|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| Cash flows from operating activities | |||
| Net income | |||
| Adjustments to reconcile net loss to net cash used in operating activities | |||
| Non-cash compensation expense related to stock options | |||
| Depreciation of vessels | |||
| Amortization of deferred finance charges | |||
| Equity in net loss on equity method investment | |||
| Change in assets and liabilities: | |||
| Accounts receivable | |||
| Amounts due to/from related parties | |||
| Accounts payable | |||
| Accrued expenses | |||
| Other current and non-current assets | |||
| Other current liabilities | |||
| Unearned income and other current liabilities | |||
| Net cash provided by operating activities | |||
| Cash flows from investing activities | |||
| Additions to newbuildings | |||
| Acquisition of equity method investment | |||
| Net cash used in investing activities | |||
| Cash flows from financing activities | |||
| Proceeds from issuance of common shares, net of paid issuance costs | |||
| Proceeds from issuance of long-term and short-term debt (net of deferred finance charges paid to lender) | |||
| Other deferred finance charges paid | |||
| Proceeds from short-term debt from related party | |||
| Proceeds from issuance of long-term debt from related party | |||
| Repayment of short-term and long-term debt from related party | |||
| Repayment of long-term and short-term debt | |||
| Payment of cash distributions | |||
| Net cash provided by (used in) financing activities | |||
| Net increase/(decrease) in cash, cash equivalents and restricted cash | |||
| Cash and cash equivalents at the beginning of the year | |||
| Cash and cash equivalents at the end of the year | |||
| Supplementary disclosure of cash flow information | |||
| Non-cash settlement of debt | |||
| Non-cash share issuance | |||
| Non-cash additions in respect of newbuildings | |||
| Issuance of liabilities for newbuilding installments | |||
| Interest paid, net of capitalized interest |
Loading...