|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$32.40M
67.28%
YoY
|
$26.40M
22.72%
YoY
|
$24.70M
12.55%
YoY
|
$26.99M
4.91%
YoY
|
$19.37M
-24.2%
YoY
|
$21.51M
68.23%
YoY
|
$21.95M
-9.31%
YoY
|
$25.73M
N/A
|
$25.55M
8417.67%
YoY
|
$12.79M
N/A
|
$24.20M
490.24%
YoY
|
$300.0K
-97.34%
YoY
|
$4.100M
N/A
|
| Cash & Equivalents |
$32.40M
67.01%
YoY
|
$26.40M
22.72%
YoY
|
$24.70M
12.55%
YoY
|
$26.99M
4.91%
YoY
|
$19.40M
-24.22%
YoY
|
$21.51M
68.23%
YoY
|
$21.95M
-9.31%
YoY
|
$25.73M
N/A
|
$25.60M
8433.33%
YoY
|
$12.79M
N/A
|
$24.20M
490.24%
YoY
|
$300.0K
-97.34%
YoY
|
$4.100M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$6.600M
522.64%
YoY
|
$5.300M
-3.05%
YoY
|
$6.400M
21.63%
YoY
|
$7.371M
27.64%
YoY
|
$1.060M
-55.87%
YoY
|
$5.467M
0.0%
YoY
|
$5.262M
22.37%
YoY
|
$5.775M
N/A
|
$2.402M
71.57%
YoY
|
$5.467M
N/A
|
$4.300M
1333.33%
YoY
|
$1.400M
N/A
|
$300.0K
N/A
|
| Inventory |
$1.700M
12.96%
YoY
|
$1.600M
8.33%
YoY
|
$1.600M
24.13%
YoY
|
$1.645M
63.03%
YoY
|
$1.505M
137.38%
YoY
|
$1.477M
109.5%
YoY
|
$1.289M
114.83%
YoY
|
$1.009M
N/A
|
$634.0K
N/A
|
$705.0K
N/A
|
$600.0K
N/A
|
$0.00
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$700.0K
-43.96%
YoY
|
$500.0K
-60.88%
YoY
|
$400.0K
-61.32%
YoY
|
$710.0K
-45.17%
YoY
|
$1.249M
54.01%
YoY
|
$1.278M
204.29%
YoY
|
$1.034M
244.67%
YoY
|
$1.295M
N/A
|
$811.0K
N/A
|
$420.0K
N/A
|
$300.0K
N/A
|
$0.00
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$39.70M
48.15%
YoY
|
$33.80M
13.67%
YoY
|
$33.10M
12.09%
YoY
|
$35.07M
3.74%
YoY
|
$26.80M
-18.32%
YoY
|
$29.74M
53.43%
YoY
|
$29.53M
0.45%
YoY
|
$33.81M
N/A
|
$32.81M
1829.82%
YoY
|
$19.38M
N/A
|
$29.40M
568.18%
YoY
|
$1.700M
N/A
|
$4.400M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$823.8M
-3.42%
YoY
|
$831.1M
-3.39%
YoY
|
$838.4M
-3.38%
YoY
|
$845.7M
18.31%
YoY
|
$853.0M
51.97%
YoY
|
$860.3M
59.0%
YoY
|
$867.7M
101.61%
YoY
|
$714.8M
N/A
|
$561.3M
218.72%
YoY
|
$541.1M
N/A
|
$430.4M
262.59%
YoY
|
$176.1M
N/A
|
$118.7M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$400.0K
23.46%
YoY
|
$400.0K
28.21%
YoY
|
$400.0K
N/A
|
$343.0K
N/A
|
$324.0K
N/A
|
$312.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.136M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Long-Term Assets |
$824.2M
-3.41%
YoY
|
