|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$195.6M
217.84%
YoY
|
$61.54M
35.83%
YoY
|
$45.31M
-129.35%
YoY
|
-$154.4M
106.57%
YoY
|
-$74.73M
-901.28%
YoY
|
| Depreciation, Depletion And Amortization |
$6.500M
91.18%
YoY
|
$3.400M
41.67%
YoY
|
$2.400M
20.0%
YoY
|
$2.000M
-4.76%
YoY
|
$2.100M
31.25%
YoY
|
| Cash From Operating Activities |
$182.2M
109.24%
YoY
|
$87.10M
23.69%
YoY
|
$70.42M
-305.53%
YoY
|
-$34.26M
-156.98%
YoY
|
$60.13M
-64.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.074M
-1.9%
YoY
|
$8.230M
-16.78%
YoY
|
$9.890M
491.15%
YoY
|
$1.673M
66.14%
YoY
|
$1.007M
33.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$24.60M
-70.49%
YoY
|
-$83.37M
-175.31%
YoY
|
$110.7M
-405.88%
YoY
|
-$36.19M
-70.69%
YoY
|
-$123.5M
-641.55%
YoY
|
| Cash From Investing Activities |
-$32.67M
-64.33%
YoY
|
-$91.60M
-190.87%
YoY
|
$100.8M
-366.25%
YoY
|
-$37.86M
-69.58%
YoY
|
-$124.5M
-664.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$11.00K
-99.77%
YoY
|
$4.770M
-28.9%
YoY
|
$6.709M
-2.09%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$3.000K
-100.01%
YoY
|
-$24.67M
-435.91%
YoY
|
$7.343M
-10.36%
YoY
|
$8.192M
-18.06%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$40.63M
682.83%
YoY
|
-$5.190M
-135.68%
YoY
|
$14.55M
-387.58%
YoY
|
-$5.058M
-70.73%
YoY
|
-$17.28M
-40.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$182.2M
109.24%
YoY
|
$87.10M
23.69%
YoY
|
$70.42M
-305.53%
YoY
|
-$34.26M
-156.98%
YoY
|
$60.13M
-64.67%
YoY
|
| Cash From Investing Activities |
-$32.67M
-64.33%
YoY
|
-$91.60M
-190.87%
YoY
|
$100.8M
-366.25%
YoY
|
-$37.86M
-69.58%
YoY
|
-$124.5M
-664.23%
YoY
|
| Cash From Financing Activities |
-$40.63M
682.83%
YoY
|
-$5.190M
-135.68%
YoY
|
$14.55M
-387.58%
YoY
|
-$5.058M
-70.73%
YoY
|
-$17.28M
-40.2%
YoY
|
| Net Change In Cash |
$108.9M
-1223.75%
YoY
|
-$9.694M
-105.22%
YoY
|
$185.8M
-340.69%
YoY
|
-$77.18M
-5.45%
YoY
|
-$81.63M
-149.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$182.2M
109.24%
YoY
|
$87.10M
23.69%
YoY
|
$70.42M
-305.53%
YoY
|
-$34.26M
-156.98%
YoY
|
$60.13M
-64.67%
YoY
|
| Capital Expenditures |
$8.074M
-1.9%
YoY
|
$8.230M
-16.78%
YoY
|
$9.890M
491.15%
YoY
|
$1.673M
66.14%
YoY
|
$1.007M
33.38%
YoY
|
| Free Cash Flow |
$174.2M
120.84%
