Financial Snapshot

Revenue
$11.91B
TTM
Gross Margin
16.7%
TTM
Net Earnings
$756.8M
TTM
Current Assets
Q1 2025
Current Liabilities
Q1 2025
Current Ratio
245.24%
Q1 2025
Total Assets
Q1 2025
Total Liabilities
$4.388B
Q1 2025
Book Value
$9.015B
Q1 2025
Cash
Q1 2025
P/E
21.84
Nov 29, 2024 EST
Free Cash Flow
$890.6M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $11.92B $12.11B $12.46B $11.39B $9.608B $9.497B $9.546B $9.168B $9.523B $9.264B $9.316B $8.752B $8.231B $7.895B $7.221B $6.534B $6.755B $6.193B $5.746B $5.414B $4.780B $4.200B $3.910B $3.885B $3.474B $3.358B $3.261B $3.257B $3.099B $3.046B $3.065B $2.854B $2.814B $2.836B $2.681B $2.341B $2.293B $2.314B $1.960B $1.502B $1.455B $1.418B
YoY Change -1.56% -2.8% 9.42% 18.5% 1.17% -0.51% 4.13% -3.74% 2.8% -0.56% 6.45% 6.33% 4.25% 9.34% 10.52% -3.27% 9.07% 7.79% 6.12% 13.27% 13.8% 7.42% 0.65% 11.84% 3.45% 2.97% 0.14% 5.1% 1.72% -0.61% 7.39% 1.43% -0.79% 5.78% 14.56% 2.08% -0.92% 18.05% 30.49% 3.28% 2.6%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $11.92B $12.11B $12.46B $11.39B $9.608B $9.497B $9.546B $9.168B $9.523B $9.264B $9.316B $8.752B $8.231B $7.895B $7.221B $6.534B $6.755B $6.193B $5.746B $5.414B $4.780B $4.200B $3.910B $3.885B $3.474B $3.358B $3.261B $3.257B $3.099B $3.046B $3.065B $2.854B $2.814B $2.836B $2.681B $2.341B $2.293B $2.314B $1.960B $1.502B $1.455B $1.418B
Cost Of Revenue $9.899B $10.11B $10.29B $9.458B $7.782B $7.613B $7.566B $7.171B $7.365B $7.455B $7.751B $7.339B $6.899B $6.561B $5.982B $5.435B $5.693B $5.190B $4.362B $4.130B $3.656B $3.187B $2.948B $2.989B $2.675B $2.380B $2.400B $2.498B $2.398B $2.294B $2.346B $2.207B $2.192B $2.273B $2.154B $1.854B $1.850B $1.935B $1.615B $1.185B $1.187B $1.181B
Gross Profit $2.022B $2.000B $2.165B $1.928B $1.826B $1.885B $1.979B $1.997B $2.158B $1.809B $1.565B $1.413B $1.332B $1.334B $1.239B $1.099B $1.062B $1.003B $1.383B $1.284B $1.124B $1.013B $962.9M $895.9M $799.0M $978.0M $860.7M $758.9M $700.4M $751.9M $719.3M $647.1M $621.5M $563.2M $527.4M $486.9M $443.2M $379.4M $345.5M $317.2M $267.8M $237.2M
Gross Profit Margin 16.96% 16.51% 17.37% 16.93% 19.0% 19.84% 20.74% 21.78% 22.66% 19.52% 16.8% 16.14% 16.18% 16.9% 17.16% 16.82% 15.72% 16.19% 24.07% 23.72% 23.52% 24.12% 24.62% 23.06% 23.0% 29.13% 26.39% 23.3% 22.6% 24.68% 23.47% 22.67% 22.09% 19.86% 19.67% 20.8% 19.33% 16.4% 17.63% 21.12% 18.41% 16.73%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $1.005B $942.2M $879.3M $853.1M $761.3M $727.6M $841.2M $759.3M $872.0M $743.6M $650.9M $627.3M $605.9M $618.6M $605.3M $567.1M $552.5M $522.4M $937.0M $864.0M $768.2M $708.6M $652.3M $595.6M $536.4M $737.1M $677.2M $590.7M $578.8M $568.5M $532.2M $491.7M $475.0M $429.5M $407.3M $377.1M $344.5M $291.6M $271.3M $237.0M $204.6M $176.1M
YoY Change 6.7% 7.15% 3.07% 12.05% 4.64% -13.51% 10.79% -12.92% 17.26% 14.24% 3.76% 3.54% -2.06% 2.2% 6.73% 2.64% 5.76% -44.25% 8.45% 12.47% 8.41% 8.63% 9.52% 11.04% -27.23% 8.85% 14.64% 2.06% 1.81% 6.82% 8.24% 3.52% 10.59% 5.45% 8.01% 9.46% 18.14% 7.48% 14.47% 15.84% 16.18%
