|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$16.97M
698.81%
YoY
|
-$2.125M
-61.71%
YoY
|
-$5.550M
672.27%
YoY
|
-$718.6K
-54.48%
YoY
|
-$1.579M
-243.01%
YoY
|
| Depreciation, Depletion And Amortization |
$45.40K
53.38%
YoY
|
$29.60K
184.62%
YoY
|
$10.40K
4.0%
YoY
|
$10.00K
36.99%
YoY
|
$7.300K
N/A
|
| Cash From Operating Activities |
-$14.29M
878.14%
YoY
|
-$1.461M
136.44%
YoY
|
-$617.8K
153.72%
YoY
|
-$243.5K
-49.95%
YoY
|
-$486.5K
27.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$204.2K
-83.74%
YoY
|
$1.256M
-2.31%
YoY
|
$1.285M
23.37%
YoY
|
$1.042M
106.17%
YoY
|
$505.3K
1584.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$407.3K
-94.21%
YoY
|
-$7.031M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.379M
72.78%
YoY
|
| Cash From Investing Activities |
-$611.5K
-92.62%
YoY
|
-$8.287M
544.75%
YoY
|
-$1.285M
23.37%
YoY
|
-$1.042M
-136.26%
YoY
|
$2.874M
49.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$120.8M
887.36%
YoY
|
$12.24M
N/A
|
$0.00
-100.0%
YoY
|
$10.70K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$120.6M
889.09%
YoY
|
$12.19M
N/A
|
$0.00
-100.0%
YoY
|
$10.70K
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.29M
878.14%
YoY
|
-$1.461M
136.44%
YoY
|
-$617.8K
153.72%
YoY
|
-$243.5K
-49.95%
YoY
|
-$486.5K
27.62%
YoY
|
| Cash From Investing Activities |
-$611.5K
-92.62%
YoY
|
-$8.287M
544.75%
YoY
|
-$1.285M
23.37%
YoY
|
-$1.042M
-136.26%
YoY
|
$2.874M
49.23%
YoY
|
| Cash From Financing Activities |
$120.6M
889.09%
YoY
|
$12.19M
N/A
|
$0.00
-100.0%
YoY
|
$10.70K
N/A
|
N/A
|
| Net Change In Cash |
$105.7M
4223.84%
YoY
|
$2.444M
-228.44%
YoY
|
-$1.903M
49.31%
YoY
|
-$1.275M
-153.4%
YoY
|
$2.387M
54.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.29M
878.14%
YoY
|
-$1.461M
136.44%
YoY
|
-$617.8K
153.72%
YoY
|
-$243.5K
-49.95%
YoY
|
-$486.5K
27.62%
YoY
|
| Capital Expenditures |
$204.2K
-83.74%
YoY
|
$1.256M
-2.31%
YoY
|
$1.285M
23.37%
YoY
|
$1.042M
106.17%
YoY
|
$505.3K
1584.33%
YoY
|
| Free Cash Flow |
-$14.49M
433.52%
YoY
|
-$2.716M
42.73%
YoY
|
-$1.903M
48.07%
YoY
|
-$1.285M
29.59%
YoY
|
-$991.8K
141.2%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.884M
227.11%
YoY
|
-$4.280M
564.92%
YoY
|
-$4.963M
2672.46%
YoY
|
-$2.207M
158.17%
YoY
|
-$1.187M
165.59%
YoY
|
-$643.7K
-86.79%
YoY
|
-$179.0K
-24.15%
YoY
|
-$854.9K
94.43%
YoY
|
-$447.0K
91.35%
YoY
|
-$4.874M
-4724.19%
YoY
|
-$236.0K
97.99%
YoY
|
-$439.7K
101.98%
YoY
|
-$233.6K
-52.04%
YoY
|
$105.4K
-106.68%
YoY
|
-$119.2K
5.11%
YoY
|
-$217.7K
68.5%
YoY
|
-$487.1K
127.83%
YoY
|
-$1.579M
217.22%
YoY
|
-$113.4K
-108.76%
YoY
|
| Depreciation, Depletion And Amortization |
$17.20K
454.84%
YoY
|
$14.80K
-44.78%
YoY
|
