|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$17.70M
-15.89%
YoY
|
$21.04M
1289.96%
YoY
|
$1.514M
-175.7%
YoY
|
-$2.000M
100.0%
YoY
|
| Depreciation, Depletion And Amortization |
$29.20M
10.3%
YoY
|
$26.47M
190.35%
YoY
|
$9.118M
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
$51.70M
-7.41%
YoY
|
$55.84M
762.53%
YoY
|
$6.474M
-562.43%
YoY
|
-$1.400M
180.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$313.1M
-24.21%
YoY
|
$413.1M
427.53%
YoY
|
$78.30M
13.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$305.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$313.4M
-24.14%
YoY
|
-$413.1M
427.53%
YoY
|
-$78.30M
13.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
$26.90M
30.37%
YoY
|
$20.63M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.50M
N/A
|
$0.00
-100.0%
YoY
|
$62.19M
-12538.6%
YoY
|
-$500.0K
-100.62%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$38.70M
-115.4%
YoY
|
$251.3M
-41.8%
YoY
|
$431.9M
528.63%
YoY
|
$68.70M
-14.76%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$51.70M
-7.41%
YoY
|
$55.84M
762.53%
YoY
|
$6.474M
-562.43%
YoY
|
-$1.400M
180.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$313.4M
-24.14%
YoY
|
-$413.1M
427.53%
YoY
|
-$78.30M
13.81%
YoY
|
| Cash From Financing Activities |
-$38.70M
-115.4%
YoY
|
$251.3M
-41.8%
YoY
|
$431.9M
528.63%
YoY
|
$68.70M
-14.76%
YoY
|
| Net Change In Cash |
$13.00M
-310.22%
YoY
|
-$6.184M
-124.45%
YoY
|
$25.29M
-329.91%
YoY
|
-$11.00M
-197.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$51.70M
-7.41%
YoY
|
$55.84M
762.53%
YoY
|
$6.474M
-562.43%
YoY
|
-$1.400M
180.0%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$313.1M
-24.21%
YoY
|
$413.1M
427.53%
YoY
|
$78.30M
13.81%
YoY
|
| Free Cash Flow |
$51.70M
-120.1%
YoY
|
-$257.2M
-36.74%
YoY
|
-$406.6M
410.14%
YoY
|
-$79.70M
15.01%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.50M
1223.53%
YoY
|
$9.500M
-10.96%
YoY
|
$1.100M
-83.97%
YoY
|
-$6.374M
-355.78%
YoY
|
$1.020M
-77.86%
YoY
|
$10.67M
-646.01%
YoY
|
$6.863M
-723.91%
YoY
|
$2.492M
N/A
|
$4.607M
-330.35%
YoY
|
-$1.954M
347.14%
YoY
|
-$1.100M
83.33%
YoY
|
-$2.000M
N/A
|
-$600.0K
200.0%
YoY
|
| Depreciation, Depletion And Amortization |
$7.300M
0.05%
YoY
|
$7.300M
0.29%
YoY
|
$7.304M
12.91%
YoY
|
$7.296M
34.36%
YoY
|
$7.296M
103.8%
YoY
|
$7.279M
131.96%
YoY
|
$6.469M
223.45%
YoY
|
$5.430M
1257.5%
YoY
|
$3.580M
N/A
|
$3.138M
N/A
|
$2.000M
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.70M
135.19%
YoY
|
$18.40M
11.39%
YoY
|
$8.294M
-53.0%
YoY
|
$306.0K
-97.26%
YoY
|
$10.50M
24.92%
YoY
|
$16.52M
954.18%
YoY
|
$17.65M
-394.12%
YoY
|
$11.17M
346.88%
YoY
|
$8.407M
-700.5%
YoY
|
$1.567M
270.45%
YoY
|
-$6.000M
1100.0%
YoY
|
-$1.400M
180.0%
YoY
|
-$500.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$167.0K
-100.13%
YoY
|
$159.4M
26.72%
YoY
|
$153.8M
17.59%
YoY
|
$28.92M
-63.07%
YoY
|
$127.5M
105.08%
YoY
|
