|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.017M
1057.12%
YoY
|
$520.0K
-19.25%
YoY
|
$644.0K
-18.17%
YoY
|
$787.0K
57.4%
YoY
|
$500.0K
-24.36%
YoY
|
| Cost Of Revenue |
$500.0K
-14.09%
YoY
|
$582.0K
-0.17%
YoY
|
$583.0K
25.92%
YoY
|
$463.0K
55.37%
YoY
|
$298.0K
-23.2%
YoY
|
| Gross Profit |
$5.517M
-8998.39%
YoY
|
-$62.00K
-201.64%
YoY
|
$61.00K
-81.17%
YoY
|
$324.0K
44.64%
YoY
|
$224.0K
-17.95%
YoY
|
| Selling, General & Admin |
$23.13M
128.57%
YoY
|
$10.12M
9.14%
YoY
|
$9.271M
-12.87%
YoY
|
$10.64M
-12.61%
YoY
|
$12.18M
25.34%
YoY
|
| Research & Development |
$3.511M
-4.04%
YoY
|
$3.659M
24.37%
YoY
|
$2.942M
-30.97%
YoY
|
$4.262M
-28.85%
YoY
|
$5.990M
30.73%
YoY
|
| Depreciation & Amortization |
N/A
|
$36.00K
-20.0%
YoY
|
$45.00K
-39.19%
YoY
|
$74.00K
-33.93%
YoY
|
$112.0K
-5.88%
YoY
|
| Operating Expenses |
$249.4M
1701.58%
YoY
|
$13.84M
10.83%
YoY
|
$12.49M
-21.16%
YoY
|
$15.84M
-13.75%
YoY
|
$18.37M
25.29%
YoY
|
| Operating Profit |
-$243.8M
1654.24%
YoY
|
-$13.90M
12.1%
YoY
|
-$12.40M
-20.0%
YoY
|
-$15.50M
-14.56%
YoY
|
-$18.14M
26.11%
YoY
|
| Interest Expense |
-$635.0K
3635.29%
YoY
|
-$17.00K
-106.61%
YoY
|
$257.0K
-130.82%
YoY
|
-$834.0K
-8440.0%
YoY
|
$10.00K
-94.82%
YoY
|
| Other Income/Expense, Net |
$203.0M
9291.49%
YoY
|
$2.161M
-39.6%
YoY
|
$3.578M
147.78%
YoY
|
$1.444M
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$40.89M
248.24%
YoY
|
-$11.74M
32.68%
YoY
|
-$8.850M
-37.11%
YoY
|
-$14.07M
-22.39%
YoY
|
-$18.13M
28.32%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$40.89M
248.24%
YoY
|
-$11.74M
32.68%
YoY
|
-$8.850M
-37.11%
YoY
|
-$14.07M
-22.39%
YoY
|
-$18.13M
28.32%
YoY
|
| Basic Earnings Per Share |
-$1.85
-57.27%
YoY
|
-$4.33
-70.26%
YoY
|
-$14.56
1300.0%
YoY
|
-$1.04
-85.91%
YoY
|
-$7.38
-37.46%
YoY
|
| Diluted Earnings Per Share |
-$1.85
-57.27%
YoY
|
-$4.33
-70.26%
YoY
|
-$14.56
1300.0%
YoY
|
-$1.04
-85.91%
YoY
|
-$7.38
-37.46%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
22.05M
713.64%
YoY
|
2.710M
345.77%
YoY
|
607.9K
-95.5%
YoY
|
13.50M
449.38%
YoY
|
2.457M
105.11%
YoY
|
| Diluted Shares Outstanding |
22.05M
713.64%
YoY
|
2.710M
345.77%
YoY
|
607.9K
-95.5%
YoY
|
13.50M
449.38%
YoY
|
2.457M
105.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.621M
7289.8%