% of Gross Profit 49.71% 47.11% 40.62% 44.25% 41.69% 38.61% 42.5% 38.03% 40.4% 41.11% 41.59% 44.4% 45.49% 46.37% 48.86% 51.61% 52.03% 52.09% 67.74% 67.27% 68.35% 69.94% 67.74% 66.48% 67.13% 75.37% 78.68% 77.84% 82.64% 75.61% 73.99% 75.99% 76.43% 76.26% 77.23% 77.45% 77.73% 76.86% 78.52% 74.72% 76.4% 74.24%
Research & Development $36.10M $33.70M $34.70M $33.60M $31.90M $32.50M $33.80M $34.20M $34.70M $29.90M $29.80M $29.40M $27.60M
YoY Change 7.12% -2.88% 3.27% 5.33% -1.85% -3.85% -1.17% -1.44% 0.34% 1.36% 6.52%
% of Gross Profit 1.79% 1.69% 1.6% 1.74% 1.75% 1.72% 1.71% 1.71% 1.61% 2.12% 2.24% 2.2% 2.23%
Depreciation & Amortization $257.8M $253.3M $262.8M $228.4M $205.8M $165.2M $161.9M $131.0M $132.0M $133.4M $130.1M $124.9M $119.5M $124.2M $125.6M $127.2M $126.2M $126.7M $121.1M $115.2M $94.80M $88.00M $83.20M $90.10M $65.90M $64.70M $60.30M $52.90M $42.70M $37.30M $36.70M $32.20M $39.00M $36.30M $35.60M $36.90M $35.50M $33.50M $30.70M $28.10M $27.10M $26.40M
YoY Change 1.75% -3.59% 15.04% 10.99% 24.56% 2.07% 23.58% -0.75% -1.07% 2.54% 4.21% 4.48% -3.76% -1.14% -1.26% 0.79% -0.39% 4.62% 5.12% 21.52% 7.73% 5.77% -7.66% 36.72% 1.85% 7.3% 13.99% 23.89% 14.48% 1.63% 13.98% -17.44% 7.44% 1.97% -3.52% 3.94% 5.97% 9.12% 9.25% 3.69% 2.65%
% of Gross Profit 12.75% 12.67% 12.14% 11.85% 11.27% 8.77% 8.18% 6.56% 6.11% 7.38% 8.31% 8.84% 8.97% 9.31% 10.14% 11.58% 11.88% 12.63% 8.76% 8.97% 8.43% 8.69% 8.64% 10.06% 8.25% 6.62% 7.01% 6.97% 6.1% 4.96% 5.1% 4.98% 6.28% 6.45% 6.75% 7.58% 8.01% 8.83% 8.89% 8.86% 10.12% 11.13%
Operating Expenses $1.041B $975.9M $879.3M $886.7M $793.2M $760.1M $875.0M $793.5M $906.7M $743.6M $650.9M $657.2M $635.7M $648.0M $632.9M $567.1M $552.5M $522.4M $937.1M $864.1M $768.3M $708.6M $652.3M $595.6M $536.4M $737.2M $677.2M $590.7M $578.7M $568.4M $532.2M $491.8M $474.9M $429.5M $407.3M $377.1M $344.5M $291.5M $271.3M $237.0M $204.6M $176.1M
YoY Change 6.71% 10.99% -0.84% 11.78% 4.36% -13.13% 10.27% -12.48% 21.93% 14.24% -0.96% 3.39% -1.9% 2.38% 11.6% 2.64% 5.76% -44.25% 8.45% 12.47% 8.43% 8.63% 9.52% 11.04% -27.24% 8.86% 14.64% 2.07% 1.81% 6.8% 8.21% 3.56% 10.57% 5.45% 8.01% 9.46% 18.18% 7.45% 14.47% 15.84% 16.18%
Operating Profit $1.068B $1.072B $1.285B $1.123B $1.100B $1.196B $1.180B $1.277B $1.324B $1.065B $914.1M $755.6M $696.2M $686.1M $605.8M $531.8M $509.4M $480.4M $446.1M $420.3M $355.7M $304.6M $310.6M $300.3M $262.6M $240.8M $183.5M $168.2M $121.7M $183.5M $187.1M $155.3M $146.6M $133.7M $120.1M $109.8M $98.70M $87.90M $74.20M $80.20M $63.20M $61.10M
YoY Change -0.38% -16.6% 14.5% 2.03% -8.03% 1.38% -7.58% -3.56% 24.31% 16.51% 20.98% 8.53% 1.47% 13.25% 13.92% 4.39% 6.04% 7.69% 6.14% 18.16% 16.78% -1.93% 3.43% 14.36% 9.05% 31.23% 9.1% 38.21% -33.68% -1.92% 20.48% 5.93% 9.65% 11.32% 9.38% 11.25% 12.29% 18.46% -7.48% 26.9% 3.44%
