|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$592.3M
55.29%
YoY
|
-$381.4M
123.44%
YoY
|
-$170.7M
933.48%
YoY
|
-$16.52M
-156.93%
YoY
|
$29.01M
76.58%
YoY
|
| Depreciation, Depletion And Amortization |
$375.0M
5.8%
YoY
|
$354.4M
-10.91%
YoY
|
$397.8M
6.6%
YoY
|
$373.2M
8.62%
YoY
|
$343.6M
14.66%
YoY
|
| Cash From Operating Activities |
$121.0M
-26.53%
YoY
|
$164.7M
-29.11%
YoY
|
$232.3M
-37.14%
YoY
|
$369.5M
17.35%
YoY
|
$314.9M
4.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$182.9M
-19.93%
YoY
|
$228.4M
-26.2%
YoY
|
$309.5M
-24.62%
YoY
|
$410.6M
-186.21%
YoY
|
-$476.3M
-52.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$225.7M
-1119.13%
YoY
|
-$22.15M
-102.85%
YoY
|
$777.3M
2293.15%
YoY
|
$32.48M
-111.69%
YoY
|
-$278.0M
3760.47%
YoY
|
| Cash From Investing Activities |
$42.85M
-117.1%
YoY
|
-$250.5M
-153.55%
YoY
|
$467.8M
-223.74%
YoY
|
-$378.1M
-49.87%
YoY
|
-$754.2M
-25.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$523.4M
N/A
|
$0.00
-100.0%
YoY
|
$1.369M
-96.32%
YoY
|
$37.21M
3099.14%
YoY
|
$1.163M
-98.55%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$100.9M
-253.06%
YoY
|
$65.90M
-107.6%
YoY
|
-$866.7M
-989.37%
YoY
|
$97.45M
-79.98%
YoY
|
$486.7M
-38.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$121.0M
-26.53%
YoY
|
$164.7M
-29.11%
YoY
|
$232.3M
-37.14%
YoY
|
$369.5M
17.35%
YoY
|
$314.9M
4.25%
YoY
|
| Cash From Investing Activities |
$42.85M
-117.1%
YoY
|
-$250.5M
-153.55%
YoY
|
$467.8M
-223.74%
YoY
|
-$378.1M
-49.87%
YoY
|
-$754.2M
-25.09%
YoY
|
| Cash From Financing Activities |
-$100.9M
-253.06%
YoY
|
$65.90M
-107.6%
YoY
|
-$866.7M
-989.37%
YoY
|
$97.45M
-79.98%
YoY
|
$486.7M
-38.87%
YoY
|
| Net Change In Cash |
$62.95M
-415.09%
YoY
|
-$19.98M
-88.01%
YoY
|
-$166.6M
-287.47%
YoY
|
$88.86M
87.71%
YoY
|
$47.34M
-48.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$121.0M
-26.53%
YoY
|
$164.7M
-29.11%
YoY
|
$232.3M
-37.14%
YoY
|
$369.5M
17.35%
YoY
|
$314.9M
4.25%
YoY
|
| Capital Expenditures |
$182.9M
-19.93%
YoY
|
$228.4M
-26.2%
YoY
|
$309.5M
-24.62%
YoY
|
$410.6M
-186.21%
YoY
|
-$476.3M
-52.36%
YoY
|
| Free Cash Flow |
-$61.91M
-2.87%
YoY
|
-$63.73M
-17.47%
YoY
|
-$77.22M
88.01%
YoY
|
-$41.07M
