Financial Snapshot

Revenue
$5.579B
TTM
Gross Margin
Net Earnings
$721.0M
TTM
Current Assets
$959.0M
Q3 2024
Current Liabilities
$807.0M
Q3 2024
Current Ratio
118.84%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$6.882B
Q3 2024
Cash
Q3 2024
P/E
17.97
Nov 29, 2024 EST
Free Cash Flow
$925.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $5.311B $4.907B $2.890B $1.620B $5.469B $5.524B $5.387B $5.430B $5.387B $5.354B $5.166B $5.059B $4.714B $4.361B $4.094B $5.119B $5.249B $4.802B $3.694B $3.457B $3.223B $3.345B $3.558B $1.407B $1.303B $3.564B $2.875B $2.005B $484.0M $380.0M $659.0M $8.722B $8.331B $7.646B $7.536B $6.624B $5.846B $5.266B $4.242B $3.525B $2.951B
YoY Change 8.23% 69.79% 78.4% -70.38% -1.0% 2.54% -0.79% 0.8% 0.62% 3.64% 2.12% 7.32% 8.09% 6.52% -20.02% -2.48% 9.31% 29.99% 6.86% 7.26% -3.65% -5.99% 152.88% 7.98% -63.44% 23.97% 43.39% 314.26% 27.37% -42.34% -92.44% 4.69% 8.96% 1.46% 13.77% 13.31% 11.01% 24.15% 20.34% 19.47%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $5.311B $4.907B $2.890B $1.620B $5.469B $5.524B $5.387B $5.430B $5.387B $5.354B $5.166B $5.059B $4.714B $4.361B $4.094B $5.119B $5.249B $4.802B $3.694B $3.457B $3.223B $3.345B $3.558B $1.407B $1.303B $3.564B $2.875B $2.005B $484.0M $380.0M $659.0M $8.722B $8.331B $7.646B $7.536B $6.624B $5.846B $5.266B $4.242B $3.525B $2.951B
Cost Of Revenue $0.00 $0.00 $843.0M $693.0M $506.0M $281.0M $203.0M $553.0M $8.239B $7.867B $5.014B $5.115B $4.430B $3.968B $4.099B $3.180B $2.462B $2.033B
Gross Profit $1.407B $1.303B $2.721B $2.182B $1.499B $203.0M $177.0M $106.0M $483.0M $464.0M $2.632B $2.421B $2.194B $1.878B $1.167B $1.061B $1.063B $917.8M
Gross Profit Margin 100.0% 100.0% 76.35% 75.9% 74.76% 41.94% 46.58% 16.08% 5.54% 5.57% 34.42% 32.13% 33.12% 32.12% 22.17% 25.02% 30.15% 31.11%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $3.873B $3.485B $2.386B $1.908B $3.999B $4.057B $3.974B $4.037B $4.013B $3.944B $3.957B $3.986B $3.962B $3.559B $3.373B $3.829B $3.876B $3.607B $2.862B $2.735B $2.594B $2.588B $2.687B $318.0M $302.0M $1.789B $1.483B $1.223B $36.00M $31.00M $36.00M $129.0M $111.0M $137.0M $107.0M $93.00M $75.00M $71.70M $54.20M $42.90M $34.20M
YoY Change 11.13% 46.06% 25.05% -52.29% -1.43% 2.09% -1.56% 0.6% 1.75% -0.33% -0.73% 0.61% 11.32% 5.51% -11.91% -1.21% 7.46% 26.03% 4.64% 5.44% 0.23% -3.68% 744.97% 5.3% -83.12% 20.63% 21.26% 3297.22% 16.13% -13.89% -72.09% 16.22% -18.98% 28.04% 15.05% 24.0% 4.6% 32.29% 26.34% 25.44%