Operating Profit To Gross Profit 52.81% 53.61% 59.38% 58.23% 60.25% 63.47% 59.61% 63.94% 61.34% 58.89% 58.41% 53.48% 52.27% 51.43% 48.91% 48.39% 47.97% 47.91% 32.25% 32.72% 31.65% 30.06% 32.26% 33.52% 32.87% 24.62% 21.32% 22.16% 17.38% 24.4% 26.01% 24.0% 23.59% 23.74% 22.77% 22.55% 22.27% 23.17% 21.48% 25.28% 23.6% 25.76%
Operating Profit To Revenue 8.96% 8.85% 10.32% 9.86% 11.45% 12.6% 12.36% 13.93% 13.9% 11.5% 9.81% 8.63% 8.46% 8.69% 8.39% 8.14% 7.54% 7.76% 7.76% 7.76% 7.44% 7.25% 7.94% 7.73% 7.56% 7.17% 5.63% 5.16% 3.93% 6.02% 6.1% 5.44% 5.21% 4.71% 4.48% 4.69% 4.3% 3.8% 3.79% 5.34% 4.35% 4.31%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $18.59M $73.40M -$7.318M $43.31M $21.07M $18.07M $26.49M $12.68M $12.87M $13.70M $8.100M $12.45M $12.86M $22.66M $26.59M -$3.600M $28.02M -$10.60M -$15.60M -$13.70M -$6.300M -$15.20M -$16.60M -$15.30M $1.800M $10.60M $5.400M -$2.500M $12.50M $11.20M -$2.500M -$1.400M -$3.900M -$2.900M -$3.300M -$3.800M -$8.700M -$9.500M -$7.900M -$11.40M -$11.10M -$14.00M
YoY Change -74.67% -1103.03% -116.9% 105.55% 16.6% -31.8% 108.89% -1.46% -6.05% 69.14% -34.96% -3.16% -43.26% -14.77% -838.58% -112.85% -364.37% -32.05% 13.87% 117.46% -58.55% -8.43% 8.5% -950.0% -83.02% 96.3% -316.0% -120.0% 11.61% -548.0% 78.57% -64.1% 34.48% -12.12% -13.16% -56.32% -8.42% 20.25% -30.7% 2.7% -20.71%
% of Operating Profit 1.74% 6.85% -0.57% 3.86% 1.91% 1.51% 2.25% 0.99% 0.97% 1.29% 0.89% 1.65% 1.85% 3.3% 4.39% -0.68% 5.5% -2.21% -3.5% -3.26% -1.77% -4.99% -5.34% -5.09% 0.69% 4.4% 2.94% -1.49% 10.27% 6.1% -1.34% -0.9% -2.66% -2.17% -2.75% -3.46% -8.81% -10.81% -10.65% -14.21% -17.56% -22.91%
Other Income/Expense, Net -$215.3M -$214.5M -$1.000K $46.88M $35.60M $31.52M $27.82M $14.59M $6.191M $4.971M $6.520M -$786.0K $4.565M -$28.10M $6.500M $7.200M $8.400M $7.000M $4.600M $4.800M $5.300M $1.600M $4.500M $3.000M $1.200M $3.700M
YoY Change 0.38% 21448100.0% -100.0% 31.69% 12.93% 13.31% 90.71% 135.6% -23.76% -929.52% -117.22% -9.72% -14.29% 20.0% 52.17% -4.17% -9.43% 231.25% -64.44% 50.0% 150.0% -67.57%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $1.035B $1.013B $1.278B $1.126B $1.115B $1.210B $1.181B $1.279B $1.317B $1.057B $922.2M $798.5M $758.3M $718.8M $624.6M $528.1M $460.7M $469.8M $430.5M $406.7M $367.6M $289.3M $294.0M $285.0M $264.4M $251.5M $217.3M $170.9M $125.5M $194.7M $191.1M $161.1M $151.1M $137.9M $121.4M $110.8M $95.40M $79.90M $70.80M $71.70M $53.30M $50.80M
YoY Change 2.17% -20.7% 13.49% 1.02% -7.85% 2.41% -7.61% -2.93% 24.61% 14.63% 15.49% 5.3% 5.49% 15.1% 18.26% 14.63% -1.94% 9.13% 5.85% 10.64% 27.07% -1.6% 3.16% 7.79% 5.13% 15.74% 27.15% 36.18% -35.54% 1.88% 18.62% 6.62% 9.57% 13.59% 9.57% 16.14% 19.4% 12.85% -1.26% 34.52% 4.92%
Income Tax $230.8M $220.6M $277.9M $217.0M $206.4M $230.6M $168.7M $431.5M $426.7M $369.9M $316.1M $268.4M $253.4M $239.6M $224.8M $182.2M $172.0M $167.9M $144.4M $152.1M $134.0M $103.6M $104.6M $102.6M $94.20M $88.00M $78.00M $61.40M $46.10M $74.20M $73.10M $60.40M $55.90M $51.50M $44.20M $40.70M $35.20M $33.90M $31.80M $33.10M $23.80M $22.90M
