|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$59.00M
-102.29%
YoY
|
$2.579B
27.36%
YoY
|
$2.025B
133.29%
YoY
|
$868.0M
-74.67%
YoY
|
$3.427B
-1164.29%
YoY
|
| Depreciation, Depletion And Amortization |
$2.737B
6.75%
YoY
|
$2.564B
-1.99%
YoY
|
$2.616B
5.48%
YoY
|
$2.480B
-4.51%
YoY
|
$2.597B
-1.07%
YoY
|
| Cash From Operating Activities |
$2.919B
-32.76%
YoY
|
$4.341B
-1.96%
YoY
|
$4.428B
-3.59%
YoY
|
$4.593B
-21.77%
YoY
|
$5.871B
162.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.292B
-3.17%
YoY
|
$2.367B
-16.3%
YoY
|
$2.828B
-190.58%
YoY
|
-$3.122B
24.78%
YoY
|
-$2.502B
4.99%
YoY
|
| Acquisitions |
$12.28B
8252.38%
YoY
|
$147.0M
-80.68%
YoY
|
$761.0M
N/A
|
$0.00
-100.0%
YoY
|
$505.0M
-41.69%
YoY
|
| Other Investing Activities |
-$10.90B
-570.96%
YoY
|
$2.314B
-607.46%
YoY
|
-$456.0M
-144.06%
YoY
|
$1.035B
-452.04%
YoY
|
-$294.0M
50.77%
YoY
|
| Cash From Investing Activities |
-$13.19B
24786.79%
YoY
|
-$53.00M
-98.39%
YoY
|
-$3.284B
57.36%
YoY
|
-$2.087B
-25.36%
YoY
|
-$2.796B
8.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$491.0M
-427.33%
YoY
|
$150.0M
-64.37%
YoY
|
$421.0M
-174.51%
YoY
|
-$565.0M
-365.26%
YoY
|
$213.0M
-40.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.046B
-83.35%
YoY
|
$6.283B
-561.31%
YoY
|
-$1.362B
-24.16%
YoY
|
-$1.796B
-46.61%
YoY
|
-$3.364B
-480.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.919B
-32.76%
YoY
|
$4.341B
-1.96%
YoY
|
$4.428B
-3.59%
YoY
|
$4.593B
-21.77%
YoY
|
$5.871B
162.1%
YoY
|
| Cash From Investing Activities |
-$13.19B
24786.79%
YoY
|
-$53.00M
-98.39%
YoY
|
-$3.284B
57.36%
YoY
|
-$2.087B
-25.36%
YoY
|
-$2.796B
8.46%
YoY
|
| Cash From Financing Activities |
$1.046B
-83.35%
YoY
|
$6.283B
-561.31%
YoY
|
-$1.362B
-24.16%
YoY
|
-$1.796B
-46.61%
YoY
|
-$3.364B
-480.97%
YoY
|
| Net Change In Cash |
-$9.225B
-187.66%
YoY
|
$10.52B
-5882.42%
YoY
|
-$182.0M
-125.63%
YoY
|
$710.0M
-345.67%
YoY
|
-$289.0M
-153.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.919B
-32.76%
YoY
|
$4.341B
-1.96%
YoY
|
$4.428B
-3.59%
YoY
|
$4.593B
-21.77%
YoY
|
$5.871B
162.1%
YoY
|
| Capital Expenditures |
$2.292B
-3.17%
YoY
|
$2.367B
-16.3%
YoY
|
$2.828B
-190.58%
YoY
|
-$3.122B
24.78%
YoY
|
-$2.502B
4.99%
YoY
|
| Free Cash Flow |
$627.0M
-68.24%
YoY
|
$1.974B
23.38%
YoY
|
$1.600B
-79.26%
YoY
|
$7.715B
-7.86%
YoY
|