% of Gross Profit 22.6% 23.18% 65.75% 67.97% 81.59% 17.73% 17.51% 33.96% 26.71% 23.92% 5.21% 4.42% 4.24% 3.99% 6.14% 5.11% 4.04% 3.73%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $697.0M $664.0M $762.0M $665.0M $676.0M $944.0M $751.0M $724.0M $708.0M $693.0M $697.0M $722.0M $638.0M $582.0M $613.0M $557.0M $499.0M $451.0M $347.0M $336.0M $342.0M $340.0M $346.0M $331.0M $293.0M $243.0M $231.0M $168.0M $122.0M $113.0M $196.0M $284.0M $272.0M $208.0M $186.0M $163.0M $145.0M $152.0M $111.9M $99.20M $87.10M
YoY Change 4.97% -12.86% 14.59% -1.63% -28.39% 25.7% 3.73% 2.26% 2.16% -0.57% -3.46% 13.17% 9.62% -5.06% 10.05% 11.62% 10.64% 29.97% 3.27% -1.75% 0.59% -1.73% 4.53% 12.97% 20.58% 5.19% 37.5% 37.7% 7.96% -42.35% -30.99% 4.41% 30.77% 11.83% 14.11% 12.41% -4.61% 35.84% 12.8% 13.89%
% of Gross Profit 23.53% 22.49% 8.93% 10.59% 11.21% 60.1% 63.84% 184.91% 58.8% 58.62% 7.9% 7.68% 7.43% 7.72% 13.02% 10.54% 9.34% 9.49%
Operating Expenses $4.570B $4.149B $3.148B $2.573B $4.669B $4.741B $4.725B $4.761B $4.721B $4.637B $4.654B $4.708B $4.600B $4.141B $3.986B $4.384B $4.375B $4.056B $3.209B $3.071B $2.936B $2.928B $3.033B $705.0M $644.0M $2.160B $1.780B $1.264B $125.0M $56.00M $50.00M $129.0M $111.0M $2.416B $2.224B $1.786B $1.500B $789.9M $733.0M $777.8M $677.4M
YoY Change 10.15% 31.8% 22.35% -44.89% -1.52% 0.34% -0.76% 0.85% 1.81% -0.37% -1.15% 2.35% 11.08% 3.89% -9.08% 0.21% 7.86% 26.39% 4.49% 4.6% 0.27% -3.46% 330.21% 9.47% -70.19% 21.35% 40.82% 911.2% 123.21% 12.0% -61.24% 16.22% -95.41% 8.63% 24.52% 19.07% 89.9% 7.76% -5.76% 14.82%
Operating Profit $827.0M $775.0M -$250.0M -$953.0M $799.0M $530.0M $676.0M $684.0M $650.0M $710.0M $512.0M $362.0M $309.0M $702.0M $659.0M $561.0M $402.0M $235.0M $78.00M $121.0M $56.00M $354.0M $353.0M $216.0M $197.0M $408.0M $378.0M $377.5M $328.4M $284.8M $240.4M
YoY Change 6.71% -410.0% -73.77% -219.27% 50.75% -21.6% -1.17% 5.23% -8.45% 38.67% 41.44% 17.15% 6.53% 17.47% 39.55% 71.06% 201.28% -35.54% 116.07% -84.18% 0.28% 63.43% 9.64% -51.72% 7.94% 0.13% 14.95% 15.31% 18.47%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $191.0M $156.0M $191.0M $194.0M $222.0M $176.0M $167.0M $154.0M $234.0M $214.0M $304.0M $373.0M $371.0M $383.0M $379.0M -$364.0M -$396.0M -$464.0M -$436.0M -$498.0M -$523.0M -$457.0M -$439.0M -$438.0M -$467.0M -$387.0M -$319.0M -$243.0M -$178.0M -$165.0M -$164.0M -$235.0M -$251.0M -$183.0M -$185.0M -$136.0M -$90.00M -$60.30M -$75.60M -$61.60M -$62.80M
YoY Change 22.44% -18.32% -1.55% -12.61% 26.14% 5.39% 8.44% -34.19% 9.35% -29.61% -18.5% 0.54% -3.13% 1.06% -204.12% -8.08% -14.66% 6.42% -12.45% -4.78% 14.44% 4.1% 0.23% -6.21% 20.67% 21.32% 31.28% 36.52% 7.88% 0.61% -30.21% -6.37% 37.16% -1.08% 36.03% 51.11% 49.25% -20.24% 22.73% -1.91%