YoY
|
$5.228M
3339.47%
YoY
|
$697.0K
1266.67%
YoY
|
$43.00K
-76.37%
YoY
|
$49.00K
-63.7%
YoY
|
$152.0K
13.43%
YoY
|
$51.00K
-64.34%
YoY
|
$182.0K
-28.91%
YoY
|
$135.0K
21.62%
YoY
|
$134.0K
-52.48%
YoY
|
$143.0K
-27.04%
YoY
|
$256.0K
115.13%
YoY
|
$111.0K
-44.5%
YoY
|
$282.0K
9.3%
YoY
|
$196.0K
79.82%
YoY
|
$119.0K
67.61%
YoY
|
$200.0K
138.1%
YoY
|
$258.0K
35.08%
YoY
|
$109.0K
-16.79%
YoY
|
| Cost Of Revenue |
$180.0K
48.76%
YoY
|
$180.0K
16.88%
YoY
|
$103.0K
-44.92%
YoY
|
$96.00K
-18.64%
YoY
|
$121.0K
-1.63%
YoY
|
$154.0K
71.11%
YoY
|
$187.0K
0.0%
YoY
|
$118.0K
-35.87%
YoY
|
$123.0K
0.82%
YoY
|
$90.00K
-40.0%
YoY
|
$187.0K
85.15%
YoY
|
$184.0K
109.09%
YoY
|
$122.0K
-1.61%
YoY
|
$150.0K
16.28%
YoY
|
$101.0K
17.44%
YoY
|
$88.00K
31.34%
YoY
|
$124.0K
726.67%
YoY
|
$129.0K
-35.82%
YoY
|
$86.00K
290.91%
YoY
|
| Gross Profit |
$3.441M
-4879.17%
YoY
|
$5.048M
-252500.0%
YoY
|
$594.0K
-536.76%
YoY
|
-$53.00K
-182.81%
YoY
|
-$72.00K
-700.0%
YoY
|
-$2.000K
-104.55%
YoY
|
-$136.0K
209.09%
YoY
|
$64.00K
-11.11%
YoY
|
$12.00K
-209.09%
YoY
|
$44.00K
-66.67%
YoY
|
-$44.00K
-146.32%
YoY
|
$72.00K
132.26%
YoY
|
-$11.00K
-116.67%
YoY
|
$132.0K
2.33%
YoY
|
$95.00K
313.04%
YoY
|
$31.00K
675.0%
YoY
|
$66.00K
-4.35%
YoY
|
$129.0K
-1390.0%
YoY
|
$23.00K
-78.9%
YoY
|
| Selling, General & Admin |
$5.189M
73.31%
YoY
|
$13.04M
498.62%
YoY
|
$4.646M
63.02%
YoY
|
$2.447M
-0.41%
YoY
|
$2.994M
13.71%
YoY
|
$2.178M
33.46%
YoY
|
$2.850M
29.78%
YoY
|
$2.457M
-4.36%
YoY
|
$2.633M
-8.39%
YoY
|
$1.632M
-17.03%
YoY
|
$2.196M
-35.28%
YoY
|
$2.569M
4.39%
YoY
|
$2.874M
1.95%
YoY
|
$1.967M
-17.21%
YoY
|
$3.393M
18.68%
YoY
|
$2.461M
-48.12%
YoY
|
$2.819M
28.31%
YoY
|
$2.376M
13.74%
YoY
|
$2.859M
20.63%
YoY
|
| Research & Development |
N/A
|
$886.0K
-4.11%
YoY
|
$858.0K
-20.33%
YoY
|
$822.0K
-5.52%
YoY
|
$945.0K
19.92%
YoY
|
$924.0K
42.15%
YoY
|
$1.077M
49.17%
YoY
|
$870.0K
27.19%
YoY
|
$788.0K
-11.06%
YoY
|
$650.0K
-18.14%
YoY
|
$722.0K
-3.86%
YoY
|
$684.0K
-28.23%
YoY
|
$886.0K
-49.77%
YoY
|
$794.0K
-56.08%
YoY
|
$751.0K
-49.56%
YoY
|
$953.0K
-30.79%
YoY
|
$1.764M
34.04%
YoY
|
$1.808M
117.83%
YoY
|
$1.489M
12.21%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
$9.000K
-43.75%
YoY
|
$8.000K
-11.11%
YoY
|
$12.00K
50.0%
YoY
|
$16.00K
-50.0%
YoY
|