% Of Pretax Income 22.29% 21.76% 21.74% 19.27% 18.51% 19.06% 14.28% 33.75% 32.39% 34.99% 34.28% 33.61% 33.41% 33.34% 35.99% 34.5% 37.34% 35.74% 33.54% 37.4% 36.45% 35.81% 35.58% 36.0% 35.63% 34.99% 35.9% 35.93% 36.73% 38.11% 38.25% 37.49% 37.0% 37.35% 36.41% 36.73% 36.9% 42.43% 44.92% 46.16% 44.65% 45.08%
Net Earnings $805.0M $793.6M $1.000B $908.8M $908.1M $978.8M $1.012B $846.7M $890.1M $686.1M $602.7M $526.2M $500.1M $474.2M $395.6M $342.8M $285.5M $301.9M $286.1M $254.6M $233.6M $185.8M $189.3M $182.4M $170.2M $163.4M $139.3M $109.5M $79.40M $120.4M $118.0M -$26.80M $95.20M $86.40M $77.10M $70.10M $60.20M $45.90M $39.10M $38.60M $29.50M $27.90M
YoY Change 1.44% -20.64% 10.03% 0.08% -7.23% -3.29% 19.53% -4.87% 29.73% 13.84% 14.54% 5.23% 5.45% 19.87% 15.4% 20.07% -5.43% 5.52% 12.37% 8.99% 25.73% -1.85% 3.78% 7.17% 4.16% 17.3% 27.21% 37.91% -34.05% 2.03% -540.3% -128.15% 10.19% 12.06% 9.99% 16.45% 31.15% 17.39% 1.3% 30.85% 5.73%
Net Earnings / Revenue 6.75% 6.55% 8.03% 7.98% 9.45% 10.31% 10.6% 9.24% 9.35% 7.41% 6.47% 6.01% 6.08% 6.01% 5.48% 5.25% 4.23% 4.87% 4.98% 4.7% 4.89% 4.42% 4.84% 4.69% 4.9% 4.87% 4.27% 3.36% 2.56% 3.95% 3.85% -0.94% 3.38% 3.05% 2.88% 3.0% 2.63% 1.98% 1.99% 2.57% 2.03% 1.97%
Basic Earnings Per Share $1.47 $1.45 $1.84 $1.68 $1.69 $1.83 $1.91 $1.60 $1.68 $1.30 $1.14 $1.99 $1.90 $1.78 $1.48 $1.28 $2.11
Diluted Earnings Per Share $1.47 $1.45 $1.820M $1.66 $1.66 $1.80 $1.86 $1.57 $1.64 $1.27 $1.12 $1.95 $1.86 $1.74 $1.46 $1.27 $2.08 $542.4K $512.5K $456.0K $416.6K $332.5K $337.3K $325.4K $300.7K $277.9K $231.5K $178.4K $129.5K $195.8K $191.9K -$43.59K $155.0K $141.3K $125.7K $114.3K $98.17K $74.77K $63.60K $62.78K $47.98K $45.38K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $766.6M $753.2M $998.3M $634.7M $1.732B $687.6M $459.1M $444.1M $415.1M $347.2M $334.2M $434.0M $759.8M $539.2M $518.4M $385.3M $154.8M $149.7M $172.5M $169.5M $288.9M $98.00M $309.6M $186.3M $106.6M $248.6M $238.0M $152.4M $203.1M $198.0M $260.0M $172.4M $225.5M $172.1M $102.4M $78.30M $68.90M $64.30M $84.00M $68.70M $50.20M $57.70M
YoY Change 1.78% -24.55% 57.28% -63.35% 151.83% 49.77% 3.38% 6.99% 19.56% 3.89% -23.0% -42.88% 40.91% 4.01% 34.54% 148.9% 3.41% -13.22% 1.77% -41.33% 194.8% -68.35% 66.18% 74.77% -57.12% 4.45% 56.17% -24.96% 2.58% -23.85% 50.81% -23.55% 31.03% 68.07% 30.78% 13.64% 7.15% -23.45% 22.27% 36.85% -13.0%
Cash & Equivalents $741.9M $736.5M $982.1M $613.5M $1.714B $672.9M $459.1M $444.1M $415.1M $347.2M $334.2M $434.0M $682.4M $463.1M $467.8M $385.3M $154.8M $149.7M $172.5M $131.0M $179.9M $98.00M $309.6M $186.3M $100.6M $188.3M $203.9M $146.9M $188.5M $189.5M $248.6M $157.6M $15.90M $23.80M $26.80M $22.90M $20.90M $19.20M $14.70M $19.50M $10.80M $12.90M
Short-Term Investments $24.74M $16.66M $16.15M $21.16M $17.30M $14.70M $0.00 $77.40M $76.10M $50.60M $0.00 $0.00 $38.50M $109.0M $0.00 $6.000M $60.30M $34.10M $5.500M $14.60M $8.500M $11.40M $14.90M $209.7M $148.3M $75.60M $55.40M $48.00M $45.10M $69.30M $49.30M $39.40M $44.80M
