|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$478.2M
-40.6%
YoY
|
$805.0M
1.44%
YoY
|
$793.6M
-20.64%
YoY
|
$1.000B
10.03%
YoY
|
$908.8M
0.08%
YoY
|
| Depreciation, Depletion And Amortization |
$241.2M
-6.43%
YoY
|
$257.8M
1.75%
YoY
|
$253.3M
-3.59%
YoY
|
$262.8M
15.04%
YoY
|
$228.4M
10.99%
YoY
|
| Cash From Operating Activities |
$845.3M
-33.27%
YoY
|
$1.267B
20.89%
YoY
|
$1.048B
-7.68%
YoY
|
$1.135B
13.28%
YoY
|
$1.002B
-11.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$310.9M
21.24%
YoY
|
$256.4M
-5.1%
YoY
|
$270.2M
-197.31%
YoY
|
-$277.7M
-219.48%
YoY
|
$232.4M
-36.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.31M
-36.98%
YoY
|
$19.53M
-104.66%
YoY
|
-$419.3M
-2233.25%
YoY
|
$19.66M
-100.58%
YoY
|
-$3.393B
1075.01%
YoY
|
| Cash From Investing Activities |
-$298.6M
26.04%
YoY
|
-$236.9M
-65.64%
YoY
|
-$689.5M
167.23%
YoY
|
-$258.0M
-92.88%
YoY
|
-$3.626B
452.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$12.30M
-84.59%
YoY
|
$79.83M
299.97%
YoY
|
$19.96M
61.47%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$614.0M
-40.39%
YoY
|
-$1.030B
71.66%
YoY
|
-$600.1M
23.3%
YoY
|
-$486.7M
-132.01%
YoY
|
$1.521B
168.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$845.3M
-33.27%
YoY
|
$1.267B
20.89%
YoY
|
$1.048B
-7.68%
YoY
|
$1.135B
13.28%
YoY
|
$1.002B
-11.18%
YoY
|
| Cash From Investing Activities |
-$298.6M
26.04%
YoY
|
-$236.9M
-65.64%
YoY
|
-$689.5M
167.23%
YoY
|
-$258.0M
-92.88%
YoY
|
-$3.626B
452.45%
YoY
|
| Cash From Financing Activities |
-$614.0M
-40.39%
YoY
|
-$1.030B
71.66%
YoY
|
-$600.1M
23.3%
YoY
|
-$486.7M
-132.01%
YoY
|
$1.521B
168.56%
YoY
|
| Net Change In Cash |
-$71.20M
-1431.15%
YoY
|
$5.349M
-102.18%
YoY
|
-$245.6M
-162.93%
YoY
|
$390.3M
-135.45%
YoY
|
-$1.101B
-205.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$845.3M
-33.27%
YoY
|
$1.267B
20.89%
YoY
|
$1.048B
-7.68%
YoY
|
$1.135B
13.28%
YoY
|
$1.002B
-11.18%
YoY
|
| Capital Expenditures |
$310.9M
21.24%
YoY
|
$256.4M
-5.1%
YoY
|
$270.2M
-197.31%
YoY
|
-$277.7M
-219.48%
YoY
|
$232.4M
-36.76%
YoY
|
| Free Cash Flow |
$534.3M
-47.11%
YoY
|
$1.010B
29.92%
YoY
|
$777.6M
-44.95%
YoY
|
$1.413B
83.58%
YoY
|
$769.5M
