2024 Q2 Form 20-F Financial Statement
#000121390024092865 Filed on October 31, 2024
Income Statement
Concept | 2024 Q2 | 2024 | 2023 Q2 |
---|---|---|---|
Revenue | $29.58M | $0.00 | |
YoY Change | |||
Cost Of Revenue | $11.00M | ||
YoY Change | 125.24% | ||
Gross Profit | $18.58M | ||
YoY Change | 136.79% | ||
Gross Profit Margin | 62.81% | ||
Selling, General & Admin | $5.077M | $330.0K | |
YoY Change | 114.66% | 73.68% | |
% of Gross Profit | 27.33% | ||
Research & Development | $4.303M | ||
YoY Change | 1046.34% | ||
% of Gross Profit | 23.16% | ||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $9.381M | $330.0K | |
YoY Change | 296.6% | 73.68% | |
Operating Profit | $9.197M | ||
YoY Change | 58.75% | ||
Interest Expense | $4.260M | ||
YoY Change | -21.55% | ||
% of Operating Profit | |||
Other Income/Expense, Net | $226.7K | ||
YoY Change | 2756.77% | ||
Pretax Income | $8.971M | $4.620M | |
YoY Change | 25.99% | -11.83% | |
Income Tax | $1.602M | ||
% Of Pretax Income | 17.86% | ||
Net Earnings | $7.369M | $4.620M | |
YoY Change | 3.49% | -11.83% | |
Net Earnings / Revenue | 24.92% | ||
Basic Earnings Per Share | $47.24K | ||
Diluted Earnings Per Share | $47.24K | $0.16 | |
COMMON SHARES | |||
Basic Shares Outstanding | 156.0 shares | ||
Diluted Shares Outstanding | 156.0 shares |
Balance Sheet
Concept | 2024 Q2 | 2024 | 2023 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $0.00 | ||
YoY Change | -100.0% | ||
Cash & Equivalents | $2.581M | $142.4K | |
Short-Term Investments | |||
Other Short-Term Assets | $100.0K | ||
YoY Change | -75.0% | ||
Inventory | |||
Prepaid Expenses | $27.40K | ||
Receivables | $21.31M | $14.55M | |
Other Receivables | |||
Total Short-Term Assets | $24.75M | $200.0K | |
YoY Change | 12277.33% | -81.82% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | $2.426M | $4.083M | |
YoY Change | -40.6% | ||
Long-Term Investments | $241.5M | ||
YoY Change | 3.87% | ||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $2.426M | $241.4M | |
YoY Change | -99.0% | 3.78% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $24.75M | $200.0K | |
Total Long-Term Assets | $2.426M | $241.4M | |
Total Assets | $27.18M | $241.6M | |
YoY Change | -88.75% | 3.38% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $284.1K | $0.00 | |
YoY Change | |||
Accrued Expenses | $200.0K | ||
YoY Change | 100.0% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | ||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $14.13M | $200.0K | |
YoY Change | 6963.58% | 100.0% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | ||
YoY Change | |||
Other Long-Term Liabilities | $600.0K | ||
YoY Change | -95.24% | ||
Total Long-Term Liabilities | $600.0K | ||
YoY Change | -95.24% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $14.13M | $200.0K | |
Total Long-Term Liabilities | $600.0K | ||
Total Liabilities | $14.13M | $800.0K | |
YoY Change | 1665.89% | -93.7% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $13.05M | $5.677M | |
YoY Change | 129.82% | ||
Common Stock | $7.712K | $7.712K | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $13.05M | $240.8M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $27.18M | $241.6M | |
YoY Change | -88.75% | 3.38% |
Cashflow Statement
Concept | 2024 Q2 | 2024 | 2023 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $7.369M | $4.620M | |
YoY Change | 3.49% | -11.83% | |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | $5.034M | -$270.0K | |
YoY Change | -387.34% | 92.86% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$7.411M | ||
YoY Change | -105.72% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $4.770M | ||
YoY Change | -103.73% | ||
NET CHANGE | |||
Cash From Operating Activities | $5.034M | -270.0K | |
Cash From Investing Activities | -$7.411M | ||
Cash From Financing Activities | $4.770M | ||
Net Change In Cash | $2.439M | -270.0K | |
YoY Change | -1712.57% | 92.86% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $5.034M | -$270.0K | |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024 | dei |
Document Type
DocumentType
|
20-F | |
CY2024 | dei |
Document Registration Statement
DocumentRegistrationStatement
|
false | |
CY2024 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2024 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-06-30 | |
CY2024 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | |
CY2024 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2024 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2024 | dei |
Document Shell Company Report
DocumentShellCompanyReport
|
false | |
CY2024 | dei |
Entity Registrant Name
EntityRegistrantName
|
Helport AI Limited | |
CY2024 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
D8 | |
CY2024 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
9 Temasek Boulevard #07-00 | |
CY2024 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suntec Tower Two | |
CY2024 | dei |
Entity Address Country
EntityAddressCountry
|
SG | |
CY2024 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Singapore | |
CY2024 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
038989 | |
CY2024 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2024 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2024 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2024 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2024 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2024 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2024 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2024 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2024 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2024 | dei |
Document Accounting Standard
DocumentAccountingStandard
|
U.S. GAAP | |
CY2024 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q2 | ecd |
Insider Trd Policies Proc Adopted Flag
InsiderTrdPoliciesProcAdoptedFlag
|
true | |
CY2024 | dei |
Auditor Firm
AuditorFirmId
|
6907 | |
CY2024 | dei |
Auditor Name
AuditorName
|
Enrome LLP | |
CY2024 | dei |
Auditor Location
AuditorLocation
|
Singapore | |
CY2024Q2 | us-gaap |
Cash
Cash
|
2581086 | usd |
CY2023Q2 | us-gaap |
Cash
Cash
|
142401 | usd |
CY2024Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
21313735 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
14545921 | usd |
CY2024Q2 | us-gaap |
Deferred Costs Current
DeferredCostsCurrent
|
817871 | usd |
CY2024Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
41966 | usd |
CY2024Q2 | us-gaap |
Assets Current
AssetsCurrent
|
24754658 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