-105.19%
YoY
|
$791.1M
-39.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$50.90M
-36.59%
YoY
|
-$277.9M
66.42%
YoY
|
-$144.1M
34.64%
YoY
|
-$87.76M
84.54%
YoY
|
-$80.28M
50.46%
YoY
|
-$167.0M
70.42%
YoY
|
-$107.0M
199.32%
YoY
|
-$47.56M
51.1%
YoY
|
-$53.36M
260.09%
YoY
|
-$97.99M
717.7%
YoY
|
-$35.75M
426.38%
YoY
|
-$31.47M
-987.59%
YoY
|
-$14.82M
94.58%
YoY
|
-$11.98M
-210.62%
YoY
|
-$6.792M
9.87%
YoY
|
$3.546M
-49.56%
YoY
|
-$7.615M
-166.73%
YoY
|
$10.83M
-240.69%
YoY
|
-$6.182M
353.89%
YoY
|
| Depreciation, Depletion And Amortization |
$80.72M
-13.28%
YoY
|
$93.05M
4.43%
YoY
|
$94.09M
8.55%
YoY
|
$94.75M
9.16%
YoY
|
$93.09M
1.34%
YoY
|
$89.10M
-13.62%
YoY
|
$86.67M
-12.08%
YoY
|
$86.80M
-12.27%
YoY
|
$91.85M
-5.44%
YoY
|
$103.1M
6.87%
YoY
|
$98.58M
5.92%
YoY
|
$98.94M
8.2%
YoY
|
$97.14M
5.36%
YoY
|
$96.52M
9.55%
YoY
|
$93.07M
5.08%
YoY
|
$91.44M
8.62%
YoY
|
$92.19M
11.4%
YoY
|
$88.11M
13.83%
YoY
|
$88.57M
18.01%
YoY
|
| Cash From Operating Activities |
$44.29M
45.05%
YoY
|
$59.30M
36507.41%
YoY
|
$33.18M
-47.95%
YoY
|
-$2.040M
-105.73%
YoY
|
$30.54M
-53.11%
YoY
|
$162.0K
-98.25%
YoY
|
$63.75M
-10.6%
YoY
|
$35.62M
-39.79%
YoY
|
$65.13M
-29.6%
YoY
|
$9.256M
-77.4%
YoY
|
$71.30M
-48.49%
YoY
|
$59.17M
-37.51%
YoY
|
$92.52M
-3.08%
YoY
|
$40.95M
39.53%
YoY
|
$138.4M
22.94%
YoY
|
$94.69M
62.61%
YoY
|
$95.45M
-16.78%
YoY
|
$29.35M
-45.75%
YoY
|
$112.6M
1.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$28.95M
-32.96%
YoY
|
$42.41M
-39.79%
YoY
|
$52.16M
-11.01%
YoY
|
$45.14M
-7.74%
YoY
|
$43.18M
-14.37%
YoY
|
$70.43M
-1.6%
YoY
|
$58.60M
-23.89%
YoY
|
$48.93M
-40.92%
YoY
|
$50.43M
-35.46%
YoY
|
$71.58M
-37.9%
YoY
|
$77.00M
-202.07%
YoY
|
$82.81M
-154.14%
YoY
|
$78.13M
-216.74%
YoY
|
$115.3M
-159.92%
YoY
|
-$75.44M
-10.61%
YoY
|
-$152.9M
50.81%
YoY
|
-$66.93M
-31.78%
YoY
|
-$192.3M
-72.15%
YoY
|
-$84.39M
-39.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.368M
-109.08%
YoY
|
$149.4M
854.33%
YoY
|
-$3.863M
-76.04%
YoY
|
$21.12M
-2934.23%
YoY
|
$59.12M
-382.44%
YoY
|
$15.65M
-97.64%
YoY
|
-$16.12M
-135.12%
YoY
|
-$745.0K
-96.47%
YoY
|
-$20.93M
-123.62%
YoY
|
$663.9M
814.59%
YoY
|
$45.90M
-129.47%
YoY
|
-$21.10M
-117.44%
YoY
|
$88.63M
-1758.42%