1.18%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$157.5M
-12.52%
YoY
|
$181.8M
6.58%
YoY
|
-$56.14M
-125.49%
YoY
|
$183.7M
3.98%
YoY
|
$180.0M
-4.89%
YoY
|
$170.6M
-22.06%
YoY
|
$220.2M
12.38%
YoY
|
$176.7M
8.62%
YoY
|
$189.3M
-12.87%
YoY
|
$218.9M
0.53%
YoY
|
$195.9M
-29.99%
YoY
|
$162.7M
-25.69%
YoY
|
$217.2M
-16.96%
YoY
|
$217.7M
-9.12%
YoY
|
$279.9M
-0.66%
YoY
|
$218.9M
23.74%
YoY
|
$261.6M
14.79%
YoY
|
$239.6M
7.78%
YoY
|
$281.7M
20.22%
YoY
|
$176.9M
-12.9%
YoY
|
| Depreciation, Depletion And Amortization |
$68.83M
7.6%
YoY
|
$67.10M
1.86%
YoY
|
$69.37M
4.48%
YoY
|
$64.69M
1.62%
YoY
|
$63.96M
0.52%
YoY
|
$65.87M
2.82%
YoY
|
$66.40M
80.05%
YoY
|
$63.66M
-14.84%
YoY
|
$63.63M
-10.11%
YoY
|
$64.07M
-9.63%
YoY
|
$36.88M
-48.19%
YoY
|
$74.75M
14.77%
YoY
|
$70.79M
-4.38%
YoY
|
$70.89M
35.28%
YoY
|
$71.18M
7.99%
YoY
|
$65.13M
10.04%
YoY
|
$74.03M
41.55%
YoY
|
$52.41M
26.6%
YoY
|
$65.92M
17.71%
YoY
|
$59.19M
18.62%
YoY
|
| Cash From Operating Activities |
N/A
|
$349.2M
12.94%
YoY
|
$322.9M
-20.98%
YoY
|
$156.7M
-28.12%
YoY
|
$11.73M
-95.03%
YoY
|
$309.2M
-23.46%
YoY
|
$408.6M
28.06%
YoY
|
$218.0M
-31.23%
YoY
|
$236.1M
13.46%
YoY
|
$404.0M
98.39%
YoY
|
$319.1M
-14.18%
YoY
|
$317.0M
70.39%
YoY
|
$208.1M
7.64%
YoY
|
$203.6M
-46.94%
YoY
|
$371.8M
-34.09%
YoY
|
$186.0M
143.24%
YoY
|
$193.4M
24.26%
YoY
|
$383.8M
86.57%
YoY
|
$564.1M
125.75%
YoY
|
$76.49M
-76.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$68.99M
-4.4%
YoY
|
$91.46M
9.16%
YoY
|
$72.19M
10.25%
YoY
|
$75.08M
25.21%
YoY
|
$72.17M
52.86%
YoY
|
$83.79M
-17.6%
YoY
|
$65.48M
-9.86%
YoY
|
$59.97M
12.02%
YoY
|
$47.21M
27.42%
YoY
|
$101.7M
-214.88%
YoY
|
$72.64M
-219.14%
YoY
|
$53.53M
-168.22%
YoY
|
$37.05M
-25.52%
YoY
|
-$88.51M
-4.88%
YoY
|
-$60.97M
13.2%
YoY
|
-$78.47M
73.98%
YoY
|
$49.75M
23.25%
YoY
|
-$93.06M
-33.86%
YoY
|
-$53.86M
-38.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$76.94M
550.17%
YoY
|
-$2.143M
-109.01%
YoY
|
$5.871M
352.31%
YoY
|
-$3.252M
-29.26%
YoY
|
$11.83M
-1353.6%
YoY
|
$23.78M
3692.19%
YoY
|
$1.298M
-127.17%
YoY
|
-$4.597M
-24.27%
YoY
|
-$944.0K
-99.77%
YoY
|
$627.0K
-72.74%
YoY
|
-$4.778M
-131.95%
YoY
|
-$6.070M
-359.96%
YoY
|
-$414.4M
