|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.765M
32.7%
YoY
|
-$6.605M
3.95%
YoY
|
-$6.354M
31.61%
YoY
|
-$4.828M
96.9%
YoY
|
-$2.452M
-35.66%
YoY
|
| Depreciation, Depletion And Amortization |
$37.60K
34.8%
YoY
|
$27.89K
3.61%
YoY
|
$26.92K
1.32%
YoY
|
$26.57K
-20.95%
YoY
|
$33.61K
-47.34%
YoY
|
| Cash From Operating Activities |
-$7.413M
22.12%
YoY
|
-$6.070M
5.14%
YoY
|
-$5.774M
58.43%
YoY
|
-$3.644M
48.6%
YoY
|
-$2.452M
-36.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.157K
-95.1%
YoY
|
$64.46K
252.02%
YoY
|
$18.31K
-1048.7%
YoY
|
-$1.930K
171.83%
YoY
|
-$710.00
-93.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$30.19K
-75.9%
YoY
|
-$125.3K
584.17%
YoY
|
-$18.31K
848.7%
YoY
|
-$1.930K
171.83%
YoY
|
-$710.00
-108.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$6.932M
N/A
|
$0.00
-100.0%
YoY
|
$200.0K
-83.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.734M
-73.57%
YoY
|
$10.34M
58.29%
YoY
|
$6.534M
70.12%
YoY
|
$3.841M
43.34%
YoY
|
$2.680M
48.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.413M
22.12%
YoY
|
-$6.070M
5.14%
YoY
|
-$5.774M
58.43%
YoY
|
-$3.644M
48.6%
YoY
|
-$2.452M
-36.14%
YoY
|
| Cash From Investing Activities |
-$30.19K
-75.9%
YoY
|
-$125.3K
584.17%
YoY
|
-$18.31K
848.7%
YoY
|
-$1.930K
171.83%
YoY
|
-$710.00
-108.69%
YoY
|
| Cash From Financing Activities |
$2.734M
-73.57%
YoY
|
$10.34M
58.29%
YoY
|
$6.534M
70.12%
YoY
|
$3.841M
43.34%
YoY
|
$2.680M
48.03%
YoY
|
| Net Change In Cash |
-$4.710M
-213.56%
YoY
|
$4.147M
458.77%
YoY
|
$742.2K
281.03%
YoY
|
$194.8K
-14.05%
YoY
|
$226.6K
-111.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.413M
22.12%
YoY
|
-$6.070M
5.14%
YoY
|
-$5.774M
58.43%
YoY
|
-$3.644M
48.6%
YoY
|
-$2.452M
-36.14%
YoY
|
| Capital Expenditures |
$3.157K
-95.1%
YoY
|
$64.46K
252.02%
YoY
|
$18.31K
-1048.7%
YoY
|
-$1.930K
171.83%
YoY
|
-$710.00
-93.78%
YoY
|
| Free Cash Flow |
-$7.416M
20.89%
YoY
|
-$6.135M
5.92%
YoY
|
-$5.792M
59.02%
YoY
|
-$3.642M
48.57%
YoY
|
-$2.452M
-35.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.985M
-21.73%
YoY
|
-$2.351M
12.86%
YoY
|
-$2.055M
0.16%
YoY
|
-$2.094M
13.44%
YoY
|
-$2.536M
54.29%
YoY
|
-$2.083M
19.13%
YoY
|
-$2.052M
50.1%
YoY
|
-$1.846M
13.1%
YoY
|
-$1.644M
22.48%
YoY
|
-$1.748M
-3.22%
YoY
|
-$1.367M
-13.12%
YoY
|
-$1.632M
-20.49%
YoY
|
-$1.342M
-51.64%
YoY
|
-$1.807M
74.58%
YoY
|
-$1.573M
213.5%
YoY
|
-$2.053M
141.1%
YoY
|
-$2.775M
73.38%
YoY
|
| Depreciation, Depletion And Amortization |