% of Operating Profit 23.1% 20.13% 27.78% 33.21% 24.7% 22.51% 36.0% 30.14% 59.38% 103.04% 120.06% -62.39% -70.86% -68.98% -79.35% -103.4% -228.21% -136.36% -292.86% -66.38% -71.1% -84.72% -93.91% -33.33% -23.81% -15.97% -23.02% -21.63% -26.12%
Other Income/Expense, Net $6.000M -$32.00M -$32.00M -$32.00M $25.00M $28.00M $25.00M $31.00M $43.00M $47.00M $55.00M $40.00M $47.00M $42.50M $42.90M $12.90M $7.500M
YoY Change 0.0% 0.0% -10.71% 12.0% -19.35% -27.91% -8.51% -14.55% 37.5% -14.89% 10.59% -0.93% 232.56% 72.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $788.0M $669.0M -$102.0M -$961.0M $962.0M $1.301B $651.0M $811.0M $580.0M $761.0M $231.0M $23.00M -$28.00M -$174.0M -$207.0M $380.0M $535.0M $296.0M $138.0M -$92.00M -$260.0M -$67.00M $55.00M $63.00M $180.0M $174.0M $83.00M -$8.000M -$75.00M -$16.00M $128.0M $150.0M $145.0M $80.00M $298.0M $312.0M $335.0M $359.7M $295.7M $236.1M $185.1M
YoY Change 17.79% -755.88% -89.39% -199.9% -26.06% 99.85% -19.73% 39.83% -23.78% 229.44% 904.35% -182.14% -83.91% -15.94% -154.47% -28.97% 80.74% 114.49% -250.0% -64.62% 288.06% -221.82% -12.7% -65.0% 3.45% 109.64% -1137.5% -89.33% 368.75% -112.5% -14.67% 3.45% 81.25% -73.15% -4.49% -6.87% -6.87% 21.64% 25.24% 27.55%
Income Tax $36.00M $26.00M -$91.00M -$220.0M $30.00M $150.0M $80.00M $40.00M $9.000M $14.00M $21.00M $31.00M -$1.000M -$31.00M -$39.00M -$3.000M $3.000M $5.000M $24.00M -$10.00M -$13.00M $2.000M $9.000M -$98.00M -$16.00M -$20.00M $36.00M $5.000M -$13.00M -$3.000M $72.00M $65.00M $63.00M $33.00M $117.0M $123.0M $148.0M $168.5M $128.3M $100.8M $76.70M
% Of Pretax Income 4.57% 3.89% 3.12% 11.53% 12.29% 4.93% 1.55% 1.84% 9.09% 134.78% -0.79% 0.56% 1.69% 17.39% 16.36% -155.56% -8.89% -11.49% 43.37% 56.25% 43.33% 43.45% 41.25% 39.26% 39.42% 44.18% 46.84% 43.39% 42.69% 41.44%
Net Earnings $740.0M $633.0M -$11.00M -$732.0M $920.0M $1.087B $564.0M $762.0M $558.0M $732.0M $317.0M $61.00M -$15.00M -$130.0M -$252.0M $395.0M $703.0M $738.0M $166.0M $0.00 $14.00M -$16.00M $51.00M $156.0M $211.0M $47.00M $50.00M -$13.00M -$143.0M -$25.00M $50.00M $85.00M $82.00M $47.00M $177.0M $232.0M $223.0M $191.2M $167.4M $139.8M $115.2M
YoY Change 16.9% -5854.55% -98.5% -179.57% -15.36% 92.73% -25.98% 36.56% -23.77% 130.91% 419.67% -506.67% -88.46% -48.41% -163.8% -43.81% -4.74% 344.58% -100.0% -187.5% -131.37% -67.31% -26.07% 348.94% -6.0% -484.62% -90.91% 472.0% -150.0% -41.18% 3.66% 74.47% -73.45% -23.71% 4.04% 16.63% 14.22% 19.74% 21.35%
Net Earnings / Revenue 13.93% 12.9% -0.38% -45.19% 16.82% 19.68% 10.47% 14.03% 10.36% 13.67% 6.14% 1.21% -0.32% -2.98% -6.16% 7.72% 13.39% 15.37% 4.49% 0.0% 0.43% -0.48% 1.43% 11.09% 16.19% 1.32% 1.74% -0.65% -29.55% -6.58% 7.59% 0.97% 0.98% 0.61% 2.35% 3.5% 3.81% 3.63% 3.95% 3.97% 3.9%