-618632.84%
YoY
|
$2.300M
-193.38%
YoY
|
$14.95M
-100.44%
YoY
|
$2.335M
-183.39%
YoY
|
$67.00K
-93.91%
YoY
|
-$2.463M
-74.34%
YoY
|
-$3.389B
-62864.06%
YoY
|
| Cash From Investing Activities |
N/A
|
$7.948M
-113.17%
YoY
|
-$93.60M
55.98%
YoY
|
-$66.32M
3.33%
YoY
|
-$78.34M
21.33%
YoY
|
-$60.33M
25.29%
YoY
|
-$60.01M
-40.62%
YoY
|
-$64.18M
-17.1%
YoY
|
-$64.56M
8.33%
YoY
|
-$48.15M
-89.33%
YoY
|
-$101.1M
17.22%
YoY
|
-$77.42M
68.25%
YoY
|
-$59.60M
-21.72%
YoY
|
-$451.5M
808.75%
YoY
|
-$86.21M
-9.74%
YoY
|
-$46.02M
-98.66%
YoY
|
-$76.13M
58.61%
YoY
|
-$49.68M
26.41%
YoY
|
-$95.52M
-36.45%
YoY
|
-$3.443B
4053.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.869M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$162.4M
13.54%
YoY
|
-$158.1M
5.22%
YoY
|
-$163.3M
-85.17%
YoY
|
-$149.6M
-142.2%
YoY
|
-$143.1M
7.27%
YoY
|
-$150.3M
0.8%
YoY
|
-$1.101B
663.25%
YoY
|
$354.4M
-314.59%
YoY
|
-$133.4M
-5.8%
YoY
|
-$149.1M
4.83%
YoY
|
-$144.2M
2.69%
YoY
|
-$165.2M
106.51%
YoY
|
-$141.6M
14.15%
YoY
|
-$142.2M
-0.81%
YoY
|
-$140.5M
-106.47%
YoY
|
-$79.98M
-78.6%
YoY
|
-$124.0M
-7.97%
YoY
|
-$143.4M
21.72%
YoY
|
$2.172B
148.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$349.2M
12.94%
YoY
|
$322.9M
-20.98%
YoY
|
$156.7M
-28.12%
YoY
|
$11.73M
-95.03%
YoY
|
$309.2M
-23.46%
YoY
|
$408.6M
28.06%
YoY
|
$218.0M
-31.23%
YoY
|
$236.1M
13.46%
YoY
|
$404.0M
98.39%
YoY
|
$319.1M
-14.18%
YoY
|
$317.0M
70.39%
YoY
|
$208.1M
7.64%
YoY
|
$203.6M
-46.94%
YoY
|
$371.8M
-34.09%
YoY
|
$186.0M
143.24%
YoY
|
$193.4M
24.26%
YoY
|
$383.8M
86.57%
YoY
|
$564.1M
125.75%
YoY
|
$76.49M
-76.81%
YoY
|
| Cash From Investing Activities |
N/A
|
$7.948M
-113.17%
YoY
|
-$93.60M
55.98%
YoY
|
-$66.32M
3.33%
YoY
|
-$78.34M
21.33%
YoY
|
-$60.33M
25.29%
YoY
|
-$60.01M
-40.62%
YoY
|
-$64.18M
-17.1%
YoY
|
-$64.56M
8.33%
YoY
|
-$48.15M
-89.33%
YoY
|
-$101.1M
17.22%
YoY
|
-$77.42M
68.25%
YoY
|
-$59.60M
-21.72%
YoY
|
-$451.5M
808.75%
YoY
|
-$86.21M
-9.74%
YoY
|
-$46.02M
-98.66%
YoY
|
-$76.13M
58.61%
YoY
|
-$49.68M
26.41%
YoY
|
-$95.52M
-36.45%
YoY
|
-$3.443B
4053.22%
YoY
|
| Cash From Financing Activities |
N/A
|
-$162.4M
13.54%
YoY
|
-$158.1M
5.22%
YoY
|
-$163.3M
-85.17%
