|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Non-cash interest expense | |||||
| Amortization of share/unit-based compensation | |||||
| Straight-line rents | |||||
| Straight-line rent expense | |||||
| Amortization of above- and below-market leases, net | |||||
| Amortization of above- and below-market ground lease, net | |||||
| Amortization of lease incentive costs | |||||
| Distribution of income from unconsolidated real estate entities | |||||
| Loss from unconsolidated real estate entities | |||||
| Unrealized loss on non-real estate investments | |||||
| (Gain) loss on sale of real estate, net | |||||
| Impairment loss | |||||
| Loss on deconsolidation of real estate entity | |||||
| Loss (gain) on extinguishment of debt | |||||
| Loss on sale of non-real estate property, plant and equipment | |||||
| Gain from insurance proceeds | |||||
| Deferred tax provision | |||||
| Earnout liability fair value adjustment | |||||
| Loss on sale of bonds | |||||
| Change in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Deferred leasing costs and lease intangibles | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable, accrued liabilities and other | |||||
| Security deposits, prepaid rent and other | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Proceeds from sales of real estate | |||||
| Property acquisitions | |||||
| Acquisitions of businesses | |||||
| Additions to investment property | |||||
| Insurance proceeds for damaged property, plant and equipment | |||||
| Cash disposed on deconsolidation of real estate entity | |||||
| Cash acquired from consolidation of previously unconsolidated real estate entity | |||||
| Contributions to unconsolidated real estate entities | |||||
| Distributions from unconsolidated real estate entities | |||||
| Additions to non-real estate property, plant and equipment | |||||
| Cash received for investment tax credits | |||||
| Contributions to non-real estate investments | |||||
| Distributions from non-real estate investments | |||||
| Proceeds from sale of non-real estate investment | |||||
| Maturities of U.S. Government securities | |||||
| Settlement of earnout liability | |||||
| Net cash provided by (used in) investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from unsecured and secured debt | |||||
| Payments of unsecured and secured debt | |||||
| Payments of in-substance defeased debt | |||||
| Payments of loan costs | |||||
| Fees for prepayments of notes payable | |||||
| Proceeds from sale of common stock | |||||
| Proceeds from issuance of Series C cumulative redeemable preferred stock | |||||
| Proceeds from sale of pre-funded warrants | |||||
| Repurchases of common stock | |||||
| Transaction costs | |||||
| Accelerated share repurchase | |||||
| Redemption of series A preferred units | |||||
| Redemption of common units in the operating partnership | |||||
| Dividends paid to common stock and unitholders | |||||
| Dividends paid to preferred stock and unitholders | |||||
| Contributions from redeemable non-controlling members in consolidated real estate entities | |||||
| Distributions to redeemable non-controlling members in consolidated real estate entities | |||||
| Contributions from non-controlling members in consolidated real estate entities | |||||
| Distributions to non-controlling members in consolidated real estate entities | |||||
| Purchase of non-controlling interest | |||||
| Proceeds from sale of bonds | |||||
| Payments to satisfy tax withholding obligations | |||||
| Net cash (used in) provided by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash—beginning of period | |||||
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH—END OF PERIOD | |||||
Loading...