14688322 | usd |
CY2024Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2425694 | usd |
CY2023Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
4083333 | usd |
CY2024Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
2425694 | usd |
CY2023Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
4083333 | usd |
CY2024Q2 | us-gaap |
Assets
Assets
|
27180352 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
18771655 | usd |
CY2024Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
284067 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
10158729 | usd |
CY2024Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
2724998 | usd |
CY2023Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
1123065 | usd |
CY2024Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
4889074 | usd |
CY2024Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
5263239 | usd |
CY2023Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
1212985 | usd |
CY2024Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
14127154 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
13087576 | usd |
CY2024Q2 | us-gaap |
Liabilities
Liabilities
|
14127154 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
13087576 | usd |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
156 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
156 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
156 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
156 | shares |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
156 | usd |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
156 | usd |
CY2024Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
7556 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
7556 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
|
156 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
|
156 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
13045642 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
5676523 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13053198 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5684079 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
27180352 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18771655 | usd |
CY2024 | us-gaap |
Revenues
Revenues
|
29575625 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
12728313 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
2667914 | usd |
CY2024 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
10998011 | usd |
CY2023 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
4882792 | usd |
CY2022 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1246701 | usd |
CY2024 | us-gaap |
Gross Profit
GrossProfit
|
18577614 | usd |
CY2023 | us-gaap |
Gross Profit
GrossProfit
|
7845521 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
1421213 | usd |
CY2024 | us-gaap |
Selling Expense
SellingExpense
|
97984 | usd |
CY2023 | us-gaap |
Selling Expense
SellingExpense
|
50830 | usd |
CY2022 | us-gaap |
Selling Expense
SellingExpense
|
99817 | usd |
CY2024 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4979382 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1625887 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
340625 | usd |
CY2024 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4303490 | usd |
CY2023 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
375410 | usd |
CY2024 | us-gaap |
Operating Expenses
OperatingExpenses
|
9380856 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
2052127 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
440442 | usd |
CY2024 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
9196758 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5793394 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
980771 | usd |
CY2024 | us-gaap |
Other Expenses
OtherExpenses
|
226713 | usd |
CY2023 | us-gaap |
Other Expenses
OtherExpenses
|
7936 | usd |
CY2022 | us-gaap |
Other Expenses
OtherExpenses
|
5894 | usd |
CY2024 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1007 | usd |
CY2024 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
8971052 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
5785458 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
974877 | usd |
CY2024 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1601933 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
970755 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
152917 | usd |
CY2024 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7369119 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4814703 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
821960 | usd |
CY2024 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
7369119 | usd |
CY2023 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
4814703 | usd |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
821960 | usd |
CY2024 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
47238 | |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
30863 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5269 | |
CY2024 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
47238 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
30863 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5269 | |
CY2024 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
156 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
156 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
156 | shares |
CY2024 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
156 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
156 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
156 | shares |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
47416 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
821960 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
869376 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4814703 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5684079 | usd |
CY2024 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7369119 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13053198 | usd |
CY2024 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7369119 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4814703 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
821960 | usd |
CY2024 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2352639 | usd |
CY2023 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2333334 | usd |
CY2022 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
583333 | usd |
CY2024 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
