-21.94%
YoY
|
$106.0M
-6.79%
YoY
|
$134.4M
33.97%
YoY
|
$118.3M
38.44%
YoY
|
$136.4M
42.05%
YoY
|
$113.7M
-249.73%
YoY
|
$100.3M
-228.64%
YoY
|
$85.45M
-241.32%
YoY
|
$96.03M
118.17%
YoY
|
-$75.94M
130.28%
YoY
|
-$77.98M
322.11%
YoY
|
-$60.47M
262.08%
YoY
|
$44.01M
214.72%
YoY
|
-$32.97M
66.54%
YoY
|
| Free Cash Flow |
-$26.28M
-74.41%
YoY
|
$114.9M
121.43%
YoY
|
$142.8M
127.48%
YoY
|
$24.60M
-60.96%
YoY
|
-$102.7M
-504.04%
YoY
|
$51.87M
35.13%
YoY
|
$62.78M
-37.84%
YoY
|
$63.01M
-67.26%
YoY
|
$25.42M
-54.14%
YoY
|
$38.39M
-57.04%
YoY
|
$101.0M
-47.72%
YoY
|
$192.4M
9.51%
YoY
|
$55.43M
-33.29%
YoY
|
$89.35M
-287.19%
YoY
|
$193.2M
142.74%
YoY
|
$175.7M
255.03%
YoY
|
$83.08M
-12.64%
YoY
|
-$47.73M
42.11%
YoY
|
$79.59M
-29.19%
YoY
|
Loading...