$831.5M
-3.38%
YoY
|
$838.8M
-3.33%
YoY
|
$846.0M
18.36%
YoY
|
$853.3M
50.65%
YoY
|
$860.6M
59.05%
YoY
|
$867.7M
101.61%
YoY
|
$714.8M
N/A
|
$566.4M
221.63%
YoY
|
$541.1M
N/A
|
$430.4M
262.59%
YoY
|
$176.1M
N/A
|
$118.7M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$39.70M
48.15%
YoY
|
$33.80M
13.67%
YoY
|
$33.10M
12.09%
YoY
|
$35.07M
3.74%
YoY
|
$26.80M
-18.32%
YoY
|
$29.74M
53.43%
YoY
|
$29.53M
0.45%
YoY
|
$33.81M
N/A
|
$32.81M
1829.82%
YoY
|
$19.38M
N/A
|
$29.40M
568.18%
YoY
|
$1.700M
N/A
|
$4.400M
N/A
|
| Total Long-Term Assets |
$831.5M
|
$838.8M
|
$846.0M
|
$860.6M
|
$867.7M
|
$714.8M
|
$541.1M
|
$430.4M
|
$176.1M
|
$118.7M
|
|||
| Total Assets |
$863.9M
-1.84%
YoY
|
$865.3M
-2.81%
YoY
|
$871.9M
-2.83%
YoY
|
$881.1M
17.7%
YoY
|
$880.1M
46.88%
YoY
|
$890.3M
58.86%
YoY
|
$897.3M
95.14%
YoY
|
$748.6M
N/A
|
$599.2M
237.01%
YoY
|
$560.4M
N/A
|
$459.8M
273.52%
YoY
|
$177.8M
N/A
|
$123.1M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.300M
58.34%
YoY
|
$1.500M
36.99%
YoY
|
$2.000M
1.16%
YoY
|
$1.942M
49.5%
YoY
|
$821.0K
-51.51%
YoY
|
$1.095M
-17.55%
YoY
|
$1.977M
-29.39%
YoY
|
$1.299M
N/A
|
$1.693M
-88.64%
YoY
|
$1.328M
N/A
|
$2.800M
600.0%
YoY
|
$14.90M
N/A
|
$400.0K
N/A
|
| Accrued Expenses |
$6.400M
-11.47%
YoY
|
$5.800M
-19.31%
YoY
|
$4.900M
-34.37%
YoY
|
$6.689M
9.28%
YoY
|
$7.229M
185.62%
YoY
|
$7.188M
93.43%
YoY
|
$7.466M
176.52%
YoY
|
$6.121M
N/A
|
$2.531M
130.09%
YoY
|
$3.716M
N/A
|
$2.700M
1250.0%
YoY
|
$1.100M
N/A
|
$200.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$23.60M
-2.9%
YoY
|
$23.80M
-0.34%
YoY
|
$23.70M
0.99%
YoY
|
$24.37M
9.05%
YoY
|
$24.30M
22.78%
YoY
|
$23.88M
43.31%
YoY
|
$23.47M
80.52%
YoY
|
$22.35M
N/A
|
$19.80M
182.79%
YoY
|
$16.67M
N/A
|
$13.00M
N/A
|
$7.000M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$36.60M
2.24%
YoY
|
$33.60M
-2.11%
YoY
|
$35.00M
-7.95%
YoY
|
$34.99M
7.26%
YoY
|
$35.80M
41.5%
YoY
|
$34.32M
51.31%
YoY
|
$38.02M
103.33%
YoY
|
$32.62M
N/A
|
$25.30M
-2.69%
YoY
|
$22.68M
N/A
|
$18.70M
3016.67%
YoY
|
$26.00M
N/A
|
$600.0K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$665.6M
-3.48%
YoY
|
$671.6M
-3.48%
YoY
|
$677.6M
-3.47%
YoY
|
$683.6M
21.87%
YoY
|
$689.6M
64.3%
YoY
|
$695.8M
71.73%
YoY
|
$702.0M
139.67%
YoY
|
$560.9M
N/A
|
$419.7M