6813674 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
12079780 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2463761 | usd |
CY2024 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
41966 | usd |
CY2024 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-3158729 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2547916 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
610813 | usd |
CY2024 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
21640 | usd |
CY2023 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
7626 | usd |
CY2022 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
16450 | usd |
CY2024 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
3702668 | usd |
CY2023 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
951932 | usd |
CY2022 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
194508 | usd |
CY2024 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
1601933 | usd |
CY2023 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
970148 | usd |
CY2022 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
152917 | usd |
CY2024 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
5033630 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-454121 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-83780 | usd |
CY2024 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
7410933 | usd |
CY2024 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7410933 | usd |
CY2024 | hpai |
Payment For Listing Costs
PaymentForListingCosts
|
817871 | usd |
CY2024 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
4889074 | usd |
CY2024 | us-gaap |
Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
|
977156 | usd |
CY2023 | us-gaap |
Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
|
66545 | usd |
CY2024 | hpai |
Repayment Of Loan From A Third Party
RepaymentOfLoanFromAThirdParty
|
629570 | usd |
CY2024 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
354977 | usd |
CY2023 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
569059 | usd |
CY2022 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
196388 | usd |
CY2024 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
3638 | usd |
CY2023 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
45102 | usd |
CY2022 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
114465 | usd |
CY2024 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4770128 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
590502 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
81923 | usd |
CY2024 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
45860 | usd |
CY2023 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-2380 | usd |
CY2024 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2438685 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
134001 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1857 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
142401 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8400 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10257 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2581086 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
142401 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8400 | usd |
CY2024 | us-gaap |
Asset Acquisition Consideration Transferred
AssetAcquisitionConsiderationTransferred
|
355000000 | usd |
CY2024 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt" width="100%"><tr style="vertical-align: top"> <td style="text-align: justify; width: 0"></td><td style="text-align: justify; width: 0.25in"><i>(c)</i></td><td style="text-align: justify"><i>Use of estimates</i></td></tr></table><p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0">The preparation of the combined financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, related disclosures of contingent assets and liabilities at the balance sheet date, and the reported revenues and expenses during the reported periods in the combined financial statements and accompanying notes. Significant accounting estimates include, but not limited to allowance for doubtful accounts and useful lives and impairment of long-lived assets. Changes in facts and circumstances may result in revised estimates. Actual results could differ from those estimates, and as such, differences may be material to the combined financial statements.</p> | |
CY2024Q2 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
817871 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2581086 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
142401 | usd |
CY2024 | hpai |
Voting Interest Percentage
VotingInterestPercentage
|
0.10 | pure |
CY2024 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
29575625 | usd |
CY2023 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
12728313 | usd |
CY2022 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
2667914 | usd |
CY2024 | hpai |
Unrecognized Tax
UnrecognizedTax
|
P12M | |
CY2024Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
21313735 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
14545921 | usd |
CY2024Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
21313735 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
14545921 | usd |
CY2024 | hpai |
Accounts Receivable Percentage
AccountsReceivablePercentage
|
0.5281 | pure |
CY2024Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
27396 | usd |
CY2024Q2 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
13198 | usd |
CY2024Q2 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
1372 | usd |
CY2024Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
41966 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
7695000 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
7000000 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
5269306 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2916667 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2425694 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
4083333 | usd |
CY2024 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2352639 | usd |
CY2023 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2333334 | usd |
CY2022 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
583333 | usd |
CY2024Q2 | hpai |
Payable To Third Parties
PayableToThirdParties
|
3793161 | usd |
CY2023Q2 | hpai |
Payable To Third Parties
PayableToThirdParties
|
297700 | usd |
CY2024Q2 | hpai |
Value Added Tax Payables
ValueAddedTaxPayables
|
1333470 | usd |
CY2023Q2 | hpai |
Value Added Tax Payables
ValueAddedTaxPayables
|
909710 | usd |
