|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.350K
-76.61%
YoY
|
$18.60K
261.17%
YoY
|
$5.150K
-64.16%
YoY
|
$14.37K
-43.87%
YoY
|
$25.60K
-60.11%
YoY
|
| Cost Of Revenue |
$1.880K
-69.08%
YoY
|
$6.081K
117.18%
YoY
|
$2.800K
-64.51%
YoY
|
$7.890K
-26.05%
YoY
|
$10.67K
-77.03%
YoY
|
| Gross Profit |
$2.470K
-80.27%
YoY
|
$12.52K
432.72%
YoY
|
$2.350K
-63.73%
YoY
|
$6.480K
-56.6%
YoY
|
$14.93K
-15.74%
YoY
|
| Selling, General & Admin |
$3.969M
15.38%
YoY
|
$3.440M
-5.88%
YoY
|
$3.654M
113.17%
YoY
|
$1.714M
96.01%
YoY
|
$874.6K
-51.29%
YoY
|
| Research & Development |
$4.386M
52.37%
YoY
|
$2.879M
16.97%
YoY
|
$2.461M
-18.01%
YoY
|
$3.002M
75.69%
YoY
|
$1.708M
-16.26%
YoY
|
| Depreciation & Amortization |
$37.60K
34.8%
YoY
|
$27.89K
3.61%
YoY
|
$26.92K
1.32%
YoY
|
$26.57K
-20.95%
YoY
|
$33.61K
-47.34%
YoY
|
| Operating Expenses |
$8.355M
32.24%
YoY
|
$6.318M
3.32%
YoY
|
$6.115M
29.67%
YoY
|
$4.716M
82.57%
YoY
|
$2.583M
-32.66%
YoY
|
| Operating Profit |
-$8.353M
32.46%
YoY
|
-$6.306M
3.15%
YoY
|
-$6.113M
29.8%
YoY
|
-$4.709M
83.38%
YoY
|
-$2.568M
-32.74%
YoY
|
| Interest Expense |
-$500.4K
-241.32%
YoY
|
$354.1K
-245.61%
YoY
|
-$243.2K
-34.56%
YoY
|
-$371.6K
180.57%
YoY
|
-$132.5K
4613.52%
YoY
|
| Other Income/Expense, Net |
-$412.7K
37.81%
YoY
|
-$299.4K
-16285.84%
YoY
|
$1.850K
-27.73%
YoY
|
$2.560K
-174.2%
YoY
|
-$3.450K
81.58%
YoY
|
| Pretax Income |
-$8.765M
32.7%
YoY
|
-$6.605M
3.95%
YoY
|
-$6.354M
31.61%
YoY
|
-$4.828M
96.9%
YoY
|
-$2.452M
-35.66%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$8.765M
32.7%
YoY
|
-$6.605M
3.95%
YoY
|
-$6.354M
31.61%
YoY
|
-$4.828M
96.9%
YoY
|
-$2.452M
-35.66%
YoY
|
| Basic Earnings Per Share |
-$9.34
-50.84%
YoY
|
-$19.00
2275.0%
YoY
|
-$0.80
-44.83%
YoY
|
-$1.45
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$9.34
-50.84%
YoY
|
-$19.00
2277.29%
YoY
|
-$0.80
-100.0%
YoY
|
-$586.2K
92.26%
YoY
|
-$304.9K
-35.66%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
938.3K
166.16%
YoY
|
352.5K
-95.57%
YoY
|
7.951M
139.55%
YoY
|
3.319M
N/A
|
N/A
|
| Diluted Shares Outstanding |
938.3K
166.16%
YoY
|
352.5K
-95.57%
YoY
|
7.951M
139.55%
YoY
|
3.319M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$2.419K
N/A
|
$1.900K
N/A
|
$4.400K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$14.70K
653.85%
YoY
|
$3.900K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.950K
-80.92%
YoY
|
$0.00
N/A
|
$3.200K
-57.24%
YoY
|
$4.150K
-72.24%
YoY
|
$10.22K
-4.04%
YoY
|
| Cost Of Revenue |
$0.00
N/A
|
$1.008K
N/A
|
$760.00
N/A
|
$1.900K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$4.561K
500.13%
YoY
|
$1.520K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$760.00