Other Short-Term Assets $35.27M $39.01M $48.04M $39.91M $30.70M $37.10M $23.00M $20.60M $19.50M $110.7M $108.9M $93.90M $86.90M $87.60M $106.5M $94.80M $87.90M $68.40M $56.30M $60.10M $42.20M $31.30M $21.50M $33.70M $15.30M $15.30M $16.90M $19.70M $18.20M $19.00M $20.60M $20.90M $7.900M $5.400M $5.700M $4.200M $5.500M $13.50M $2.500M $2.100M $2.400M $4.800M
YoY Change -9.61% -18.79% 20.36% 30.01% -17.25% 61.3% 11.65% 5.64% -82.38% 1.65% 15.97% 8.06% -0.8% -17.75% 12.34% 7.85% 28.51% 21.49% -6.32% 42.42% 34.82% 45.58% -36.2% 120.26% 0.0% -9.47% -14.21% 8.24% -4.21% -7.77% -1.44% 164.56% 46.3% -5.26% 35.71% -23.64% -59.26% 440.0% 19.05% -12.5% -50.0%
Inventory $1.576B $1.680B $1.716B $1.369B $1.073B $1.042B $963.5M $921.0M $985.7M $993.3M $1.055B $968.0M $950.5M $885.8M $793.8M $722.4M $784.5M $647.0M $570.9M $534.6M $425.7M $403.2M $355.6M $355.1M $281.4M $270.2M $239.5M $265.3M $271.1M $210.9M $199.2M $208.1M $185.9M $176.4M $184.3M $165.0M $143.0M $136.4M $116.5M $109.9M $115.1M $90.00M
Prepaid Expenses
Receivables $817.9M $817.4M $867.6M $895.7M $702.4M $574.4M $600.4M $618.4M $591.3M $605.7M $609.5M $551.5M $507.0M $461.1M $430.9M $372.3M $411.0M $366.6M $341.9M $301.0M $272.7M $291.5M $275.5M $308.1M $307.7M $266.1M $222.9M $234.0M $230.9M $231.4M $228.4M $218.5M $189.8M $192.5M $194.4M $169.5M $158.6M $151.8M $117.7M $107.8M $84.80M $79.40M
Other Receivables $50.38M $7.242M $7.177M $8.293M $41.50M $19.90M $4.000M $22.30M $18.30M $6.100M $25.70M $0.00 $16.50M $24.40M $8.600M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $3.246B $3.297B $3.637B $2.948B $3.579B $2.361B $2.050B $2.027B $2.030B $2.063B $2.133B $2.047B $2.321B $1.998B $1.858B $1.575B $1.438B $1.232B $1.142B $1.065B $1.029B $824.0M $962.2M $883.3M $711.1M $800.1M $717.4M $671.4M $723.3M $659.3M $708.2M $619.9M $609.1M $546.4M $486.9M $417.0M $376.0M $366.0M $320.7M $288.5M $252.4M $231.8M
YoY Change -1.54% -9.34% 23.38% -17.64% 51.57% 15.18% 1.16% -0.17% -1.6% -3.27% 4.17% -11.78% 16.14% 7.53% 18.0% 9.49% 16.77% 7.88% 7.18% 3.48% 24.93% -14.36% 8.93% 24.22% -11.12% 11.53% 6.85% -7.18% 9.71% -6.9% 14.24% 1.77% 11.48% 12.22% 16.76% 10.9% 2.73% 14.13% 11.16% 14.3% 8.89%
Property, Plant & Equipment $2.342B $2.298B $2.141B $2.181B $1.951B $1.629B $1.513B $1.203B $1.105B $1.012B $1.002B $955.3M $924.5M $907.1M $922.1M $952.7M $977.7M $966.6M $910.8M $877.7M $704.2M $701.3M $652.7M $679.9M $541.5M $505.6M $486.9M $488.7M $421.5M $333.1M $270.9M $245.0M $216.4M $231.8M $235.0M $244.4M $263.1M $263.9M $255.2M $264.7M $263.9M $270.1M