YoY
|
-$149.6M
-142.2%
YoY
|
-$143.1M
7.27%
YoY
|
-$150.3M
0.8%
YoY
|
-$1.101B
663.25%
YoY
|
$354.4M
-314.59%
YoY
|
-$133.4M
-5.8%
YoY
|
-$149.1M
4.83%
YoY
|
-$144.2M
2.69%
YoY
|
-$165.2M
106.51%
YoY
|
-$141.6M
14.15%
YoY
|
-$142.2M
-0.81%
YoY
|
-$140.5M
-106.47%
YoY
|
-$79.98M
-78.6%
YoY
|
-$124.0M
-7.97%
YoY
|
-$143.4M
21.72%
YoY
|
$2.172B
148.93%
YoY
|
| Net Change In Cash |
N/A
|
$197.2M
100.2%
YoY
|
$71.19M
-64.1%
YoY
|
-$72.88M
-92.3%
YoY
|
-$216.2M
-141.09%
YoY
|
$98.52M
-56.54%
YoY
|
$198.3M
187.66%
YoY
|
-$947.1M
-1093.35%
YoY
|
$526.0M
-3260.8%
YoY
|
$226.7M
-159.29%
YoY
|
$68.95M
-51.91%
YoY
|
$95.34M
-22221.35%
YoY
|
-$16.64M
-144.69%
YoY
|
-$382.3M
-281.28%
YoY
|
$143.4M
-55.91%
YoY
|
-$431.0K
-99.96%
YoY
|
$37.24M
-114.0%
YoY
|
$210.9M
466.46%
YoY
|
$325.2M
-1887.07%
YoY
|
-$1.194B
-206.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$349.2M
12.94%
YoY
|
$322.9M
-20.98%
YoY
|
$156.7M
-28.12%
YoY
|
$11.73M
-95.03%
YoY
|
$309.2M
-23.46%
YoY
|
$408.6M
28.06%
YoY
|
$218.0M
-31.23%
YoY
|
$236.1M
13.46%
YoY
|
$404.0M
98.39%
YoY
|
$319.1M
-14.18%
YoY
|
$317.0M
70.39%
YoY
|
$208.1M
7.64%
YoY
|
$203.6M
-46.94%
YoY
|
$371.8M
-34.09%
YoY
|
$186.0M
143.24%
YoY
|
$193.4M
24.26%
YoY
|
$383.8M
86.57%
YoY
|
$564.1M
125.75%
YoY
|
$76.49M
-76.81%
YoY
|
| Capital Expenditures |
N/A
|
$68.99M
-4.4%
YoY
|
$91.46M
9.16%
YoY
|
$72.19M
10.25%
YoY
|
$75.08M
25.21%
YoY
|
$72.17M
52.86%
YoY
|
$83.79M
-17.6%
YoY
|
$65.48M
-9.86%
YoY
|
$59.97M
12.02%
YoY
|
$47.21M
27.42%
YoY
|
$101.7M
-214.88%
YoY
|
$72.64M
-219.14%
YoY
|
$53.53M
-168.22%
YoY
|
$37.05M
-25.52%
YoY
|
-$88.51M
-4.88%
YoY
|
-$60.97M
13.2%
YoY
|
-$78.47M
73.98%
YoY
|
$49.75M
23.25%
YoY
|
-$93.06M
-33.86%
YoY
|
-$53.86M
-38.93%
YoY
|
| Free Cash Flow |
N/A
|
$280.2M
18.22%
YoY
|
$231.4M
-28.75%
YoY
|
$84.50M
-44.59%
YoY
|
-$63.35M
-135.96%
YoY
|
$237.0M
-33.56%
YoY
|
$324.8M
49.41%
YoY
|
$152.5M
-37.59%
YoY
|
$176.2M
13.96%
YoY
|
$356.8M
114.18%
YoY
|
$217.4M
-52.77%
YoY
|
$244.4M
-1.08%
YoY
|
$154.6M
-43.13%
YoY
|
$166.6M
-50.13%
YoY
|
$460.3M
-29.96%
YoY
|
$247.0M
89.51%
YoY
|
$271.8M
35.44%
YoY
|
$334.0M
102.03%
YoY
|
$657.2M
68.25%
YoY
|
$130.3M
-68.82%
YoY
|
Loading...