-88.5%
YoY
|
$0.00
N/A
|
$2.036K
-64.63%
YoY
|
$1.280K
-79.42%
YoY
|
$6.610K
48.87%
YoY
|
| Gross Profit |
$0.00
N/A
|
$1.411K
N/A
|
$1.140K
N/A
|
$2.500K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$10.14K
752.02%
YoY
|
$2.380K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.190K
-67.04%
YoY
|
$0.00
N/A
|
$1.164K
-32.64%
YoY
|
$2.870K
-67.12%
YoY
|
$3.610K
-41.87%
YoY
|
| Selling, General & Admin |
$1.290M
-3.59%
YoY
|
$1.348M
71.46%
YoY
|
$878.1K
3.21%
YoY
|
$993.8K
19.21%
YoY
|
$1.338M
30.44%
YoY
|
$786.1K
-3.55%
YoY
|
$850.7K
11.2%
YoY
|
$833.7K
-21.66%
YoY
|
$1.026M
53.77%
YoY
|
$815.0K
-11.98%
YoY
|
$765.0K
-23.27%
YoY
|
$1.064M
70.26%
YoY
|
$667.2K
-38.75%
YoY
|
$925.9K
125.24%
YoY
|
$997.1K
262.49%
YoY
|
$625.1K
209.32%
YoY
|
$1.089M
61.97%
YoY
|
| Research & Development |
$638.6K
-38.19%
YoY
|
$727.0K
-39.36%
YoY
|
$997.2K
-18.59%
YoY
|
$929.1K
-11.19%
YoY
|
$1.033M
102.77%
YoY
|
$1.199M
58.32%
YoY
|
$1.225M
116.56%
YoY
|
$1.046M
95.74%
YoY
|
$509.5K
-20.79%
YoY
|
$757.3K
-10.8%
YoY
|
$565.6K
30.27%
YoY
|
$534.4K
-60.58%
YoY
|
$643.3K
-60.92%
YoY
|
$849.0K
55.55%
YoY
|
$434.2K
8.25%
YoY
|
$1.356M
128.22%
YoY
|
$1.646M
47.69%
YoY
|
| Depreciation & Amortization |
$6.900K
15.0%
YoY
|
$7.000K
-42.62%
YoY
|
$7.111K
-40.06%
YoY
|
$7.500K
-18.39%
YoY
|
$6.000K
61.29%
YoY
|
$12.20K
145.47%
YoY
|
$11.86K
61.68%
YoY
|
$9.190K
34.55%
YoY
|
$3.720K
-45.77%
YoY
|
$4.970K
-27.13%
YoY
|
$7.338K
14.44%
YoY
|
$6.830K
5.08%
YoY
|
$6.860K
-65.82%
YoY
|
$6.820K
3.33%
YoY
|
$6.412K
-8.05%
YoY
|
$6.500K
-10.34%
YoY
|
$20.07K
-23.86%
YoY
|
| Operating Expenses |
$1.929M
-18.66%
YoY
|
$2.075M
4.52%
YoY
|
$1.875M
-9.66%
YoY
|
$1.923M
2.29%
YoY
|
$2.371M
54.44%
YoY
|
$1.985M
26.25%
YoY
|
$2.076M
55.99%
YoY
|
$1.880M
17.59%
YoY
|
$1.536M
17.17%
YoY
|
$1.572M
-11.41%
YoY
|
$1.331M
-7.03%
YoY
|
$1.599M
-19.29%
YoY
|
$1.310M
-52.09%
YoY
|
$1.775M
85.49%
YoY
|
$1.431M
111.67%
YoY
|
$1.981M
148.81%
YoY
|
$2.735M
53.06%
YoY
|
| Operating Profit |
-$1.929M
-18.66%
YoY
|
-$2.073M
4.45%
YoY
|
-$1.874M
-9.71%
YoY
|
-$1.920M
2.16%
YoY
|
-$2.371M
55.47%
YoY
|
-$1.985M
26.44%
YoY
|
-$2.076M
55.99%
YoY
|
-$1.880M
17.59%
YoY
|
-$1.525M
16.5%
YoY
|
-$1.570M
-11.55%
YoY
|
-$1.331M
-6.95%
YoY
|
-$1.599M
-19.17%
YoY
|
-$1.309M
-52.07%
YoY
|
-$1.775M
85.49%
YoY
|
-$1.430M
112.04%
YoY
|
-$1.978M
151.2%
YoY
|
-$2.732M
53.39%
YoY
|
| Interest Expense |
-$61.50K
-65.74%
YoY
|
-$279.5K
137.67%
YoY
|
-$183.7K
N/A
|
-$180.9K
763.9%
YoY
|
-$179.5K
-251.55%
YoY
|
-$117.6K
-165.91%
YoY
|
N/A
|
-$20.94K
-38.34%
YoY
|
$118.4K
261.06%
YoY
|
$178.4K
443.94%
YoY
|
$36.26K
-74.75%
YoY
|
-$33.96K
-55.91%
YoY
|
$32.81K
-111.14%
YoY
|