$8.373B
81.12%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$624.0M
-159.43%
YoY
|
$452.0M
-27.91%
YoY
|
$146.0M
-89.11%
YoY
|
$305.0M
-40.43%
YoY
|
-$1.050B
-434.39%
YoY
|
$627.0M
62.02%
YoY
|
$1.341B
108.88%
YoY
|
$512.0M
10.34%
YoY
|
$314.0M
-24.88%
YoY
|
$387.0M
-22.75%
YoY
|
$642.0M
-311.18%
YoY
|
$464.0M
13.45%
YoY
|
$418.0M
67.2%
YoY
|
$501.0M
-2.34%
YoY
|
-$304.0M
-111.91%
YoY
|
$409.0M
4.34%
YoY
|
$250.0M
-3.47%
YoY
|
$513.0M
130.04%
YoY
|
$2.553B
1526.11%
YoY
|
$392.0M
4255.56%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$872.0M
45.58%
YoY
|
$877.0M
37.03%
YoY
|
$687.0M
9.92%
YoY
|
$574.0M
-10.59%
YoY
|
$599.0M
-8.83%
YoY
|
$640.0M
-2.29%
YoY
|
$625.0M
-4.43%
YoY
|
$642.0M
-1.38%
YoY
|
$657.0M
0.15%
YoY
|
$655.0M
5.99%
YoY
|
$654.0M
5.48%
YoY
|
$651.0M
4.83%
YoY
|
$656.0M
5.64%
YoY
|
$618.0M
-3.59%
YoY
|
$620.0M
-3.58%
YoY
|
$621.0M
-2.82%
YoY
|
$621.0M
-7.86%
YoY
|
$641.0M
-1.69%
YoY
|
$643.0M
0.16%
YoY
|
| Cash From Operating Activities |
N/A
|
$1.178B
-402.05%
YoY
|
$2.465B
21.43%
YoY
|
$1.305B
13.08%
YoY
|
-$461.0M
-142.18%
YoY
|
-$390.0M
-709.38%
YoY
|
$2.030B
-28.6%
YoY
|
$1.154B
-24.33%
YoY
|
$1.093B
22.95%
YoY
|
$64.00M
-107.72%
YoY
|
$2.843B
-6.36%
YoY
|
$1.525B
21.61%
YoY
|
$889.0M
134.56%
YoY
|
-$829.0M
990.79%
YoY
|
$3.036B
2.71%
YoY
|
$1.254B
10.97%
YoY
|
$379.0M
-53.89%
YoY
|
-$76.00M
-107.89%
YoY
|
$2.956B
295.72%
YoY
|
$1.130B
-23.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$569.0M
7.77%
YoY
|
$641.0M
5.43%
YoY
|
$576.0M
6.08%
YoY
|
$547.0M
-2.32%
YoY
|
$528.0M
-19.51%
YoY
|
$608.0M
-9.93%
YoY
|
$543.0M
-19.08%
YoY
|
$560.0M
-18.6%
YoY
|
$656.0M
-17.38%
YoY
|
$675.0M
-167.5%
YoY
|
$671.0M
-186.8%
YoY
|
$688.0M
-194.9%
YoY
|
$794.0M
-227.24%
YoY
|
-$1.000B
29.87%
YoY
|
-$773.0M
13.01%
YoY
|
-$725.0M
35.51%
YoY
|
-$624.0M
21.64%
YoY
|
-$770.0M
27.48%
YoY
|
-$684.0M
10.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$32.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$224.0M
-144.36%
YoY
|
$1.065B
-50.12%
YoY
|
-$12.03B
-17280.0%
YoY
|
-$442.0M
-329.02%
YoY
|
$505.0M
-701.19%
YoY
|
$2.135B
270.02%
YoY
|
$70.00M
-120.29%
YoY
|
$193.0M
-178.78%
YoY
|
-$84.00M
-81.04%
YoY
|
$577.0M
321.17%
YoY
|
-$345.0M
-191.76%
YoY
|
-$245.0M
-205.15%
YoY
|
-$443.0M
-253.29%
YoY
|
$137.0M
-144.34%
YoY
|
$376.0M
89.9%
YoY
|
$233.0M
-629.55%