YoY
|
$72.59M
-5847.59%
YoY
|
-$155.7M
-42.78%
YoY
|
$121.0M
-2328.52%
YoY
|
-$5.344M
-693.78%
YoY
|
-$1.263M
-88.41%
YoY
|
-$272.2M
-21035.62%
YoY
|
| Cash From Investing Activities |
-$34.31M
-315.2%
YoY
|
$106.9M
-295.21%
YoY
|
-$56.02M
-25.04%
YoY
|
-$24.02M
-51.63%
YoY
|
$15.95M
-122.34%
YoY
|
-$54.78M
-109.25%
YoY
|
-$74.73M
140.28%
YoY
|
-$49.67M
-52.2%
YoY
|
-$71.36M
-779.68%
YoY
|
$592.3M
-1488.29%
YoY
|
-$31.10M
-86.55%
YoY
|
-$103.9M
224.87%
YoY
|
$10.50M
-114.53%
YoY
|
-$42.67M
-77.96%
YoY
|
-$231.2M
-35.16%
YoY
|
-$31.99M
-70.06%
YoY
|
-$72.27M
-25.66%
YoY
|
-$193.6M
-72.41%
YoY
|
-$356.6M
157.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.369M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.666M
-17.61%
YoY
|
-$218.6M
-648.29%
YoY
|
-$29.84M
-219.47%
YoY
|
$159.3M
-913.24%
YoY
|
-$11.73M
-156.82%
YoY
|
$39.86M
-106.91%
YoY
|
$24.98M
-133.75%
YoY
|
-$19.58M
89.18%
YoY
|
$20.65M
-110.03%
YoY
|
-$576.5M
-791.4%
YoY
|
-$74.00M
295.11%
YoY
|
-$10.35M
-118.79%
YoY
|
-$205.8M
823.91%
YoY
|
$83.38M
-40.82%
YoY
|
-$18.73M
-105.87%
YoY
|
$55.08M
127.4%
YoY
|
-$22.28M
-1063.67%
YoY
|
$140.9M
-64.13%
YoY
|
$319.3M
-14.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$44.29M
45.05%
YoY
|
$59.30M
36507.41%
YoY
|
$33.18M
-47.95%
YoY
|
-$2.040M
-105.73%
YoY
|
$30.54M
-53.11%
YoY
|
$162.0K
-98.25%
YoY
|
$63.75M
-10.6%
YoY
|
$35.62M
-39.79%
YoY
|
$65.13M
-29.6%
YoY
|
$9.256M
-77.4%
YoY
|
$71.30M
-48.49%
YoY
|
$59.17M
-37.51%
YoY
|
$92.52M
-3.08%
YoY
|
$40.95M
39.53%
YoY
|
$138.4M
22.94%
YoY
|
$94.69M
62.61%
YoY
|
$95.45M
-16.78%
YoY
|
$29.35M
-45.75%
YoY
|
$112.6M
1.98%
YoY
|
| Cash From Investing Activities |
-$34.31M
-315.2%
YoY
|
$106.9M
-295.21%
YoY
|
-$56.02M
-25.04%
YoY
|
-$24.02M
-51.63%
YoY
|
$15.95M
-122.34%
YoY
|
-$54.78M
-109.25%
YoY
|
-$74.73M
140.28%
YoY
|
-$49.67M
-52.2%
YoY
|
-$71.36M
-779.68%
YoY
|
$592.3M
-1488.29%
YoY
|
-$31.10M
-86.55%
YoY
|
-$103.9M
224.87%
YoY
|
$10.50M
-114.53%
YoY
|
-$42.67M
-77.96%
YoY
|
-$231.2M
-35.16%
YoY
|
-$31.99M
-70.06%
YoY
|
-$72.27M
-25.66%
YoY
|
-$193.6M
-72.41%
YoY
|
-$356.6M
157.81%
YoY
|
| Cash From Financing Activities |
-$9.666M
-17.61%
YoY
|
-$218.6M
-648.29%
YoY
|
-$29.84M
-219.47%
YoY