$125.8M
15625.0%
YoY
|
$78.30M
13.81%
YoY
|
$800.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$305.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$138.0K
-99.89%
YoY
|
-$159.4M
26.72%
YoY
|
-$153.8M
17.59%
YoY
|
-$28.92M
-63.07%
YoY
|
-$127.5M
105.08%
YoY
|
-$125.8M
15625.0%
YoY
|
-$78.30M
13.81%
YoY
|
-$800.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
-$4.000K
N/A
|
$14.80M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.000K
N/A
|
$46.20M
N/A
|
-$500.0K
-100.63%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.70M
47.87%
YoY
|
-$16.70M
-0.68%
YoY
|
-$10.62M
-107.69%
YoY
|
$7.315M
-94.88%
YoY
|
-$12.65M
-138.01%
YoY
|
-$16.81M
-114.67%
YoY
|
$138.0M
-10.98%
YoY
|
$142.8M
10.71%
YoY
|
$33.27M
-51.57%
YoY
|
$114.6M
93.63%
YoY
|
$155.0M
-8711.11%
YoY
|
$68.70M
-13.26%
YoY
|
-$1.800M
-228.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$24.70M
135.19%
YoY
|
$18.40M
11.39%
YoY
|
$8.294M
-53.0%
YoY
|
$306.0K
-97.26%
YoY
|
$10.50M
24.92%
YoY
|
$16.52M
954.18%
YoY
|
$17.65M
-394.12%
YoY
|
$11.17M
346.88%
YoY
|
$8.407M
-700.5%
YoY
|
$1.567M
270.45%
YoY
|
-$6.000M
1100.0%
YoY
|
-$1.400M
180.0%
YoY
|
-$500.0K
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$138.0K
-99.89%
YoY
|
-$159.4M
26.72%
YoY
|
-$153.8M
17.59%
YoY
|
-$28.92M
-63.07%
YoY
|
-$127.5M
105.08%
YoY
|
-$125.8M
15625.0%
YoY
|
-$78.30M
13.81%
YoY
|
-$800.0K
N/A
|
| Cash From Financing Activities |
-$18.70M
47.87%
YoY
|
-$16.70M
-0.68%
YoY
|
-$10.62M
-107.69%
YoY
|
$7.315M
-94.88%
YoY
|
-$12.65M
-138.01%
YoY
|
-$16.81M
-114.67%
YoY
|
$138.0M
-10.98%
YoY
|
$142.8M
10.71%
YoY
|
$33.27M
-51.57%
YoY
|
$114.6M
93.63%
YoY
|
$155.0M
-8711.11%
YoY
|
$68.70M
-13.26%
YoY
|
-$1.800M
-228.57%
YoY
|
| Net Change In Cash |
$6.000M
-379.85%
YoY
|
$1.700M
-492.61%
YoY
|
-$2.321M
-38.61%
YoY
|
$7.621M
4279.89%
YoY
|
-$2.144M
-116.8%
YoY
|
-$433.0K
-96.19%
YoY
|
-$3.781M
-116.3%
YoY
|
$174.0K
-75.14%
YoY
|
$12.77M
-216.05%
YoY
|
-$11.38M
340.04%
YoY
|
$23.20M
-848.39%
YoY
|
-$11.00M
-211.11%
YoY
|
-$3.100M
-321.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.70M
135.19%
YoY
|
$18.40M
11.39%
YoY
|
$8.294M
-53.0%
YoY
|
$306.0K
-97.26%
YoY
|
$10.50M
24.92%
YoY
|
$16.52M
954.18%
YoY
|
$17.65M
-394.12%
YoY
|
$11.17M
346.88%
YoY
|
$8.407M
-700.5%
YoY
|
$1.567M
270.45%
YoY
|
-$6.000M
1100.0%
YoY
|
-$1.400M
180.0%
YoY
|
-$500.0K
N/A
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$167.0K
-100.13%
YoY
|
$159.4M
26.72%
YoY
|
$153.8M
17.59%
YoY
|
$28.92M
-63.07%
YoY
|
$127.5M
105.08%
YoY
|
$125.8M
15625.0%
YoY
|
$78.30M
13.81%
YoY
|
$800.0K
N/A
|
| Free Cash Flow |
$24.70M
135.19%
YoY
|
$18.40M
10.27%
YoY
|
$8.294M
-105.85%
YoY
|
$306.0K
-100.21%
YoY
|
$10.50M
-151.21%
YoY
|
$16.69M
-113.25%
YoY
|
-$141.8M
7.56%
YoY
|
-$142.6M
11.18%
YoY
|
-$20.51M
-74.27%
YoY
|
-$126.0M
103.95%
YoY
|
-$131.8M
10038.46%
YoY
|
-$79.70M
15.01%
YoY
|
-$1.300M
N/A
|
Loading...