|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$18.96M
-80.05%
YoY
|
$95.07M
-55.96%
YoY
|
$215.9M
-8.86%
YoY
|
$236.9M
326.31%
YoY
|
$55.56M
-154.76%
YoY
|
| Depreciation, Depletion And Amortization |
$421.8M
-15.77%
YoY
|
$500.8M
17.98%
YoY
|
$424.4M
138.79%
YoY
|
$177.7M
172.61%
YoY
|
$65.20M
300.99%
YoY
|
| Cash From Operating Activities |
$511.6M
-25.9%
YoY
|
$690.4M
-8.73%
YoY
|
$756.4M
50.07%
YoY
|
$504.0M
242.83%
YoY
|
$147.0M
11122.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$515.4M
-14.81%
YoY
|
$605.0M
-40.1%
YoY
|
$1.010B
-3.71%
YoY
|
$1.049B
-544.03%
YoY
|
-$236.2M
106.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$96.00K
-100.61%
YoY
|
-$15.80M
-86.37%
YoY
|
-$115.9M
-13.14%
YoY
|
-$133.4M
844.33%
YoY
|
-$14.13M
-44.61%
YoY
|
| Cash From Investing Activities |
-$515.3M
-16.99%
YoY
|
-$620.8M
-44.86%
YoY
|
-$1.126B
-4.78%
YoY
|
-$1.182B
372.26%
YoY
|
-$250.4M
79.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$20.91M
4.25%
YoY
|
$20.06M
69.07%
YoY
|
$11.86M
13.95%
YoY
|
$10.41M
-10.19%
YoY
|
$11.59M
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$35.17M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$25.30M
-72.66%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$79.17M
-144.62%
YoY
|
-$177.4M
-133.25%
YoY
|
$533.6M
-20.84%
YoY
|
$674.0M
467.97%
YoY
|
$118.7M
-12.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$511.6M
-25.9%
YoY
|
$690.4M
-8.73%
YoY
|
$756.4M
50.07%
YoY
|
$504.0M
242.83%
YoY
|
$147.0M
11122.52%
YoY
|
| Cash From Investing Activities |
-$515.3M
-16.99%
YoY
|
-$620.8M
-44.86%
YoY
|
-$1.126B
-4.78%
YoY
|
-$1.182B
372.26%
YoY
|
-$250.4M
79.05%
YoY
|
| Cash From Financing Activities |
$79.17M
-144.62%
YoY
|
-$177.4M
-133.25%
YoY
|
$533.6M
-20.84%
YoY
|
$674.0M
467.97%
YoY
|
$118.7M
-12.33%
YoY
|
| Net Change In Cash |
-$3.740M
-96.53%
YoY
|
-$107.9M
-165.77%
YoY
|
$164.0M
-3857.41%
YoY
|
-$4.365M
-128.5%
YoY
|
$15.32M
-584.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$511.6M
-25.9%
YoY
|
$690.4M
-8.73%
YoY
|
$756.4M
50.07%
YoY
|
$504.0M
242.83%
YoY
|
$147.0M
11122.52%
YoY
|
| Capital Expenditures |
$515.4M
-14.81%
YoY
|
$605.0M
-40.1%
YoY
|
$1.010B
-3.71%
YoY
|
$1.049B
-544.03%
YoY
|
-$236.2M
106.67%
YoY
|
| Free Cash Flow |
-$3.836M
-104.49%
YoY
|
$85.35M
-133.65%
YoY
|
-$253.7M
