|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$34.86M
17.86%
YoY
|
$29.58M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$15.73M
43.05%
YoY
|
$11.00M
125.24%
YoY
|
$4.883M
291.66%
YoY
|
$1.247M
N/A
|
| Gross Profit |
$19.12M
2.94%
YoY
|
$18.58M
136.79%
YoY
|
$7.846M
452.03%
YoY
|
$1.421M
N/A
|
| Selling, General & Admin |
$10.06M
98.13%
YoY
|
$5.077M
114.66%
YoY
|
$2.365M
136.53%
YoY
|
$1.000M
-50.25%
YoY
|
| Research & Development |
$6.317M
46.79%
YoY
|
$4.303M
1046.34%
YoY
|
$375.4K
N/A
|
N/A
N/A
|
| Depreciation & Amortization |
$4.397M
86.89%
YoY
|
$2.353M
N/A
|
N/A
|
$583.3K
N/A
|
| Operating Expenses |
$16.38M
74.58%
YoY
|
$9.381M
296.6%
YoY
|
$2.365M
136.53%
YoY
|
$1.000M
-50.25%
YoY
|
| Operating Profit |
$2.748M
-70.12%
YoY
|
$9.197M
58.75%
YoY
|
$5.793M
490.7%
YoY
|
$980.8K
N/A
|
| Interest Expense |
-$112.3K
-50.46%
YoY
|
-$226.7K
-102.52%
YoY
|
$9.005M
-29.43%
YoY
|
$12.76M
59.7%
YoY
|
| Other Income/Expense, Net |
$112.3K
-50.46%
YoY
|
$226.7K
2756.77%
YoY
|
$7.936K
34.65%
YoY
|
$5.894K
N/A
|
| Pretax Income |
$2.397M
-73.28%
YoY
|
$8.971M
25.99%
YoY
|
$7.121M
-39.45%
YoY
|
$11.76M
96.66%
YoY
|
| Income Tax |
$538.1K
-66.41%
YoY
|
$1.602M
65.02%
YoY
|
$970.8K
534.82%
YoY
|
$152.9K
N/A
|
| Net Earnings |
$1.859M
-74.78%
YoY
|
$7.369M
3.49%
YoY
|
$7.121M
-39.45%
YoY
|
$11.76M
96.66%
YoY
|
| Basic Earnings Per Share |
$0.05
-100.0%
YoY
|
$47.24K
53.06%
YoY
|
$30.86K
485.75%
YoY
|
$5.269K
N/A
|
| Diluted Earnings Per Share |
$0.05
-100.0%
YoY
|
$47.24K
15333925.84%
YoY
|
$0.31
-24.86%
YoY
|
$0.41
95.24%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
37.43M shares
23994110.26%
YoY
|
156.0 shares
0.0%
YoY
|
156.0 shares
0.0%
YoY
|
156.0 shares
N/A
|
| Diluted Shares Outstanding |
37.43M shares
23994110.26%
YoY
|
156.0 shares
0.0%
YoY
|
156.0 shares
0.0%
YoY
|
156.0 shares
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$34.86M
17.86%
YoY
|
$16.41M
N/A
|
$29.58M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$15.73M
43.05%
YoY
|
$7.440M
55.23%
YoY
|
$11.00M
N/A
|
N/A
|
$4.793M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$19.12M
2.94%
YoY
|
$8.966M
-7.69%
YoY
|
$18.58M
N/A
|
N/A
|
$9.713M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$10.06M
98.13%
YoY
|
$5.127M
567.61%
YoY
|
$5.077M
1438.61%
YoY
|
$478.7K
-2.3%
YoY
|
$768.0K
132.72%
YoY
|
$815.2K
288.17%
YoY
|
$330.0K
73.68%
YoY
|
$490.0K
88.46%
YoY
|
$330.0K
-82.26%
YoY
|
$210.0K
600.0%
YoY
|
$190.0K
N/A
|
| Research & Development |
$6.317M
46.79%
YoY
|
$1.448M
1737.69%
YoY
|
$4.304M
N/A
|
N/A
|
$78.80K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.439M
3.66%
YoY
|
$1.995M
70.97%
YoY
|
$2.353M
N/A
|
N/A
|
$1.167M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$16.38M
74.58%
YoY
|
$6.575M
756.17%
YoY
|
$9.381M
2742.7%
YoY
|
$478.7K
-2.3%
YoY
|
$768.0K
132.72%
YoY
|
$815.2K
288.17%
YoY
|
$330.0K
73.68%
YoY
|
$490.0K
88.46%
YoY
|
$330.0K
-82.26%
YoY
|
$210.0K
600.0%
YoY
|
$190.0K
N/A
|
| Operating Profit |
$2.748M
-70.12%
YoY
|
$2.391M
-73.27%
YoY
|
$9.197M
N/A
|
N/A
|
$8.945M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$112.3K
-50.46%
YoY
|
-$312.4K
-114.06%
YoY
|
-$226.7K
-105.32%
YoY
|
$325.9K
-74.34%
YoY
|
$2.221M
-27.17%
YoY
|
$1.183M
-44.22%
YoY
|
$4.260M
-21.55%
YoY
|
$1.270M
-40.93%
YoY
|
$3.050M
-61.83%
YoY
|
$2.120M
N/A
|
$5.430M
N/A
|
| Other Income/Expense, Net |
-$238.6K
-23960.0%
YoY
|
-$336.1K
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$2.397M
-73.28%
YoY
|
$1.742M
39.51%
YoY
|
$8.971M
94.18%
YoY
|
-$152.8K
-119.34%
YoY
|
$1.249M
-54.09%
YoY
|
$367.4K
-80.76%
YoY
|
$4.620M
-11.83%
YoY
|
$790.0K
-58.2%
YoY
|
$2.720M
-55.63%
YoY
|
$1.910M
-6466.67%
YoY
|
$5.240M
N/A
|
| Income Tax |
$538.2K
-66.4%
YoY
|
$675.3K
-47.21%
YoY
|
$1.602M
N/A
|
N/A
|
$1.279M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$1.859M
-74.78%
YoY
|
$1.067M
-14.57%
YoY
|
$7.369M
59.5%
YoY
|
-$152.8K
-119.34%
YoY
|
$1.249M
-54.09%
YoY
|
$367.4K
-80.76%
YoY
|
$4.620M
-11.83%
YoY
|
$790.0K
-58.2%
YoY
|
$2.720M
-55.63%
YoY
|
$1.910M
-6466.67%
YoY
|
$5.240M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.05
-75.6%
YoY
|
$0.03
-62.32%
YoY
|
$0.20
24.0%
YoY
|
-$0.01
-131.13%
YoY
|
$0.08
-15.38%
YoY
|
$0.02
-71.73%
YoY
|
$0.16
-11.11%
YoY
|
$0.03
-57.14%
YoY
|
$0.09
-57.14%
YoY
|
$0.07
N/A
|
$0.18
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...