$6.900K
1625.0%
YoY
|
$3.400K
209.09%
YoY
|
$3.100K
121.43%
YoY
|
$26.80K
1065.22%
YoY
|
$400.00
-88.24%
YoY
|
$1.100K
-45.0%
YoY
|
$1.400K
-46.15%
YoY
|
$2.300K
N/A
|
$3.400K
-33.33%
YoY
|
$2.000K
-20.0%
YoY
|
$2.600K
13.04%
YoY
|
$0.00
-100.0%
YoY
|
$5.100K
N/A
|
$2.500K
N/A
|
$2.300K
-67.14%
YoY
|
$7.300K
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.747M
868.04%
YoY
|
-$3.745M
456.64%
YoY
|
-$4.269M
3161.57%
YoY
|
-$2.139M
986.24%
YoY
|
-$387.1K
-15.87%
YoY
|
-$672.8K
988.67%
YoY
|
-$130.9K
-57.43%
YoY
|
-$196.9K
110.59%
YoY
|
-$460.1K
197.03%
YoY
|
-$61.80K
-125.91%
YoY
|
-$307.5K
96.49%
YoY
|
-$93.50K
-61.85%
YoY
|
-$154.9K
92.66%
YoY
|
$238.5K
-289.59%
YoY
|
-$156.5K
126.48%
YoY
|
-$245.1K
33.79%
YoY
|
-$80.40K
-25.9%
YoY
|
-$125.8K
-16.85%
YoY
|
-$69.10K
-69.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.80K
-96.41%
YoY
|
$74.30K
-92.1%
YoY
|
$74.10K
-136.74%
YoY
|
-$428.6K
-231.39%
YoY
|
$467.6K
146.11%
YoY
|
$941.1K
612.41%
YoY
|
-$201.7K
-201.66%
YoY
|
$326.2K
8.05%
YoY
|
$190.0K
-70.9%
YoY
|
$132.1K
-13.72%
YoY
|
$198.4K
-24.56%
YoY
|
$301.9K
-11.44%
YoY
|
$652.9K
129.17%
YoY
|
$153.1K
-69.7%
YoY
|
$263.0K
N/A
|
$340.9K
N/A
|
$284.9K
N/A
|
$505.3K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$718.5K
385.47%
YoY
|
$173.6K
-405.1%
YoY
|
-$1.515M
-78.31%
YoY
|
$67.10K
794.67%
YoY
|
$148.0K
N/A
|
-$56.90K
N/A
|
-$6.982M
N/A
|
$7.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.379M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$701.8K
-319.59%
YoY
|
$99.30K
-109.95%
YoY
|
-$1.589M
-76.57%
YoY
|
$495.7K
-255.49%
YoY
|
-$319.6K
68.21%
YoY
|
-$998.0K
655.49%
YoY
|
-$6.780M
3317.44%
YoY
|
-$318.8K
5.6%
YoY
|
-$190.0K
-70.9%
YoY
|
-$132.1K
-13.72%
YoY
|
-$198.4K
-24.56%
YoY
|
-$301.9K
-11.44%
YoY
|
-$652.9K
129.17%
YoY
|
-$153.1K
-105.33%
YoY
|
-$263.0K
N/A
|
-$340.9K
N/A
|
-$284.9K
N/A
|
$2.874M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.755M
230286.84%
YoY
|
$81.83M
N/A
|
$90.00K
-99.03%
YoY
|
$30.12M
N/A
|
$3.800K
-99.87%
YoY
|
$0.00
N/A
|
$9.235M
N/A
|
$0.00
N/A
|
$3.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.70K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.754M
230260.53%
YoY
|
$81.83M
N/A
|
-$123.4K
-101.34%
YoY
|
$30.12M
N/A
|
$3.800K
-99.87%
YoY
|
$0.00
N/A
|
$9.211M
N/A
|
$0.00
N/A
|
$2.982M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.70K
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.747M
868.04%
YoY
|
-$3.745M
456.64%
YoY
|
-$4.269M
3161.57%
YoY
|
-$2.139M
986.24%
YoY
|
-$387.1K
-15.87%
YoY
|
-$672.8K
988.67%
YoY
|
-$130.9K
-57.43%
YoY
|
-$196.9K
110.59%
YoY
|
-$460.1K
197.03%
YoY
|
-$61.80K
-125.91%
YoY
|
-$307.5K
96.49%
YoY
|
-$93.50K