593.72%
YoY
|
$405.2M
N/A
|
$292.9M
920.56%
YoY
|
$60.50M
N/A
|
$28.70M
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$13.80M
411.11%
YoY
|
$1.000M
N/A
|
$2.700M
N/A
|
| Total Long-Term Liabilities |
$665.6M
-3.48%
YoY
|
$671.6M
-3.48%
YoY
|
$677.6M
-3.47%
YoY
|
$683.6M
21.87%
YoY
|
$689.6M
64.3%
YoY
|
$695.8M
71.73%
YoY
|
$702.0M
128.88%
YoY
|
$560.9M
N/A
|
$419.7M
582.44%
YoY
|
$405.2M
N/A
|
$306.7M
876.75%
YoY
|
$61.50M
N/A
|
$31.40M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$36.60M
2.24%
YoY
|
$33.60M
-2.11%
YoY
|
$35.00M
-7.95%
YoY
|
$34.99M
7.26%
YoY
|
$35.80M
41.5%
YoY
|
$34.32M
51.31%
YoY
|
$38.02M
103.33%
YoY
|
$32.62M
N/A
|
$25.30M
-2.69%
YoY
|
$22.68M
N/A
|
$18.70M
3016.67%
YoY
|
$26.00M
N/A
|
$600.0K
N/A
|
| Total Long-Term Liabilities |
$665.6M
-3.48%
YoY
|
$671.6M
-3.48%
YoY
|
$677.6M
-3.47%
YoY
|
$683.6M
21.87%
YoY
|
$689.6M
64.3%
YoY
|
$695.8M
71.73%
YoY
|
$702.0M
128.88%
YoY
|
$560.9M
N/A
|
$419.7M
582.44%
YoY
|
$405.2M
N/A
|
$306.7M
876.75%
YoY
|
$61.50M
N/A
|
$31.40M
N/A
|
| Total Liabilities |
$702.2M
-3.2%
YoY
|
$705.2M
-3.42%
YoY
|
$712.6M
-3.7%
YoY
|
$718.5M
21.07%
YoY
|
$725.4M
63.01%
YoY
|
$730.2M
70.65%
YoY
|
$740.0M
127.41%
YoY
|
$593.5M
N/A
|
$445.0M
408.57%
YoY
|
$427.9M
N/A
|
$325.4M
916.88%
YoY
|
$87.50M
N/A
|
$32.00M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$37.30M
90.69%
YoY
|
N/A
|
N/A
|
N/A
|
$19.56M
-1419.02%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.483M
-50.52%
YoY
|
N/A
|
N/A
|
-$2.997M
N/A
|
N/A
|
| Common Stock |
$46.70M
6.38%
YoY
|
N/A
|
N/A
|
N/A
|
$43.90M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$43.90M
36.53%
YoY
|
N/A
|
N/A
|
$32.15M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$161.7M
4.51%
YoY
|
$160.1M
-0.04%
YoY
|
$159.3M
1.31%
YoY
|
$162.5M
4.83%
YoY
|
$154.7M
0.33%
YoY
|
$160.2M
20.81%
YoY
|
$157.2M
17.0%
YoY
|
$155.1M
N/A
|
$154.2M
70.77%
YoY
|
$132.6M
N/A
|
$134.4M
47.53%
YoY
|
$90.30M
-1.72%
YoY
|
$91.10M
N/A
|
| Total Liabilities & Shareholders Equity |
$863.9M
-1.84%
YoY
|
$865.3M
-2.81%
YoY
|
$871.9M
-2.83%
YoY
|
$881.1M
17.7%
YoY
|
$880.1M
46.88%
YoY
|
$890.3M
58.86%
YoY
|
$897.3M
95.14%
YoY
|
$748.6M
N/A
|
$599.2M
237.01%
YoY
|
$560.4M
N/A
|
$459.8M
273.52%
YoY
|
$177.8M
N/A
|
$123.1M
N/A
|
Loading...