YoY
|
$289.0M
-307.91%
YoY
|
-$309.0M
-62.32%
YoY
|
$198.0M
-146.05%
YoY
|
| Cash From Investing Activities |
N/A
|
-$793.0M
3347.83%
YoY
|
$424.0M
-72.23%
YoY
|
-$12.60B
2564.27%
YoY
|
-$989.0M
169.48%
YoY
|
-$23.00M
-96.89%
YoY
|
$1.527B
-1658.16%
YoY
|
-$473.0M
-53.44%
YoY
|
-$367.0M
-60.66%
YoY
|
-$740.0M
-40.18%
YoY
|
-$98.00M
-88.64%
YoY
|
-$1.016B
155.92%
YoY
|
-$933.0M
89.63%
YoY
|
-$1.237B
269.25%
YoY
|
-$863.0M
-20.02%
YoY
|
-$397.0M
-18.31%
YoY
|
-$492.0M
-15.03%
YoY
|
-$335.0M
-48.62%
YoY
|
-$1.079B
-24.23%
YoY
|
-$486.0M
-53.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$158.0M
203.85%
YoY
|
-$160.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$52.00M
1633.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000M
-101.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$180.0M
-239.53%
YoY
|
-$135.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$129.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$1.352B
69.64%
YoY
|
-$1.697B
-122.17%
YoY
|
$4.235B
1293.09%
YoY
|
-$695.0M
-59.8%
YoY
|
-$797.0M
-1603.77%
YoY
|
$7.655B
-741.12%
YoY
|
$304.0M
-191.84%
YoY
|
-$1.729B
-1222.73%
YoY
|
$53.00M
488.89%
YoY
|
-$1.194B
-24.43%
YoY
|
-$331.0M
-852.27%
YoY
|
$154.0M
-125.04%
YoY
|
$9.000M
-97.46%
YoY
|
-$1.580B
-50.58%
YoY
|
$44.00M
-82.54%
YoY
|
-$615.0M
-1637.5%
YoY
|
$355.0M
-177.34%
YoY
|
-$3.197B
-12.15%
YoY
|
$252.0M
-90.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$1.178B
-402.05%
YoY
|
$2.465B
21.43%
YoY
|
$1.305B
13.08%
YoY
|
-$461.0M
-142.18%
YoY
|
-$390.0M
-709.38%
YoY
|
$2.030B
-28.6%
YoY
|
$1.154B
-24.33%
YoY
|
$1.093B
22.95%
YoY
|
$64.00M
-107.72%
YoY
|
$2.843B
-6.36%
YoY
|
$1.525B
21.61%
YoY
|
$889.0M
134.56%
YoY
|
-$829.0M
990.79%
YoY
|
$3.036B
2.71%
YoY
|
$1.254B
10.97%
YoY
|
$379.0M
-53.89%
YoY
|
-$76.00M
-107.89%
YoY
|
$2.956B
295.72%
YoY
|
$1.130B
-23.23%
YoY
|
| Cash From Investing Activities |
N/A
|
-$793.0M
3347.83%
YoY
|
$424.0M
-72.23%
YoY
|
-$12.60B
2564.27%
YoY
|
-$989.0M
169.48%
YoY
|
-$23.00M
-96.89%
YoY
|
$1.527B
-1658.16%
YoY
|
-$473.0M
-53.44%
YoY
|
-$367.0M
-60.66%
YoY
|
-$740.0M
-40.18%
YoY
|
-$98.00M
-88.64%
YoY
|
-$1.016B
155.92%
YoY
|
-$933.0M
89.63%
YoY
|
-$1.237B
269.25%
YoY
|
-$863.0M
-20.02%
YoY
|
-$397.0M
-18.31%
YoY
|
-$492.0M
-15.03%
YoY
|
-$335.0M
-48.62%
YoY
|
-$1.079B
-24.23%
YoY
|
-$486.0M