YoY
|
$78.87M
30.3%
YoY
|
$60.53M
-268.44%
YoY
|
-$35.93M
-160.78%
YoY
|
$59.12M
-65.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$36.48M
19.72%
YoY
|
$66.68M
228.56%
YoY
|
$50.42M
518.51%
YoY
|
$48.02M
154.51%
YoY
|
$30.47M
114.23%
YoY
|
$20.29M
-34.42%
YoY
|
$8.152M
-209.81%
YoY
|
$18.87M
142.56%
YoY
|
$14.23M
1.55%
YoY
|
$30.94M
147.53%
YoY
|
-$7.424M
-84.61%
YoY
|
$7.779M
-108.85%
YoY
|
$14.01M
-145.54%
YoY
|
$12.50M
-125.4%
YoY
|
-$48.24M
193.97%
YoY
|
-$87.87M
2124.46%
YoY
|
-$30.76M
497.49%
YoY
|
-$49.22M
-1852.78%
YoY
|
-$16.41M
213.59%
YoY
|
| Depreciation, Depletion And Amortization |
$1.600M
23.08%
YoY
|
$3.541M
25.66%
YoY
|
$2.100M
201.72%
YoY
|
$1.100M
53.03%
YoY
|
$1.300M
91.12%
YoY
|
$2.818M
26.59%
YoY
|
$696.0K
6.58%
YoY
|
$718.8K
27.0%
YoY
|
$680.2K
-99.87%
YoY
|
$2.226M
4.7%
YoY
|
$653.0K
-99.88%
YoY
|
$566.0K
-99.88%
YoY
|
$539.0M
17.43%
YoY
|
$2.126M
1.05%
YoY
|
$544.9M
73935.33%
YoY
|
$466.0M
7.87%
YoY
|
$459.0M
6.18%
YoY
|
$2.104M
5.2%
YoY
|
$736.0K
66.52%
YoY
|
| Cash From Operating Activities |
$24.86M
2870.61%
YoY
|
$13.81M
-124.62%
YoY
|
$124.3M
-1030.06%
YoY
|
$43.29M
-71.56%
YoY
|
$837.0K
-80.57%
YoY
|
-$56.08M
-156.21%
YoY
|
-$13.37M
-74.97%
YoY
|
$152.2M
1559.54%
YoY
|
$4.308M
-71.18%
YoY
|
$99.76M
-631.19%
YoY
|
-$53.40M
-266.59%
YoY
|
$9.173M
-210.13%
YoY
|
$14.95M
-138.12%
YoY
|
-$18.78M
87.43%
YoY
|
$32.05M
-193.59%
YoY
|
-$8.329M
-112.77%
YoY
|
-$39.21M
-199.95%
YoY
|
-$10.02M
-119.42%
YoY
|
-$34.25M
159.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.816M
-13.36%
YoY
|
$2.860M
11.59%
YoY
|
$1.583M
-46.79%
YoY
|
$1.535M
-37.68%
YoY
|
$2.096M
815.28%
YoY
|
$2.563M
77.37%
YoY
|
$2.975M
29.35%
YoY
|
$2.463M
-59.32%
YoY
|
$229.0K
518.92%
YoY
|
$1.445M
-144.63%
YoY
|
$2.300M
-165.23%
YoY
|
$6.055M
-601.24%
YoY
|
$37.00K
-79.1%
YoY
|
-$3.238M
2715.65%
YoY
|
-$3.526M
2331.72%
YoY
|
-$1.208M
248.13%
YoY
|
$177.0K
-57.96%
YoY
|
-$115.0K
-42.5%
YoY
|
-$145.0K
-71.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$42.49M
2994.32%
YoY
|
-$8.708M
-281.19%
YoY
|
-$22.78M
-147.66%
YoY
|
$8.260M
-115.61%
YoY
|
-$1.373M
-98.35%
YoY
|
$4.806M
-95.81%
YoY
|
$47.80M
19.19%
YoY
|
-$52.90M
-34.34%
YoY
|
-$83.07M
-327.19%
YoY
|
$114.6M
-1609.84%
YoY
|
$40.10M
-351.65%
YoY
|