YoY Change 1.94% 7.31% -1.85% 11.79% 19.78% 7.7% 25.7% 8.86% 9.26% 0.99% 4.87% 3.33% 1.92% -1.63% -3.21% -2.56% 1.15% 6.13% 3.77% 24.64% 0.41% 7.45% -4.0% 25.56% 7.1% 3.84% -0.37% 15.94% 26.54% 22.96% 10.57% 13.22% -6.64% -1.36% -3.85% -7.11% -0.3% 3.41% -3.59% 0.3% -2.3%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $719.5M $725.1M $271.1M $299.0M $308.4M $289.2M $273.2M $242.4M $239.6M $259.0M $264.5M $270.6M $286.5M $295.7M $214.4M $86.60M $93.60M $102.1M $76.70M $68.00M $55.20M $138.4M $127.2M $129.8M $151.4M $142.9M $114.7M $132.7M $43.70M $83.70M $67.50M $76.30M $46.80M $33.10M $29.90M $21.70M $22.00M $21.40M $8.900M $7.800M $9.000M $10.60M
YoY Change -0.78% 167.52% -9.35% -3.04% 6.64% 5.86% 12.71% 1.17% -7.49% -2.08% -2.25% -5.55% -3.11% 37.92% 147.58% -7.48% -8.33% 33.12% 12.79% 23.19% -60.12% 8.81% -2.0% -14.27% 5.95% 24.59% -13.56% 203.66% -47.79% 24.0% -11.53% 63.03% 41.39% 10.7% 37.79% -1.36% 2.8% 140.45% 14.1% -13.33% -15.09%
Other Assets $470.2M $443.0M $528.7M $516.7M $380.5M $313.8M $385.1M $356.9M $257.4M $279.4M $275.3M $330.0M $278.3M $280.4M $288.7M $317.0M $336.5M $335.3M $232.5M $193.9M $232.2M $219.5M $111.8M $91.00M $145.3M $138.4M $131.7M $123.4M $123.5M $66.20M $70.80M $79.90M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 6.12% -16.21% 2.33% 35.8% 21.26% -18.51% 7.9% 38.66% -7.87% 1.49% -16.58% 18.58% -0.75% -2.87% -8.93% -5.79% 0.36% 44.22% 19.91% -16.49% 5.79% 96.33% 22.86% -37.37% 4.99% 5.09% 6.73% -0.08% 86.56% -6.5% -11.39%
Total Long-Term Assets $10.19B $10.15B $9.670B $9.749B $6.329B $5.748B $6.092B $4.949B $4.340B $4.077B $3.323B $2.869B $2.243B $2.246B $2.196B $2.117B $2.178B $2.162B $1.919B $1.781B $1.505B $1.569B $1.258B $1.279B $930.8M $885.5M $838.5M $857.1M $712.8M $564.6M $488.5M $473.7M $303.9M $310.4M $312.5M $310.4M $330.5M $332.0M $264.0M $272.4M $272.9M $280.8M
YoY Change 0.36% 4.98% -0.81% 54.02% 10.12% -5.66% 23.09% 14.04% 6.46% 22.69% 15.84% 27.87% -0.13% 2.3% 3.7% -2.8% 0.75% 12.69% 7.7% 18.4% -4.11% 24.73% -1.67% 37.45% 5.12% 5.61% -2.17% 20.24% 26.25% 15.58% 3.12% 55.87% -2.09% -0.67% 0.68% -6.08% -0.45% 25.76% -3.08% -0.18% -2.81%
Total Assets $13.43B $13.45B $13.31B $12.70B $9.908B $8.109B $8.142B $6.976B $6.370B $6.140B $5.456B $4.916B $4.564B $4.244B $4.054B $3.692B $3.617B $3.394B $3.060B $2.847B $2.534B $2.393B $2.220B $2.163B $1.642B $1.686B $1.556B $1.529B $1.436B $1.224B $1.197B $1.094B $913.0M $856.8M $799.4M $727.4M $706.5M $698.0M $584.7M $560.9M $525.3M $512.6M
YoY Change
Accounts Payable $735.6M $771.4M $816.6M $793.3M $644.6M $587.2M $618.8M $552.7M $481.8M $495.3M $484.0M $387.3M $385.9M $390.2M $361.3M $313.3M $378.5M $290.9M $271.4M $255.1M $203.6M $195.8M $174.1M $171.2M $154.9M $162.6M $119.8M $120.4M $121.0M $97.50M $112.9M $98.40M $82.70M $79.80M $76.10M $74.40M $81.30M $75.70M $47.10M $60.40M $43.70M $41.60M
YoY Change -4.64% -5.54% 2.94% 23.07% 9.78% -5.11% 11.96% 14.72% -2.73% 2.33% 24.97% 0.36% -1.1% 8.0% 15.32% -17.23% 30.11% 7.18% 6.39% 25.29% 3.98% 12.46% 1.69% 10.52% -4.74% 35.73% -0.5% -0.5% 24.1% -13.64% 14.74% 18.98% 3.63% 4.86% 2.28% -8.49% 7.4% 60.72% -22.02% 38.22% 5.05%