-53.45%
YoY
|
-$545.0M
-242.19%
YoY
|
$383.3M
231.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$127.4M
-450.76%
YoY
|
-$23.18M
-385.94%
YoY
|
-$18.34M
-136.72%
YoY
|
$26.18M
-11.92%
YoY
|
$36.34M
464.38%
YoY
|
$8.106M
-90.52%
YoY
|
$49.93M
28.76%
YoY
|
$29.72M
-6.63%
YoY
|
$6.438M
-87.19%
YoY
|
$85.53M
38.78%
YoY
|
$38.78M
-64.06%
YoY
|
$31.83M
-58.97%
YoY
|
$50.26M
-404.4%
YoY
|
$61.63M
66.44%
YoY
|
$107.9M
1240.92%
YoY
|
$77.56M
1250.53%
YoY
|
-$16.51M
-448.02%
YoY
|
$37.03M
-854.07%
YoY
|
$8.047M
-169.88%
YoY
|
| Depreciation, Depletion And Amortization |
$113.0M
3.37%
YoY
|
$110.6M
4.69%
YoY
|
$100.6M
-26.32%
YoY
|
$101.2M
-20.73%
YoY
|
$109.3M
-16.45%
YoY
|
$105.6M
-20.5%
YoY
|
$136.6M
16.32%
YoY
|
$127.7M
37.29%
YoY
|
$130.9M
61.28%
YoY
|
$132.9M
59.67%
YoY
|
$117.4M
175.48%
YoY
|
$93.01M
166.64%
YoY
|
$81.13M
376.57%
YoY
|
$83.21M
287.68%
YoY
|
$42.62M
206.27%
YoY
|
$34.88M
106.93%
YoY
|
$17.02M
31.33%
YoY
|
$21.46M
184.29%
YoY
|
$13.92M
498.07%
YoY
|
| Cash From Operating Activities |
$54.20M
-65.49%
YoY
|
$93.09M
-33.28%
YoY
|
$120.2M
-32.11%
YoY
|
$141.2M
-30.21%
YoY
|
$157.1M
-8.39%
YoY
|
$139.5M
-40.54%
YoY
|
$177.1M
12.09%
YoY
|
$202.3M
16.5%
YoY
|
$171.4M
-9.77%
YoY
|
$234.6M
16.62%
YoY
|
$158.0M
2.19%
YoY
|
$173.7M
76.78%
YoY
|
$190.0M
280.42%
YoY
|
$201.2M
239.43%
YoY
|
$154.6M
282.18%
YoY
|
$98.24M
173.57%
YoY
|
$49.95M
339.17%
YoY
|
$59.28M
1291.5%
YoY
|
$40.46M
278.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$78.90M
-56.12%
YoY
|
$121.0M
-20.74%
YoY
|
$88.27M
-37.11%
YoY
|
$126.3M
-23.09%
YoY
|
$179.8M
21.7%
YoY
|
$152.7M
-9.81%
YoY
|
$140.3M
-13.21%
YoY
|
$164.3M
-45.24%
YoY
|
$147.8M
-61.03%
YoY
|
$169.3M
-47.38%
YoY
|
$161.7M
-150.05%
YoY
|
$300.0M
-225.99%
YoY
|
$379.1M
-329.63%
YoY
|
$321.7M
-494.05%
YoY
|
-$323.1M
399.83%
YoY
|
-$238.1M
428.14%
YoY
|
-$165.1M
267.87%
YoY
|
-$81.64M
67.13%
YoY
|
-$64.64M
-1.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$35.45M
-252.65%
YoY
|
$32.47M
323.72%
YoY
|
-$16.46M
51.4%
YoY
|
-$39.15M
222.8%
YoY
|
$23.23M
-5083.91%
YoY
|
$7.664M
-139.49%
YoY
|
-$10.87M
-93.34%
YoY
|
-$12.13M
-274.46%
YoY
|
-$466.0K
-100.78%
YoY
|
-$19.41M
11.93%
YoY
|
-$163.1M
-664.63%
YoY
|
$6.951M
-104.34%
YoY
|
$59.60M
319.71%
YoY
|
-$17.34M
-185.12%
YoY
|
$28.89M
-160.7%
YoY
|
-$160.2M
-112894.37%