Basic Earnings Per Share $1.04 $0.89 -$0.02 -$1.04 $1.26 $1.47 $0.76 $1.03 $0.74 $0.97 $0.43 $0.08 -$0.02
Diluted Earnings Per Share $1.04 $0.88 -$0.02 -$1.04 $1.26 $1.47 $0.76 $1.02 $0.74 $0.96 $0.42 $0.08 -$0.02 -$198.1K -$429.8K $749.0K $1.341M $1.493M $456.9K $0.00 $48.75K -$59.52K $197.1K $528.3K $670.1K $179.4K $222.3K -$63.41K -$883.8K -$161.5K $403.2K $781.3K $790.7K $452.4K $1.546M $1.906M $1.631M $1.369M $1.213M $1.014M $811.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $1.361B $867.0M $951.0M $2.474B $1.573B $1.542B $913.0M $372.0M $221.0M $684.0M $861.0M $417.0M $826.0M $1.113B $1.642B $508.0M $488.0M $364.0M $184.0M $347.0M $764.0M $361.0M $352.0M $313.0M $277.0M $436.0M $493.0M $704.0M $201.0M $67.00M $103.0M $325.0M $36.00M $283.0M $100.0M $7.000M $16.00M $27.00M $47.00M $23.00M $92.00M
YoY Change 56.98% -8.83% -61.56% 57.28% 2.01% 68.89% 145.43% 68.33% -67.69% -20.56% 106.47% -49.52% -25.79% -32.22% 223.23% 4.1% 34.07% 97.83% -46.97% -54.58% 111.63% 2.56% 12.46% 13.0% -36.47% -11.56% -29.97% 250.25% 200.0% -34.95% -68.31% 802.78% -87.28% 183.0% 1328.57% -56.25% -40.74% -42.55% 104.35% -75.0%
Cash & Equivalents $1.144B $667.0M $807.0M $2.335B $1.573B $1.542B $913.0M $372.0M $221.0M $684.0M $861.0M $417.0M $826.0M $1.113B $1.642B $508.0M $488.0M $364.0M $184.0M $347.0M $764.0M $361.0M $352.0M $313.0M $277.0M $436.0M $493.0M $704.0M $201.0M $67.00M $103.0M $325.0M $36.00M $283.0M $100.0M $7.000M $16.00M $27.00M $47.00M $23.00M $92.00M
Short-Term Investments
Other Short-Term Assets $0.00 $0.00 $0.00 $256.0M $249.0M $220.0M $230.0M $181.0M $139.0M $223.0M $179.0M $131.0M $100.0M $61.00M
YoY Change -100.0% 2.81% 13.18% -4.35% 27.07% 30.22% -37.67% 24.58% 36.64% 31.0% 63.93%
Inventory $0.00 $0.00 $0.00 $52.00M $316.0M $243.0M $261.0M $249.0M $217.0M $186.0M $171.0M $148.0M $112.0M $96.00M
Prepaid Expenses
Receivables $72.00M $413.0M $0.00 $0.00 $0.00 $80.00M $606.0M $524.0M $654.0M $643.0M $627.0M $494.0M $451.0M $315.0M $196.0M $152.0M
Other Receivables $128.0M $94.00M $89.00M $72.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.561B $1.374B $1.064B $2.496B $1.636B $1.613B $992.0M $427.0M $277.0M $754.0M $913.0M $497.0M $863.0M $1.158B $1.671B $573.0M $594.0M $415.0M $225.0M $398.0M $826.0M $443.0M $493.0M $378.0M $349.0M $455.0M $580.0M $793.0M $273.0M $67.00M $491.0M $1.496B $1.023B $1.428B $1.173B $990.0M $919.0M $828.0M $641.0M $431.0M $401.0M
YoY Change 13.61% 29.14% -57.37% 52.57% 1.43% 62.6% 132.32% 54.15% -63.26% -17.42% 83.7% -42.41% -25.47% -30.7% 191.62% -3.54% 43.13% 84.44% -43.47% -51.82% 86.46% -10.14% 30.42% 8.31% -23.3% -21.55% -26.86% 190.48% 307.46% -86.35% -67.18% 46.24% -28.36% 21.74% 18.48% 7.73% 10.99% 29.17% 48.72% 7.48%