-53.71%
YoY
|
| Cash From Financing Activities |
N/A
|
-$1.352B
69.64%
YoY
|
-$1.697B
-122.17%
YoY
|
$4.235B
1293.09%
YoY
|
-$695.0M
-59.8%
YoY
|
-$797.0M
-1603.77%
YoY
|
$7.655B
-741.12%
YoY
|
$304.0M
-191.84%
YoY
|
-$1.729B
-1222.73%
YoY
|
$53.00M
488.89%
YoY
|
-$1.194B
-24.43%
YoY
|
-$331.0M
-852.27%
YoY
|
$154.0M
-125.04%
YoY
|
$9.000M
-97.46%
YoY
|
-$1.580B
-50.58%
YoY
|
$44.00M
-82.54%
YoY
|
-$615.0M
-1637.5%
YoY
|
$355.0M
-177.34%
YoY
|
-$3.197B
-12.15%
YoY
|
$252.0M
-90.02%
YoY
|
| Net Change In Cash |
N/A
|
$1.178B
-194.01%
YoY
|
$1.192B
-89.37%
YoY
|
-$7.062B
-816.95%
YoY
|
-$2.145B
113.86%
YoY
|
-$1.253B
105.75%
YoY
|
$11.21B
622.89%
YoY
|
$985.0M
453.37%
YoY
|
-$1.003B
-1011.82%
YoY
|
-$609.0M
-70.39%
YoY
|
$1.551B
161.55%
YoY
|
$178.0M
-80.24%
YoY
|
$110.0M
-115.11%
YoY
|
-$2.057B
3573.21%
YoY
|
$593.0M
-144.92%
YoY
|
$901.0M
0.56%
YoY
|
-$728.0M
-357.24%
YoY
|
-$56.00M
-62.16%
YoY
|
-$1.320B
-69.42%
YoY
|
$896.0M
-69.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$1.178B
-402.05%
YoY
|
$2.465B
21.43%
YoY
|
$1.305B
13.08%
YoY
|
-$461.0M
-142.18%
YoY
|
-$390.0M
-709.38%
YoY
|
$2.030B
-28.6%
YoY
|
$1.154B
-24.33%
YoY
|
$1.093B
22.95%
YoY
|
$64.00M
-107.72%
YoY
|
$2.843B
-6.36%
YoY
|
$1.525B
21.61%
YoY
|
$889.0M
134.56%
YoY
|
-$829.0M
990.79%
YoY
|
$3.036B
2.71%
YoY
|
$1.254B
10.97%
YoY
|
$379.0M
-53.89%
YoY
|
-$76.00M
-107.89%
YoY
|
$2.956B
295.72%
YoY
|
$1.130B
-23.23%
YoY
|
| Capital Expenditures |
N/A
|
$569.0M
7.77%
YoY
|
$641.0M
5.43%
YoY
|
$576.0M
6.08%
YoY
|
$547.0M
-2.32%
YoY
|
$528.0M
-19.51%
YoY
|
$608.0M
-9.93%
YoY
|
$543.0M
-19.08%
YoY
|
$560.0M
-18.6%
YoY
|
$656.0M
-17.38%
YoY
|
$675.0M
-167.5%
YoY
|
$671.0M
-186.8%
YoY
|
$688.0M
-194.9%
YoY
|
$794.0M
-227.24%
YoY
|
-$1.000B
29.87%
YoY
|
-$773.0M
13.01%
YoY
|
-$725.0M
35.51%
YoY
|
-$624.0M
21.64%
YoY
|
-$770.0M
27.48%
YoY
|
-$684.0M
10.32%
YoY
|
| Free Cash Flow |
N/A
|
$609.0M
-166.34%
YoY
|
$1.824B
28.27%
YoY
|
$729.0M
19.31%
YoY
|
-$1.008B
-289.12%
YoY
|
-$918.0M
55.07%
YoY
|
$1.422B
-34.41%
YoY
|
$611.0M
-28.45%
YoY
|
$533.0M
165.17%
YoY
|
-$592.0M
-63.52%
YoY
|
$2.168B
-46.28%
YoY
|
$854.0M
-57.87%
YoY
|
$201.0M
-81.79%
YoY
|
-$1.623B
-396.17%
YoY
|
$4.036B
8.32%
YoY
|
$2.027B
11.74%
YoY
|
$1.104B
-18.64%
YoY
|
$548.0M
-62.87%
YoY
|
$3.726B
175.8%
YoY
|
$1.814B
-13.29%
YoY
|
Loading...