Accrued Expenses $634.0M $574.6M $614.9M $590.1M $578.2M $508.8M $517.6M $505.0M $567.0M $526.9M $465.1M $388.1M $395.6M $379.9M $380.6M $356.6M $293.1M $292.4M $250.2M $255.0M $213.5M $196.0M $187.7M $172.8M $135.7M $157.1M $125.9M $114.4M $118.1M $102.7M $71.30M $70.40M $85.10M $83.10M $77.80M $75.60M $69.40M $61.40M $52.30M $57.10M $59.40M $72.10M
YoY Change 10.32% -6.55% 4.22% 2.05% 13.64% -1.7% 2.5% -10.93% 7.61% 13.29% 19.84% -1.9% 4.13% -0.18% 6.73% 21.66% 0.24% 16.87% -1.88% 19.44% 8.93% 4.42% 8.62% 27.34% -13.62% 24.78% 10.05% -3.13% 15.0% 44.04% 1.28% -17.27% 2.41% 6.81% 2.91% 8.93% 13.03% 17.4% -8.41% -3.87% -17.61%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $185.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0M $70.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% 42.86%
Long-Term Debt Due $7.813M $950.5M $8.796M $8.756M $258.7M $0.00 $350.0M $0.00 $0.00 $400.0K $11.10M $15.80M $14.30M $13.80M $39.00M $38.40M $41.20M $6.100M $4.600M $2.500M $2.100M $400.0K $0.00 $200.0K $4.300M $1.800M $1.200M $3.400M $51.20M $1.100M $600.0K $25.40M $300.0K
YoY Change -99.18% 10706.38% 0.46% -96.62% -100.0% -100.0% -96.4% -29.75% 10.49% 3.62% -64.62% 1.56% -6.8% 575.41% 32.61% 84.0% 19.05% 425.0% -100.0% -95.35% 138.89% 50.0% -64.71% -93.36% 4554.55% 83.33% -97.64% 8366.67%
Total Short-Term Liabilities $1.399B $2.312B $1.473B $1.416B $1.504B $1.105B $1.139B $1.058B $1.053B $1.214B $954.7M $784.0M $786.3M $778.2M $1.101B $685.0M $781.2M $664.8M $585.0M $583.2M $464.4M $442.0M $410.1M $420.2M $342.6M $385.4M $267.7M $260.6M $266.4M $217.8M $264.9M $227.1M $207.9M $200.3M $193.1M $184.1M $219.5M $218.0M $124.5M $135.5M $146.1M $136.4M
YoY Change -39.47% 56.92% 4.07% -5.87% 36.11% -2.98% 7.63% 0.47% -13.25% 27.16% 21.77% -0.29% 1.04% -29.33% 60.76% -12.31% 17.51% 13.64% 0.31% 25.58% 5.07% 7.78% -2.4% 22.65% -11.11% 43.97% 2.72% -2.18% 22.31% -17.78% 16.64% 9.24% 3.79% 3.73% 4.89% -16.13% 0.69% 75.1% -8.12% -7.26% 7.11%
Long-Term Debt $2.851B $2.359B $3.291B $3.315B $1.045B $250.0M $624.8M $250.0M $250.0M $250.0M $250.0M $250.0M $250.0M $250.0M $0.00 $350.0M $350.0M $350.0M $350.1M $350.4M $361.5M $395.3M $409.6M $462.4M $145.9M $184.7M $204.9M $198.2M $127.0M $17.00M $10.30M $5.700M $7.600M $22.80M $24.50M $19.20M $20.40M $48.80M $63.30M $64.30M $56.70M $82.20M
YoY Change 20.87% -28.32% -0.74% 217.27% 317.96% -59.99% 149.92% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0% 0.0% -0.03% -0.09% -3.07% -8.55% -3.49% -11.42% 216.93% -21.01% -9.86% 3.38% 56.06% 647.06% 65.05% 80.7% -25.0% -66.67% -6.94% 27.6% -5.88% -58.2% -22.91% -1.56% 13.4% -31.02%
Other Long-Term Liabilities $591.1M $541.2M $527.7M $709.0M $710.3M $651.8M $576.6M $629.6M $615.5M $610.3M $614.9M $565.3M $702.7M $556.4M $546.1M $532.7M $477.7M $494.1M $322.3M $314.2M $304.5M $292.2M $285.2M $283.7M $279.5M $274.3M $270.1M $267.5M $257.2M $257.0M $260.4M $289.9M $37.30M $22.50M $41.40M $13.20M $6.500M $3.000M $2.400M $1.400M $1.000M $0.00