YoY
|
$14.20M
9.65%
YoY
|
$20.37M
7.5%
YoY
|
-$47.59M
-87.62%
YoY
|
| Cash From Investing Activities |
-$114.4M
-26.97%
YoY
|
-$88.53M
-38.95%
YoY
|
-$104.7M
-30.74%
YoY
|
-$165.5M
-6.18%
YoY
|
-$156.6M
5.65%
YoY
|
-$145.0M
-23.15%
YoY
|
-$151.2M
-53.43%
YoY
|
-$176.4M
-39.8%
YoY
|
-$148.2M
-53.61%
YoY
|
-$188.7M
-44.35%
YoY
|
-$324.7M
10.36%
YoY
|
-$293.0M
-26.43%
YoY
|
-$319.5M
111.75%
YoY
|
-$339.1M
453.36%
YoY
|
-$294.2M
162.14%
YoY
|
-$398.2M
786.03%
YoY
|
-$150.9M
372.73%
YoY
|
-$61.27M
104.85%
YoY
|
-$112.2M
167.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.957M
-1.84%
YoY
|
N/A
|
N/A
|
N/A
|
$5.050M
81.92%
YoY
|
N/A
|
N/A
|
N/A
|
$2.776M
16.54%
YoY
|
N/A
|
N/A
|
N/A
|
$2.382M
N/A
|
N/A
|
$9.300M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.764M
N/A
|
N/A
N/A
|
$155.8M
83.29%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$85.00M
N/A
|
N/A
N/A
|
-$55.00K
N/A
|
$22.80M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.095M
-82.83%
YoY
|
-$7.398M
-82.96%
YoY
|
$127.5M
-364.48%
YoY
|
-$5.495M
-86.73%
YoY
|
-$35.49M
-19.98%
YoY
|
-$43.43M
1236.6%
YoY
|
-$48.23M
-116.73%
YoY
|
-$41.41M
-140.58%
YoY
|
-$44.35M
-130.26%
YoY
|
-$3.249M
-102.42%
YoY
|
$288.2M
90.21%
YoY
|
$102.1M
-64.39%
YoY
|
$146.5M
43.77%
YoY
|
$134.0M
438.24%
YoY
|
$151.5M
113.71%
YoY
|
$286.6M
2239.95%
YoY
|
$101.9M
858.56%
YoY
|
$24.90M
-357.47%
YoY
|
$70.90M
-15.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$54.20M
-65.49%
YoY
|
$93.09M
-33.28%
YoY
|
$120.2M
-32.11%
YoY
|
$141.2M
-30.21%
YoY
|
$157.1M
-8.39%
YoY
|
$139.5M
-40.54%
YoY
|
$177.1M
12.09%
YoY
|
$202.3M
16.5%
YoY
|
$171.4M
-9.77%
YoY
|
$234.6M
16.62%
YoY
|
$158.0M
2.19%
YoY
|
$173.7M
76.78%
YoY
|
$190.0M
280.42%
YoY
|
$201.2M
239.43%
YoY
|
$154.6M
282.18%
YoY
|
$98.24M
173.57%
YoY
|
$49.95M
339.17%
YoY
|
$59.28M
1291.5%
YoY
|
$40.46M
278.35%
YoY
|
| Cash From Investing Activities |
-$114.4M
-26.97%
YoY
|
-$88.53M
-38.95%
YoY
|
-$104.7M
-30.74%
YoY
|
-$165.5M
-6.18%
YoY
|
-$156.6M
5.65%
YoY
|
-$145.0M
-23.15%
YoY
|
-$151.2M
-53.43%
YoY
|
-$176.4M
-39.8%
YoY
|
-$148.2M
-53.61%
YoY
|
-$188.7M
-44.35%
YoY
|
-$324.7M
10.36%
YoY
|
-$293.0M
-26.43%
YoY
|
-$319.5M
111.75%
YoY
|
-$339.1M
453.36%
YoY
|
-$294.2M
162.14%
YoY
|
-$398.2M
786.03%
YoY
|
-$150.9M
372.73%
YoY
|
-$61.27M
104.85%
YoY
|
-$112.2M
167.01%