|
$159.3M
-913.24%
YoY
|
-$11.73M
-156.82%
YoY
|
$39.86M
-106.91%
YoY
|
$24.98M
-133.75%
YoY
|
-$19.58M
89.18%
YoY
|
$20.65M
-110.03%
YoY
|
-$576.5M
-791.4%
YoY
|
-$74.00M
295.11%
YoY
|
-$10.35M
-118.79%
YoY
|
-$205.8M
823.91%
YoY
|
$83.38M
-40.82%
YoY
|
-$18.73M
-105.87%
YoY
|
$55.08M
127.4%
YoY
|
-$22.28M
-1063.67%
YoY
|
$140.9M
-64.13%
YoY
|
$319.3M
-14.93%
YoY
|
| Net Change In Cash |
$312.0K
-99.1%
YoY
|
-$52.32M
254.51%
YoY
|
-$52.68M
-476.42%
YoY
|
$133.2M
-496.05%
YoY
|
$34.75M
141.04%
YoY
|
-$14.76M
-158.74%
YoY
|
$14.00M
-141.41%
YoY
|
-$33.63M
-38.96%
YoY
|
$14.42M
-114.02%
YoY
|
$25.13M
-69.23%
YoY
|
-$33.80M
-69.68%
YoY
|
-$55.09M
-146.78%
YoY
|
-$102.8M
-11462.76%
YoY
|
$81.66M
-449.57%
YoY
|
-$111.5M
-248.08%
YoY
|
$117.8M
-582.81%
YoY
|
$905.0K
-95.43%
YoY
|
-$23.36M
-90.83%
YoY
|
$75.29M
-78.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$44.29M
45.05%
YoY
|
$59.30M
36507.41%
YoY
|
$33.18M
-47.95%
YoY
|
-$2.040M
-105.73%
YoY
|
$30.54M
-53.11%
YoY
|
$162.0K
-98.25%
YoY
|
$63.75M
-10.6%
YoY
|
$35.62M
-39.79%
YoY
|
$65.13M
-29.6%
YoY
|
$9.256M
-77.4%
YoY
|
$71.30M
-48.49%
YoY
|
$59.17M
-37.51%
YoY
|
$92.52M
-3.08%
YoY
|
$40.95M
39.53%
YoY
|
$138.4M
22.94%
YoY
|
$94.69M
62.61%
YoY
|
$95.45M
-16.78%
YoY
|
$29.35M
-45.75%
YoY
|
$112.6M
1.98%
YoY
|
| Capital Expenditures |
$28.95M
-32.96%
YoY
|
$42.41M
-39.79%
YoY
|
$52.16M
-11.01%
YoY
|
$45.14M
-7.74%
YoY
|
$43.18M
-14.37%
YoY
|
$70.43M
-1.6%
YoY
|
$58.60M
-23.89%
YoY
|
$48.93M
-40.92%
YoY
|
$50.43M
-35.46%
YoY
|
$71.58M
-37.9%
YoY
|
$77.00M
-202.07%
YoY
|
$82.81M
-154.14%
YoY
|
$78.13M
-216.74%
YoY
|
$115.3M
-159.92%
YoY
|
-$75.44M
-10.61%
YoY
|
-$152.9M
50.81%
YoY
|
-$66.93M
-31.78%
YoY
|
-$192.3M
-72.15%
YoY
|
-$84.39M
-39.55%
YoY
|
| Free Cash Flow |
$15.35M
-221.38%
YoY
|
$16.89M
-124.04%
YoY
|
-$18.98M
-469.22%
YoY
|
-$47.18M
254.64%
YoY
|
-$12.64M
-186.0%
YoY
|
-$70.27M
12.75%
YoY
|
$5.140M
-190.18%
YoY
|
-$13.30M
-43.73%
YoY
|
$14.70M
2.17%
YoY
|
-$62.32M
-16.13%
YoY
|
-$5.700M
-102.67%
YoY
|
-$23.64M
-109.55%
YoY
|
$14.39M
-91.14%
YoY
|
-$74.31M
-133.52%
YoY
|
$213.8M
8.57%
YoY
|
$247.6M
55.11%
YoY
|
$162.4M
-23.69%
YoY
|
$221.7M
-70.23%
YoY
|
$197.0M
-21.21%
YoY
|
Loading...