-61.85%
YoY
|
-$154.9K
92.66%
YoY
|
$238.5K
-289.59%
YoY
|
-$156.5K
126.48%
YoY
|
-$245.1K
33.79%
YoY
|
-$80.40K
-25.9%
YoY
|
-$125.8K
-16.85%
YoY
|
-$69.10K
-69.93%
YoY
|
| Cash From Investing Activities |
$701.8K
-319.59%
YoY
|
$99.30K
-109.95%
YoY
|
-$1.589M
-76.57%
YoY
|
$495.7K
-255.49%
YoY
|
-$319.6K
68.21%
YoY
|
-$998.0K
655.49%
YoY
|
-$6.780M
3317.44%
YoY
|
-$318.8K
5.6%
YoY
|
-$190.0K
-70.9%
YoY
|
-$132.1K
-13.72%
YoY
|
-$198.4K
-24.56%
YoY
|
-$301.9K
-11.44%
YoY
|
-$652.9K
129.17%
YoY
|
-$153.1K
-105.33%
YoY
|
-$263.0K
N/A
|
-$340.9K
N/A
|
-$284.9K
N/A
|
$2.874M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$8.754M
230260.53%
YoY
|
$81.83M
N/A
|
-$123.4K
-101.34%
YoY
|
$30.12M
N/A
|
$3.800K
-99.87%
YoY
|
$0.00
N/A
|
$9.211M
N/A
|
$0.00
N/A
|
$2.982M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.70K
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
$5.708M
-912.09%
YoY
|
$78.19M
-4779.67%
YoY
|
-$5.982M
-360.11%
YoY
|
$28.48M
-5622.63%
YoY
|
-$702.9K
-130.15%
YoY
|
-$1.671M
761.68%
YoY
|
$2.300M
-554.56%
YoY
|
-$515.7K
30.42%
YoY
|
$2.331M
-388.61%
YoY
|
-$193.9K
-327.05%
YoY
|
-$505.9K
20.6%
YoY
|
-$395.4K
-32.53%
YoY
|
-$807.8K
127.81%
YoY
|
$85.40K
-96.89%
YoY
|
-$419.5K
507.09%
YoY
|
-$586.0K
219.87%
YoY
|
-$354.6K
226.82%
YoY
|
$2.748M
-1916.06%
YoY
|
-$69.10K
-104.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.747M
868.04%
YoY
|
-$3.745M
456.64%
YoY
|
-$4.269M
3161.57%
YoY
|
-$2.139M
986.24%
YoY
|
-$387.1K
-15.87%
YoY
|
-$672.8K
988.67%
YoY
|
-$130.9K
-57.43%
YoY
|
-$196.9K
110.59%
YoY
|
-$460.1K
197.03%
YoY
|
-$61.80K
-125.91%
YoY
|
-$307.5K
96.49%
YoY
|
-$93.50K
-61.85%
YoY
|
-$154.9K
92.66%
YoY
|
$238.5K
-289.59%
YoY
|
-$156.5K
126.48%
YoY
|
-$245.1K
33.79%
YoY
|
-$80.40K
-25.9%
YoY
|
-$125.8K
-16.85%
YoY
|
-$69.10K
-69.93%
YoY
|
| Capital Expenditures |
$16.80K
-96.41%
YoY
|
$74.30K
-92.1%
YoY
|
$74.10K
-136.74%
YoY
|
-$428.6K
-231.39%
YoY
|
$467.6K
146.11%
YoY
|
$941.1K
612.41%
YoY
|
-$201.7K
-201.66%
YoY
|
$326.2K
8.05%
YoY
|
$190.0K
-70.9%
YoY
|
$132.1K
-13.72%
YoY
|
$198.4K
-24.56%
YoY
|
$301.9K
-11.44%
YoY
|
$652.9K
129.17%
YoY
|
$153.1K
-69.7%
YoY
|
$263.0K
N/A
|
$340.9K
N/A
|
$284.9K
N/A
|
$505.3K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$3.764M
340.4%
YoY
|
-$3.819M
136.66%
YoY
|
-$4.344M
-6234.89%
YoY
|
-$1.710M
226.94%
YoY
|
-$854.7K
31.47%
YoY
|
-$1.614M
732.34%
YoY
|
$70.80K
-113.99%
YoY
|
-$523.1K
32.3%
YoY
|
-$650.1K
-19.52%
YoY
|
-$193.9K
-327.05%
YoY
|
-$505.9K
20.6%
YoY
|
-$395.4K
-32.53%
YoY
|
-$807.8K
121.13%
YoY
|
$85.40K
-113.53%
YoY
|
-$419.5K
507.09%
YoY
|
-$586.0K
N/A
|
-$365.3K
236.68%
YoY
|
-$631.1K
317.12%
YoY
|
-$69.10K
-73.4%
YoY
|
Loading...