$6.900K
15.0%
YoY
|
$7.000K
-42.62%
YoY
|
$7.111K
-40.06%
YoY
|
$7.500K
-18.39%
YoY
|
$6.000K
61.29%
YoY
|
$12.20K
145.47%
YoY
|
$11.86K
61.68%
YoY
|
$9.190K
34.55%
YoY
|
$3.720K
-45.77%
YoY
|
$4.970K
-27.13%
YoY
|
$7.338K
14.44%
YoY
|
$6.830K
5.08%
YoY
|
$6.860K
-65.82%
YoY
|
$6.820K
3.33%
YoY
|
$6.412K
-8.05%
YoY
|
$6.500K
-10.34%
YoY
|
$20.07K
-23.86%
YoY
|
| Cash From Operating Activities |
-$1.463M
-9.73%
YoY
|
-$2.334M
6.9%
YoY
|
-$1.953M
-3.24%
YoY
|
-$1.591M
3.53%
YoY
|
-$1.620M
-24.34%
YoY
|
-$2.184M
120.02%
YoY
|
-$2.019M
43.76%
YoY
|
-$1.536M
-17.47%
YoY
|
-$2.141M
109.93%
YoY
|
-$992.5K
-8.12%
YoY
|
-$1.404M
-22.49%
YoY
|
-$1.862M
56.14%
YoY
|
-$1.020M
-58.4%
YoY
|
-$1.080M
40.63%
YoY
|
-$1.812M
152.51%
YoY
|
-$1.192M
65.46%
YoY
|
-$2.452M
41.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$27.90K
77.71%
YoY
|
$15.80K
167.8%
YoY
|
$800.00
-3.61%
YoY
|
$7.800K
-92.88%
YoY
|
$15.70K
78.41%
YoY
|
$5.900K
-13.99%
YoY
|
$830.00
-83.1%
YoY
|
$109.6K
1343.61%
YoY
|
$8.800K
153.6%
YoY
|
$6.860K
N/A
|
$4.910K
-32.25%
YoY
|
$7.590K
N/A
|
$3.470K
-279.79%
YoY
|
$0.00
-100.0%
YoY
|
$7.247K
N/A
|
$0.00
-100.0%
YoY
|
-$1.930K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$27.90K
77.71%
YoY
|
-$15.80K
167.8%
YoY
|
-$814.00
-2.28%
YoY
|
-$7.800K
-92.88%
YoY
|
-$15.70K
78.41%
YoY
|
-$5.900K
-13.99%
YoY
|
-$833.00
-83.03%
YoY
|
-$109.6K
1343.61%
YoY
|
-$8.800K
153.6%
YoY
|
-$6.860K
N/A
|
-$4.910K
-32.25%
YoY
|
-$7.590K
N/A
|
-$3.470K
79.79%
YoY
|
$0.00
-100.0%
YoY
|
-$7.247K
N/A
|
$0.00
-100.0%
YoY
|
-$1.930K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.720M
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.195M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.936M
1529.47%
YoY
|
$1.509M
-20.66%
YoY
|
$3.648M
561.31%
YoY
|
$100.0K
-73.48%
YoY
|
$180.2K
-98.03%
YoY
|
$1.902M
266.42%
YoY
|
$551.7K
70.08%
YoY
|
$377.1K
-76.41%
YoY
|
$9.127M
-7610.29%
YoY
|
$519.0K
-545.91%
YoY
|
$324.4K
-93.73%
YoY
|
$1.599M
104.35%
YoY
|
-$121.5K
-103.97%
YoY
|
-$116.4K
-110.26%
YoY
|
$5.173M
N/A
|
$782.4K
60.82%
YoY
|
$3.058M
39.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.463M
-9.73%
YoY
|
-$2.334M
6.9%
YoY
|
-$1.953M
-3.24%
YoY
|
-$1.591M
3.53%
YoY
|
-$1.620M
-24.34%
YoY
|
-$2.184M
120.02%
YoY
|
-$2.019M
43.76%
YoY
|
-$1.536M
-17.47%
YoY
|
-$2.141M
109.93%
YoY
|
-$992.5K
-8.12%
YoY
|
-$1.404M
-22.49%
YoY
|
-$1.862M
56.14%
YoY
|
-$1.020M
-58.4%
YoY
|
-$1.080M
40.63%
YoY
|
-$1.812M