YoY Change 9.22% 2.56% -25.57% -0.19% 8.98% 13.04% -8.42% 2.29% 0.85% -0.75% 8.77% -19.55% 26.29% 1.89% 2.52% 11.51% -3.32% 53.3% 2.58% 3.19% 4.21% 2.45% 0.53% 1.5% 1.9% 1.55% 0.97% 4.0% 0.08% -1.31% -10.18% 677.21% 65.78% -45.65% 213.64% 103.08% 116.67% 25.0% 71.43% 40.0%
Total Long-Term Liabilities $3.442B $2.900B $3.818B $4.024B $1.755B $901.8M $1.201B $879.6M $865.5M $860.3M $864.9M $815.3M $952.7M $806.4M $546.1M $882.7M $827.7M $844.1M $672.4M $664.6M $666.0M $687.5M $694.8M $746.1M $425.4M $459.0M $475.0M $465.7M $384.2M $274.0M $270.7M $295.6M $44.90M $45.30M $65.90M $32.40M $26.90M $51.80M $65.70M $65.70M $57.70M $82.20M
YoY Change 18.7% -24.05% -5.12% 129.27% 94.63% -24.94% 36.58% 1.63% 0.6% -0.53% 6.08% -14.42% 18.14% 47.67% -38.13% 6.64% -1.94% 25.54% 1.17% -0.21% -3.13% -1.05% -6.88% 75.39% -7.32% -3.37% 2.0% 21.21% 40.22% 1.22% -8.42% 558.35% -0.88% -31.26% 103.4% 20.45% -48.07% -21.16% 0.0% 13.86% -29.81%
Total Liabilities $5.441B $5.714B $5.767B $5.723B $3.483B $2.188B $2.542B $2.040B $1.922B $2.142B $1.850B $1.605B $1.745B $1.588B $1.653B $1.569B $1.609B $1.509B $1.257B $1.248B $1.135B $1.140B $1.105B $1.167B $768.1M $844.4M $742.6M $726.3M $650.6M $491.8M $535.6M $522.7M $268.7M $273.4M $285.6M $256.5M $287.8M $324.9M $244.8M $249.3M $242.0M $248.7M
YoY Change -4.77% -0.92% 0.76% 64.34% 59.21% -13.93% 24.58% 6.13% -10.25% 15.77% 15.27% -8.01% 9.87% -3.96% 5.35% -2.46% 6.63% 20.0% 0.77% 9.97% -0.5% 3.21% -5.31% 51.91% -9.04% 13.71% 2.24% 11.64% 32.29% -8.18% 2.47% 94.53% -1.72% -4.27% 11.35% -10.88% -11.42% 32.72% -1.81% 3.02% -2.69%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $16.53 Billion

About Hormel Foods Corp

Hormel Foods Corp. engages in the manufacturing and marketing of branded food products. The company is headquartered in Austin, Minnesota and currently employs 20,000 full-time employees. The firm develops, processes, and distributes a range of food products in a variety of markets. Its segments include Retail, Foodservice, and International. The Retail segment is primarily engaged in the processing, marketing, and sale of food products sold predominantly in the retail market. This segment also includes the Company’s MegaMex Foods, LLC joint venture. The Foodservice segment consists primarily of the processing, marketing, and sale of food products to foodservice, convenience store, and commercial customers located in the United States. The International segment processes, markets, and sells its products internationally. This segment also includes the results from the Company’s international joint ventures, international equity method investments, and international royalty arrangements. The company has a global presence within several major international markets, including Australia, Brazil, Canada, China, and England.

Industry: Meat Packing Plants Peers: Conagra Brands Inc General Mills Inc Kraft Heinz Co Hershey Co J M Smucker Co Kellanova Mondelez International Inc McCormick & Company Inc TYSON FOODS, INC.