$16.00K
N/A
|
$9.000K
-25.0%
YoY
|
$8.000K
-80.0%
YoY
|
$32.00K
-31.91%
YoY
|
N/A
|
$12.00K
-52.0%
YoY
|
$40.00K
-14.89%
YoY
|
$47.00K
67.86%
YoY
|
$47.00K
67.86%
YoY
|
$25.00K
-10.71%
YoY
|
$47.00K
-54.37%
YoY
|
$28.00K
7.69%
YoY
|
| Operating Expenses |
$103.1M
2516.37%
YoY
|
$13.92M
348.44%
YoY
|
$36.04M
816.22%
YoY
|
$3.269M
-1.95%
YoY
|
$3.939M
14.91%
YoY
|
$3.105M
35.59%
YoY
|
$3.934M
26.54%
YoY
|
$3.334M
1.31%
YoY
|
$3.428M
-9.77%
YoY
|
$2.290M
-18.24%
YoY
|
$3.109M
-37.17%
YoY
|
$3.291M
-4.91%
YoY
|
$3.799M
-17.95%
YoY
|
$2.801M
-33.8%
YoY
|
$4.948M
12.56%
YoY
|
$3.461M
-43.91%
YoY
|
$4.630M
29.69%
YoY
|
$4.231M
41.41%
YoY
|
$4.396M
16.64%
YoY
|
| Operating Profit |
-$99.62M
2390.45%
YoY
|
-$8.876M
185.68%
YoY
|
-$35.45M
771.01%
YoY
|
-$3.322M
1.59%
YoY
|
-$4.000M
17.65%
YoY
|
-$3.107M
38.33%
YoY
|
-$4.070M
29.08%
YoY
|
-$3.270M
1.58%
YoY
|
-$3.400M
-10.53%
YoY
|
-$2.246M
-15.85%
YoY
|
-$3.153M
-35.03%
YoY
|
-$3.219M
-6.15%
YoY
|
-$3.800M
-16.74%
YoY
|
-$2.669M
-34.93%
YoY
|
-$4.853M
10.98%
YoY
|
-$3.430M
-44.37%
YoY
|
-$4.564M
30.36%
YoY
|
-$4.102M
36.64%
YoY
|
-$4.373M
19.48%
YoY
|
| Interest Expense |
-$97.87M
1631066.67%
YoY
|
$334.9M
-41757.96%
YoY
|
-$1.000K
0.0%
YoY
|
-$628.0K
12460.0%
YoY
|
-$6.000K
-25.0%
YoY
|
-$804.0K
-171.28%
YoY
|
-$1.000K
-101.47%
YoY
|
-$5.000K
-105.62%
YoY
|
-$8.000K
-108.0%
YoY
|
$1.128M
-150.74%
YoY
|
$68.00K
-107.4%
YoY
|
$89.00K
-123.42%
YoY
|
$100.0K
-53.92%
YoY
|
-$2.223M
N/A
|
-$919.0K
192.68%
YoY
|
-$380.0K
-305.41%
YoY
|
$217.0K
56.12%
YoY
|
$0.00
-100.0%
YoY
|
-$314.0K
-271.58%
YoY
|
| Other Income/Expense, Net |
-$181.0K
-204.62%
YoY
|
-$503.0K
-2286.96%
YoY
|
-$317.3M
-82734.9%
YoY
|
-$6.511M
-492.7%
YoY
|
$173.0K
-80.78%
YoY
|
$23.00K
-68.49%
YoY
|
$384.0K
-175.29%
YoY
|
$1.658M
5.54%
YoY
|
$900.0K
-31.61%
YoY
|
$73.00K
1116.67%
YoY
|
-$510.0K
-113.34%
YoY
|
$1.571M
-513.42%
YoY
|
$1.316M
503.67%
YoY
|
$6.000K
N/A
|
$3.823M
-1317.52%
YoY
|
-$380.0K
-305.41%
YoY
|
$218.0K
56.83%
YoY
|
$0.00
N/A
|
-$314.0K
-271.58%
YoY
|
| Pretax Income |
-$99.80M
2500.29%
YoY
|
$325.6M
-8387.96%
YoY
|
-$352.8M
9470.48%
YoY
|
-$9.833M
509.99%
YoY
|
-$3.838M
52.54%
YoY
|
-$3.928M
275.89%
YoY
|
-$3.686M
0.63%
YoY
|
-$1.612M
-2.18%
YoY
|
-$2.516M
0.88%
YoY
|
-$1.045M
-78.61%
YoY
|