152.51%
YoY
|
-$1.192M
65.46%
YoY
|
-$2.452M
41.59%
YoY
|
| Cash From Investing Activities |
-$27.90K
77.71%
YoY
|
-$15.80K
167.8%
YoY
|
-$814.00
-2.28%
YoY
|
-$7.800K
-92.88%
YoY
|
-$15.70K
78.41%
YoY
|
-$5.900K
-13.99%
YoY
|
-$833.00
-83.03%
YoY
|
-$109.6K
1343.61%
YoY
|
-$8.800K
153.6%
YoY
|
-$6.860K
N/A
|
-$4.910K
-32.25%
YoY
|
-$7.590K
N/A
|
-$3.470K
79.79%
YoY
|
$0.00
-100.0%
YoY
|
-$7.247K
N/A
|
$0.00
-100.0%
YoY
|
-$1.930K
N/A
|
| Cash From Financing Activities |
$2.936M
1529.47%
YoY
|
$1.509M
-20.66%
YoY
|
$3.648M
561.31%
YoY
|
$100.0K
-73.48%
YoY
|
$180.2K
-98.03%
YoY
|
$1.902M
266.42%
YoY
|
$551.7K
70.08%
YoY
|
$377.1K
-76.41%
YoY
|
$9.127M
-7610.29%
YoY
|
$519.0K
-545.91%
YoY
|
$324.4K
-93.73%
YoY
|
$1.599M
104.35%
YoY
|
-$121.5K
-103.97%
YoY
|
-$116.4K
-110.26%
YoY
|
$5.173M
N/A
|
$782.4K
60.82%
YoY
|
$3.058M
39.46%
YoY
|
| Net Change In Cash |
$1.446M
-199.33%
YoY
|
-$841.2K
192.29%
YoY
|
$1.694M
-215.41%
YoY
|
-$1.498M
18.09%
YoY
|
-$1.456M
-120.86%
YoY
|
-$287.8K
-40.08%
YoY
|
-$1.468M
35.31%
YoY
|
-$1.269M
369.08%
YoY
|
$6.976M
-709.28%
YoY
|
-$480.3K
-59.86%
YoY
|
-$1.085M
-132.34%
YoY
|
-$270.5K
-34.02%
YoY
|
-$1.145M
-289.34%
YoY
|
-$1.197M
-428.37%
YoY
|
$3.354M
-567.5%
YoY
|
-$409.9K
74.56%
YoY
|
$604.7K
31.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.463M
-9.73%
YoY
|
-$2.334M
6.9%
YoY
|
-$1.953M
-3.24%
YoY
|
-$1.591M
3.53%
YoY
|
-$1.620M
-24.34%
YoY
|
-$2.184M
120.02%
YoY
|
-$2.019M
43.76%
YoY
|
-$1.536M
-17.47%
YoY
|
-$2.141M
109.93%
YoY
|
-$992.5K
-8.12%
YoY
|
-$1.404M
-22.49%
YoY
|
-$1.862M
56.14%
YoY
|
-$1.020M
-58.4%
YoY
|
-$1.080M
40.63%
YoY
|
-$1.812M
152.51%
YoY
|
-$1.192M
65.46%
YoY
|
-$2.452M
41.59%
YoY
|
| Capital Expenditures |
$27.90K
77.71%
YoY
|
$15.80K
167.8%
YoY
|
$800.00
-3.61%
YoY
|
$7.800K
-92.88%
YoY
|
$15.70K
78.41%
YoY
|
$5.900K
-13.99%
YoY
|
$830.00
-83.1%
YoY
|
$109.6K
1343.61%
YoY
|
$8.800K
153.6%
YoY
|
$6.860K
N/A
|
$4.910K
-32.25%
YoY
|
$7.590K
N/A
|
$3.470K
-279.79%
YoY
|
$0.00
-100.0%
YoY
|
$7.247K
N/A
|
$0.00
-100.0%
YoY
|
-$1.930K
N/A
|
| Free Cash Flow |
-$1.490M
-8.89%
YoY
|
-$2.350M
7.34%
YoY
|
-$1.954M
-3.24%
YoY
|
-$1.598M
-2.89%
YoY
|
-$1.636M
-23.92%
YoY
|
-$2.190M
119.1%
YoY
|
-$2.020M
43.31%
YoY
|
-$1.646M
-11.95%
YoY
|
-$2.150M
110.08%
YoY
|
-$999.3K
-7.48%
YoY
|
-$1.409M
-22.53%
YoY
|
-$1.869M
56.78%
YoY
|
-$1.023M
-58.22%
YoY
|
-$1.080M
40.99%
YoY
|
-$1.819M
153.52%
YoY
|
-$1.192M
65.62%
YoY
|
-$2.450M
41.48%
YoY
|
Loading...