-$80.57M
-644.02%
YoY
|
$36.56M
-233.09%
YoY
|
-$7.593M
-46.0%
YoY
|
-$15.94M
-7.61%
YoY
|
$14.81M
-178.09%
YoY
|
-$27.47M
-62.47%
YoY
|
-$14.06M
-87.72%
YoY
|
-$17.25M
-107.36%
YoY
|
| Cash From Investing Activities |
-$44.30M
1177.05%
YoY
|
-$11.57M
-615.74%
YoY
|
-$24.36M
-154.35%
YoY
|
$6.725M
-112.15%
YoY
|
-$3.469M
-95.84%
YoY
|
$2.243M
-98.02%
YoY
|
$44.82M
18.89%
YoY
|
-$55.37M
-36.08%
YoY
|
-$83.30M
-328.05%
YoY
|
$113.2M
-2699.24%
YoY
|
$37.70M
-293.72%
YoY
|
-$86.63M
-736.85%
YoY
|
$36.53M
-232.11%
YoY
|
-$4.355M
-69.28%
YoY
|
-$19.46M
11.89%
YoY
|
$13.60M
-170.8%
YoY
|
-$27.65M
-62.47%
YoY
|
-$14.17M
-87.62%
YoY
|
-$17.39M
-107.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$11.00K
-99.33%
YoY
|
N/A
|
N/A
|
N/A
|
$1.634M
-2.16%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.85M
-8.3%
YoY
|
-$3.382M
-1.05%
YoY
|
-$13.15M
438.23%
YoY
|
-$2.447M
0.2%
YoY
|
-$21.65M
-795.5%
YoY
|
-$3.418M
-115.68%
YoY
|
-$2.443M
-2.28%
YoY
|
-$2.442M
0.0%
YoY
|
$3.113M
-230.85%
YoY
|
$21.80M
216.28%
YoY
|
-$2.500M
-51.26%
YoY
|
-$2.442M
-2.75%
YoY
|
-$2.379M
-44.83%
YoY
|
$6.894M
-169.78%
YoY
|
-$5.129M
170.09%
YoY
|
-$2.511M
39.27%
YoY
|
-$4.312M
15.02%
YoY
|
-$9.879M
73.32%
YoY
|
-$1.899M
-66.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$24.86M
2870.61%
YoY
|
$13.81M
-124.62%
YoY
|
$124.3M
-1030.06%
YoY
|
$43.29M
-71.56%
YoY
|
$837.0K
-80.57%
YoY
|
-$56.08M
-156.21%
YoY
|
-$13.37M
-74.97%
YoY
|
$152.2M
1559.54%
YoY
|
$4.308M
-71.18%
YoY
|
$99.76M
-631.19%
YoY
|
-$53.40M
-266.59%
YoY
|
$9.173M
-210.13%
YoY
|
$14.95M
-138.12%
YoY
|
-$18.78M
87.43%
YoY
|
$32.05M
-193.59%
YoY
|
-$8.329M
-112.77%
YoY
|
-$39.21M
-199.95%
YoY
|
-$10.02M
-119.42%
YoY
|
-$34.25M
159.48%
YoY
|
| Cash From Investing Activities |
-$44.30M
1177.05%
YoY
|
-$11.57M
-615.74%
YoY
|
-$24.36M
-154.35%
YoY
|
$6.725M
-112.15%
YoY
|
-$3.469M
-95.84%
YoY
|
$2.243M
-98.02%
YoY
|
$44.82M
18.89%
YoY
|
-$55.37M
-36.08%
YoY
|
-$83.30M
-328.05%
YoY
|
$113.2M
-2699.24%
YoY
|
$37.70M
-293.72%
YoY
|
-$86.63M
-736.85%
YoY
|
$36.53M
-232.11%
YoY
|
-$4.355M
-69.28%
YoY
|
-$19.46M
11.89%
YoY
|
$13.60M
-170.8%
YoY
|
-$27.65M
-62.47%
YoY
|
-$14.17M
-87.62%
YoY
|
-$17.39M
-107.45%
YoY
|
| Cash From Financing Activities |
-$19.85M
-8.3%
YoY
|
-$3.382M