YoY
|
| Cash From Financing Activities |
-$6.095M
-82.83%
YoY
|
-$7.398M
-82.96%
YoY
|
$127.5M
-364.48%
YoY
|
-$5.495M
-86.73%
YoY
|
-$35.49M
-19.98%
YoY
|
-$43.43M
1236.6%
YoY
|
-$48.23M
-116.73%
YoY
|
-$41.41M
-140.58%
YoY
|
-$44.35M
-130.26%
YoY
|
-$3.249M
-102.42%
YoY
|
$288.2M
90.21%
YoY
|
$102.1M
-64.39%
YoY
|
$146.5M
43.77%
YoY
|
$134.0M
438.24%
YoY
|
$151.5M
113.71%
YoY
|
$286.6M
2239.95%
YoY
|
$101.9M
858.56%
YoY
|
$24.90M
-357.47%
YoY
|
$70.90M
-15.87%
YoY
|
| Net Change In Cash |
-$66.25M
89.12%
YoY
|
-$2.838M
-94.2%
YoY
|
$143.1M
-740.43%
YoY
|
-$29.77M
92.42%
YoY
|
-$35.03M
65.74%
YoY
|
-$48.92M
-214.55%
YoY
|
-$22.34M
-118.39%
YoY
|
-$15.47M
-10.43%
YoY
|
-$21.14M
-224.09%
YoY
|
$42.71M
-1211.03%
YoY
|
$121.5M
918.36%
YoY
|
-$17.27M
28.57%
YoY
|
$17.03M
1636.19%
YoY
|
-$3.844M
-116.78%
YoY
|
$11.93M
-1461.99%
YoY
|
-$13.43M
-518.47%
YoY
|
$981.0K
-109.9%
YoY
|
$22.90M
-164.84%
YoY
|
-$876.0K
-101.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$54.20M
-65.49%
YoY
|
$93.09M
-33.28%
YoY
|
$120.2M
-32.11%
YoY
|
$141.2M
-30.21%
YoY
|
$157.1M
-8.39%
YoY
|
$139.5M
-40.54%
YoY
|
$177.1M
12.09%
YoY
|
$202.3M
16.5%
YoY
|
$171.4M
-9.77%
YoY
|
$234.6M
16.62%
YoY
|
$158.0M
2.19%
YoY
|
$173.7M
76.78%
YoY
|
$190.0M
280.42%
YoY
|
$201.2M
239.43%
YoY
|
$154.6M
282.18%
YoY
|
$98.24M
173.57%
YoY
|
$49.95M
339.17%
YoY
|
$59.28M
1291.5%
YoY
|
$40.46M
278.35%
YoY
|
| Capital Expenditures |
$78.90M
-56.12%
YoY
|
$121.0M
-20.74%
YoY
|
$88.27M
-37.11%
YoY
|
$126.3M
-23.09%
YoY
|
$179.8M
21.7%
YoY
|
$152.7M
-9.81%
YoY
|
$140.3M
-13.21%
YoY
|
$164.3M
-45.24%
YoY
|
$147.8M
-61.03%
YoY
|
$169.3M
-47.38%
YoY
|
$161.7M
-150.05%
YoY
|
$300.0M
-225.99%
YoY
|
$379.1M
-329.63%
YoY
|
$321.7M
-494.05%
YoY
|
-$323.1M
399.83%
YoY
|
-$238.1M
428.14%
YoY
|
-$165.1M
267.87%
YoY
|
-$81.64M
67.13%
YoY
|
-$64.64M
-1.25%
YoY
|
| Free Cash Flow |
-$24.70M
8.49%
YoY
|
-$27.91M
112.08%
YoY
|
$31.97M
-13.03%
YoY
|
$14.88M
-60.93%
YoY
|
-$22.77M
-196.14%
YoY
|
-$13.16M
-120.14%
YoY
|
$36.76M
-1093.46%
YoY
|
$38.07M
-130.15%
YoY
|
$23.68M
-112.52%
YoY
|
$65.37M
-154.24%
YoY
|
-$3.700M
-100.77%
YoY
|
-$126.3M
-137.55%
YoY
|
-$189.1M
-187.94%
YoY
|
-$120.5M
-185.52%
YoY
|
$477.7M
354.54%
YoY
|
$336.3M
315.26%
YoY
|
$215.0M
282.28%
YoY
|
$140.9M
165.34%
YoY
|
$105.1M
38.01%
YoY
|
Loading...