$32.81K
-57.9%
YoY
|
$143.6K
85.05%
YoY
|
-$77.03K
20.13%
YoY
|
-$294.6K
331.07%
YoY
|
| Other Income/Expense, Net |
-$56.27K
-65.86%
YoY
|
-$277.4K
183.36%
YoY
|
-$180.9K
-854.34%
YoY
|
$6.900K
-87.35%
YoY
|
-$164.8K
39.17%
YoY
|
-$97.89K
-45.14%
YoY
|
$23.98K
-166.24%
YoY
|
$54.56K
20884.62%
YoY
|
-$118.4K
260.93%
YoY
|
-$178.4K
464.56%
YoY
|
-$36.20K
-74.72%
YoY
|
$260.00
-84.8%
YoY
|
-$32.81K
-3960.24%
YoY
|
-$31.61K
-59.43%
YoY
|
-$143.2K
-182.97%
YoY
|
$1.710K
-240.16%
YoY
|
$850.00
-138.12%
YoY
|
| Pretax Income |
-$1.985M
-21.73%
YoY
|
-$2.351M
12.86%
YoY
|
-$2.055M
N/A
|
-$2.094M
13.44%
YoY
|
-$2.536M
54.29%
YoY
|
-$2.083M
19.13%
YoY
|
N/A
|
-$1.846M
13.1%
YoY
|
-$1.644M
22.48%
YoY
|
-$1.748M
-3.22%
YoY
|
-$1.370M
-12.92%
YoY
|
-$1.632M
-20.49%
YoY
|
-$1.342M
-51.64%
YoY
|
-$1.807M
74.58%
YoY
|
-$1.573M
213.5%
YoY
|
-$2.053M
141.1%
YoY
|
-$2.775M
73.38%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$1.985M
-21.73%
YoY
|
-$2.351M
12.86%
YoY
|
-$2.055M
0.16%
YoY
|
-$2.094M
13.44%
YoY
|
-$2.536M
54.29%
YoY
|
-$2.083M
19.13%
YoY
|
-$2.052M
50.1%
YoY
|
-$1.846M
13.1%
YoY
|
-$1.644M
22.48%
YoY
|
-$1.748M
-3.22%
YoY
|
-$1.367M
-13.12%
YoY
|
-$1.632M
-20.49%
YoY
|
-$1.342M
-51.64%
YoY
|
-$1.807M
74.58%
YoY
|
-$1.573M
213.5%
YoY
|
-$2.053M
141.1%
YoY
|
-$2.775M
73.38%
YoY
|
| Basic Earnings Per Share |
-$0.63
-75.49%
YoY
|
-$0.85
-62.56%
YoY
|
-$1.58
-40.15%
YoY
|
N/A
|
-$2.57
8466.67%
YoY
|
-$2.27
1318.75%
YoY
|
-$2.64
1930.77%
YoY
|
N/A
|
-$0.03
-81.25%
YoY
|
-$0.16
-27.27%
YoY
|
-$0.13
-53.57%
YoY
|
N/A
|
-$0.16
-56.76%
YoY
|
-$0.22
-29.03%
YoY
|
-$0.28
86.67%
YoY
|
N/A
|
-$0.37
N/A
|
| Diluted Earnings Per Share |
-$0.63
-75.49%
YoY
|
-$0.85
-62.56%
YoY
|
-$1.58
-40.15%
YoY
|
-$1.96
-30.82%
YoY
|
-$2.57
8466.67%
YoY
|
-$2.27
1318.75%
YoY
|
-$2.64
1930.77%
YoY
|
-$2.82
1575.08%
YoY
|
-$0.03
-81.25%
YoY
|
-$0.16
-27.27%
YoY
|
-$0.13
-53.57%
YoY
|
-$0.17
-100.0%
YoY
|
-$0.16
-100.0%
YoY
|
-$0.22
-29.03%
YoY
|
-$0.28
86.67%
YoY
|
-$232.8K
119.89%
YoY
|
-$345.1K
73.38%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.185M
222.97%
YoY
|
3.178M
246.42%
YoY
|
1.934M
125.98%
YoY
|
N/A
|
986.1K
-98.17%
YoY
|
917.4K
-91.61%
YoY
|
856.0K
-91.74%
YoY
|
N/A
|
53.79M
552.76%
YoY
|
10.94M
33.23%
YoY
|
10.36M
83.56%
YoY
|
N/A
|
8.241M
147.96%
YoY
|
8.210M
147.76%
YoY
|
5.645M
70.35%
YoY
|
N/A
|
3.324M
N/A
|
| Diluted Shares Outstanding |
N/A
|
2.780M
203.07%
YoY
|
1.304M
67.6%
YoY
|
N/A
|
986.1K
-98.17%
YoY
|
917.4K
-91.61%
YoY
|
777.7K
-92.47%
YoY
|
N/A
|
53.79M
552.76%
YoY
|
10.94M
33.23%
YoY
|
10.33M
83.01%
YoY
|
N/A
|
8.241M
147.96%
YoY
|
8.210M
147.76%
YoY
|
5.645M
70.35%
YoY
|
N/A
|
3.324M
N/A
|
Loading...