-1.05%
YoY
|
-$13.15M
438.23%
YoY
|
-$2.447M
0.2%
YoY
|
-$21.65M
-795.5%
YoY
|
-$3.418M
-115.68%
YoY
|
-$2.443M
-2.28%
YoY
|
-$2.442M
0.0%
YoY
|
$3.113M
-230.85%
YoY
|
$21.80M
216.28%
YoY
|
-$2.500M
-51.26%
YoY
|
-$2.442M
-2.75%
YoY
|
-$2.379M
-44.83%
YoY
|
$6.894M
-169.78%
YoY
|
-$5.129M
170.09%
YoY
|
-$2.511M
39.27%
YoY
|
-$4.312M
15.02%
YoY
|
-$9.879M
73.32%
YoY
|
-$1.899M
-66.09%
YoY
|
| Net Change In Cash |
-$39.29M
61.8%
YoY
|
-$1.144M
-98.0%
YoY
|
$86.79M
199.16%
YoY
|
$47.57M
-49.62%
YoY
|
-$24.28M
-68.0%
YoY
|
-$57.25M
-124.39%
YoY
|
$29.01M
-259.41%
YoY
|
$94.42M
-218.18%
YoY
|
-$75.87M
-254.55%
YoY
|
$234.8M
-1545.47%
YoY
|
-$18.20M
-343.8%
YoY
|
-$79.89M
-2992.61%
YoY
|
$49.09M
-168.98%
YoY
|
-$16.24M
-52.34%
YoY
|
$7.465M
-113.94%
YoY
|
$2.762M
-93.75%
YoY
|
-$71.17M
86.37%
YoY
|
-$34.07M
-50.33%
YoY
|
-$53.54M
-124.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.86M
2870.61%
YoY
|
$13.81M
-124.62%
YoY
|
$124.3M
-1030.06%
YoY
|
$43.29M
-71.56%
YoY
|
$837.0K
-80.57%
YoY
|
-$56.08M
-156.21%
YoY
|
-$13.37M
-74.97%
YoY
|
$152.2M
1559.54%
YoY
|
$4.308M
-71.18%
YoY
|
$99.76M
-631.19%
YoY
|
-$53.40M
-266.59%
YoY
|
$9.173M
-210.13%
YoY
|
$14.95M
-138.12%
YoY
|
-$18.78M
87.43%
YoY
|
$32.05M
-193.59%
YoY
|
-$8.329M
-112.77%
YoY
|
-$39.21M
-199.95%
YoY
|
-$10.02M
-119.42%
YoY
|
-$34.25M
159.48%
YoY
|
| Capital Expenditures |
$1.816M
-13.36%
YoY
|
$2.860M
11.59%
YoY
|
$1.583M
-46.79%
YoY
|
$1.535M
-37.68%
YoY
|
$2.096M
815.28%
YoY
|
$2.563M
77.37%
YoY
|
$2.975M
29.35%
YoY
|
$2.463M
-59.32%
YoY
|
$229.0K
518.92%
YoY
|
$1.445M
-144.63%
YoY
|
$2.300M
-165.23%
YoY
|
$6.055M
-601.24%
YoY
|
$37.00K
-79.1%
YoY
|
-$3.238M
2715.65%
YoY
|
-$3.526M
2331.72%
YoY
|
-$1.208M
248.13%
YoY
|
$177.0K
-57.96%
YoY
|
-$115.0K
-42.5%
YoY
|
-$145.0K
-71.0%
YoY
|
| Free Cash Flow |
$23.05M
-1930.66%
YoY
|
$10.95M
-118.67%
YoY
|
$122.7M
-851.04%
YoY
|
$41.76M
-72.12%
YoY
|
-$1.259M
-130.87%
YoY
|
-$58.64M
-159.65%
YoY
|
-$16.34M
-70.66%
YoY
|
$149.8M
4703.3%
YoY
|
$4.079M
-72.64%
YoY
|
$98.31M
-732.56%
YoY
|
-$55.70M
-256.54%
YoY
|
$3.118M
-143.79%
YoY
|
$14.91M
-137.86%
YoY
|
-$15.54M
56.91%
YoY
|
$35.58M
-204.32%
YoY
|
-$7.121M
-110.86%
YoY
|
-$39.38M
-201.49%
YoY
|
-$9.905M
-119.12%
YoY
|
-$34.11M
168.56%
YoY
|
Loading...