CY2024Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
95326 | usd |
CY2024Q2 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
41282 | usd |
CY2023Q2 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
5575 | usd |
CY2024Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
5263239 | usd |
CY2023Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
1212985 | usd |
CY2024 | hpai |
Value Added Tax Rate Percentage
ValueAddedTaxRatePercentage
|
0.06 | pure |
CY2024Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
4889074 | usd |
CY2024Q2 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
2000000 | usd |
CY2024Q1 | us-gaap |
Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
|
0 | pure |
CY2024Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
84991 | usd |
CY2024 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
1601933 | usd |
CY2023 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
970755 | usd |
CY2022 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
152917 | usd |
CY2024 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1601933 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
970755 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
152917 | usd |
CY2024 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
8971052 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
5785458 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
974877 | usd |
CY2024 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
1525079 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
983528 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
165729 | usd |
CY2024 | hpai |
Effective Income Tax Rate Reconciliation Impact Of Different Tax Rates In Other Jurisdictions
EffectiveIncomeTaxRateReconciliationImpactOfDifferentTaxRatesInOtherJurisdictions
|
95670 | usd |
CY2024 | hpai |
Effective Income Tax Rate Reconciliation Effect Of Preferential Tax Rate
EffectiveIncomeTaxRateReconciliationEffectOfPreferentialTaxRate
|
-18816 | usd |
CY2023 | hpai |
Effective Income Tax Rate Reconciliation Effect Of Preferential Tax Rate
EffectiveIncomeTaxRateReconciliationEffectOfPreferentialTaxRate
|
-12773 | usd |
CY2022 | hpai |
Effective Income Tax Rate Reconciliation Effect Of Preferential Tax Rate
EffectiveIncomeTaxRateReconciliationEffectOfPreferentialTaxRate
|
-12812 | usd |
CY2024 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1601933 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
970755 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
152917 | usd |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
156 | shares |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2024 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7369119 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4814703 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
821960 | usd |
CY2024 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
156 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
156 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
156 | shares |
CY2024 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
156 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
156 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
156 | shares |
CY2024 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
47238 | |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
30863 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5269 | |
CY2024 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
47238 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
30863 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5269 | |
CY2024 | us-gaap |
Asset Acquisition Consideration Transferred
AssetAcquisitionConsiderationTransferred
|
355000000 | usd |
CY2024 | hpai |
Accounts Receivable Percentage
AccountsReceivablePercentage
|
0.5281 | pure |
CY2023Q2 | us-gaap |
Deferred Costs Current
DeferredCostsCurrent
|
usd | |
CY2023Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
usd | |
CY2023Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
usd | |
CY2024Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
usd | |
CY2023 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
usd | |
CY2022 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
usd | |
CY2023 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
usd | |
CY2022 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
usd | |
CY2023 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
usd | |
CY2022 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
usd | |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2023 | hpai |
Payment For Listing Costs
PaymentForListingCosts
|
usd | |
CY2022 | hpai |
Payment For Listing Costs
PaymentForListingCosts
|
usd | |
CY2023 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
usd | |
CY2022 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
usd | |
CY2022 | us-gaap |
Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
|
usd | |
CY2023 | hpai |
Repayment Of Loan From A Third Party
RepaymentOfLoanFromAThirdParty
|
usd | |
CY2022 | hpai |
Repayment Of Loan From A Third Party
RepaymentOfLoanFromAThirdParty
|
usd | |
CY2022 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
usd | |
CY2023Q2 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
usd | |
CY2023Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
usd | |
CY2023Q2 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
usd | |
CY2023Q2 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
usd | |
CY2023Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
usd | |
CY2023Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
usd | |
CY2023Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
usd | |
CY2024 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
usd | |
CY2023 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
usd | |
CY2022 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
usd | |
CY2023 | hpai |
Effective Income Tax Rate Reconciliation Impact Of Different Tax Rates In Other Jurisdictions
EffectiveIncomeTaxRateReconciliationImpactOfDifferentTaxRatesInOtherJurisdictions
|
usd | |
CY2022 | hpai |
Effective Income Tax Rate Reconciliation Impact Of Different Tax Rates In Other Jurisdictions
EffectiveIncomeTaxRateReconciliationImpactOfDifferentTaxRatesInOtherJurisdictions
|
usd | |
CY2024 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2024 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2024 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0002001699 | |
CY2024 | dei |
Entity File Number
EntityFileNumber
|
000-000000 |