-$3.663M
255.63%
YoY
|
-$1.648M
-56.75%
YoY
|
-$2.494M
-42.61%
YoY
|
-$4.886M
19.11%
YoY
|
-$1.030M
-78.02%
YoY
|
-$3.810M
-36.3%
YoY
|
-$4.346M
29.27%
YoY
|
-$4.102M
61.88%
YoY
|
-$4.687M
34.8%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Net Earnings |
-$99.80M
2500.31%
YoY
|
$325.6M
-8387.96%
YoY
|
-$352.8M
9470.48%
YoY
|
-$9.833M
509.99%
YoY
|
-$3.838M
52.54%
YoY
|
-$3.928M
275.89%
YoY
|
-$3.686M
0.63%
YoY
|
-$1.612M
-2.18%
YoY
|
-$2.516M
0.88%
YoY
|
-$1.045M
-78.61%
YoY
|
-$3.663M
255.63%
YoY
|
-$1.648M
-56.75%
YoY
|
-$2.494M
-42.61%
YoY
|
-$4.886M
19.11%
YoY
|
-$1.030M
-78.02%
YoY
|
-$3.810M
-36.3%
YoY
|
-$4.346M
29.27%
YoY
|
-$4.102M
61.88%
YoY
|
-$4.687M
34.8%
YoY
|
| Basic Earnings Per Share |
-$1.30
154.9%
YoY
|
N/A
|
-$32.89
3222.22%
YoY
|
-$79.73
12357.81%
YoY
|
-$0.51
-83.44%
YoY
|
N/A
|
-$0.99
-81.97%
YoY
|
-$0.64
966.67%
YoY
|
-$3.08
3322.22%
YoY
|
N/A
|
-$5.49
4475.0%
YoY
|
-$0.06
-93.81%
YoY
|
-$0.09
-92.17%
YoY
|
N/A
|
-$0.12
-94.03%
YoY
|
-$0.97
-62.4%
YoY
|
-$1.15
-30.3%
YoY
|
N/A
|
-$2.01
2412.5%
YoY
|
| Diluted Earnings Per Share |
-$1.30
154.9%
YoY
|
$4.28
-508.59%
YoY
|
-$32.89
3222.22%
YoY
|
-$79.73
12357.81%
YoY
|
-$0.51
-83.44%
YoY
|
-$1.05
-28.94%
YoY
|
-$0.99
-81.97%
YoY
|
-$0.64
966.67%
YoY
|
-$3.08
3322.22%
YoY
|
-$1.48
751.07%
YoY
|
-$5.49
4475.0%
YoY
|
-$0.06
-93.81%
YoY
|
-$0.09
-92.17%
YoY
|
-$0.17
-100.0%
YoY
|
-$0.12
-94.03%
YoY
|
-$0.97
-62.4%
YoY
|
-$1.15
-30.3%
YoY
|
-$1.310M
-25.99%
YoY
|
-$2.01
2412.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
55.03M
798.25%
YoY
|
41.30M
1007.82%
YoY
|
1.077M
-69.88%
YoY
|
7.921M
213.1%
YoY
|
6.127M
590.5%
YoY
|
3.728M
426.39%
YoY
|
3.576M
-87.36%
YoY
|
2.530M
-91.03%
YoY
|
887.3K
-96.85%
YoY
|
708.2K
-97.49%
YoY
|
28.30M
0.36%
YoY
|
28.22M
618.19%
YoY
|
28.21M
644.78%
YoY
|
28.20M
N/A
|
28.20M
1111.8%
YoY
|
3.929M
69.53%
YoY
|
3.788M
85.6%
YoY
|
N/A
|
2.327M
-94.84%
YoY
|
| Diluted Shares Outstanding |
76.74M
915.53%
YoY
|
N/A
|
10.72M
186.69%
YoY
|
123.3K
-95.1%
YoY
|
7.556M
824.51%
YoY
|
N/A
|
3.741M
460.13%
YoY
|
2.518M
-91.08%
YoY
|
817.3K
-97.1%
YoY
|
N/A
|
667.8K
-92.18%
YoY
|
28.22M
618.3%
YoY
|
28.21M
644.73%
YoY
|
N/A
|
8.543M
267.15%
YoY
|
3.929M
69.53%
YoY
|
3.788M
85.6%
YoY
|
N/A
|
2.327M
-94.84%
YoY
|
Loading...