Property, Plant & Equipment $10.17B $10.30B $10.55B $10.01B $10.27B $9.760B $9.692B $10.15B $10.58B $10.58B $11.00B $11.59B $11.38B $10.51B $10.23B $10.74B $10.59B $10.58B $7.434B $7.298B $7.085B $7.031B $6.999B $7.110B $7.108B $7.201B $4.634B $3.805B $2.882B $2.837B $3.026B $3.461B $2.485B $2.774B $2.348B $2.575B $2.578B $2.207B $2.065B $1.833B $1.792B
YoY Change -1.26% -2.29% 5.31% -2.46% 5.18% 0.7% -4.47% -4.14% 0.08% -3.82% -5.12% 1.8% 8.27% 2.77% -4.73% 1.43% 0.04% 42.37% 1.86% 3.01% 0.77% 0.46% -1.56% 0.03% -1.29% 55.39% 21.79% 32.03% 1.59% -6.25% -12.57% 39.28% -10.42% 18.14% -8.82% -0.12% 16.81% 6.88% 12.66% 2.29%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $126.0M $132.0M $42.00M $21.00M $56.00M $48.00M $327.0M $286.0M $324.0M $433.0M $415.0M $347.0M $197.0M $148.0M $153.0M $229.0M $194.0M $160.0M $41.00M $69.00M $74.00M $133.0M $142.0M $128.0M $49.00M $33.00M $603.0M $11.00M $26.00M $28.00M $220.0M $381.0M $455.0M $462.0M $436.0M $427.0M $495.0M $485.0M $369.0M $268.0M $68.00M
YoY Change -4.55% 214.29% 100.0% -62.5% 16.67% -85.32% 14.34% -11.73% -25.17% 4.34% 19.6% 76.14% 33.11% -3.27% -33.19% 18.04% 21.25% 290.24% -40.58% -6.76% -44.36% -6.34% 10.94% 161.22% 48.48% -94.53% 5381.82% -57.69% -7.14% -87.27% -42.26% -16.26% -1.52% 5.96% 2.11% -13.74% 2.06% 31.44% 37.69% 294.12%
Other Assets $2.000M $0.00 $272.0M $2.000M $1.000M $282.0M $251.0M $152.0M $70.00M $0.00 $74.00M $89.00M $91.00M $85.00M $102.0M $90.00M $116.0M $254.0M $172.0M $224.0M $198.0M $133.0M $114.0M $125.0M $170.0M
YoY Change -100.0% 13500.0% 100.0% -99.65% 12.35% 65.13% 117.14% -100.0% -16.85% -2.2% 7.06% -16.67% 13.33% -22.41% -54.33% 47.67% -23.21% 13.13% 48.87% 16.67% -8.8% -26.47%
Total Long-Term Assets $10.68B $10.90B $11.29B $10.39B $10.67B $10.48B $10.70B $10.98B $11.38B $11.42B $11.90B $12.50B $12.23B $11.25B $10.88B $11.38B $11.22B $11.39B $8.020B $8.023B $7.766B $7.873B $7.845B $8.018B $7.853B $7.813B $5.561B $4.359B $3.284B $3.299B $3.357B $4.850B $5.377B $5.498B $5.323B $4.991B $4.452B $3.751B $3.023B $2.474B $2.100B
YoY Change -1.96% -3.48% 8.6% -2.58% 1.83% -2.09% -2.55% -3.5% -0.34% -4.06% -4.77% 2.21% 8.66% 3.39% -4.33% 1.42% -1.54% 42.06% -0.04% 3.31% -1.36% 0.36% -2.16% 2.1% 0.51% 40.5% 27.58% 32.73% -0.45% -1.73% -30.78% -9.8% -2.2% 3.29% 6.65% 12.11% 18.69% 24.08% 22.19% 17.81%
Total Assets $12.24B $12.27B $12.35B $12.89B $12.31B $12.09B $11.69B $11.41B $11.66B $12.17B $12.81B $12.99B $13.09B $12.41B $12.56B $11.95B $11.81B $11.81B $8.245B $8.421B $8.592B $8.316B $8.338B $8.396B $8.202B $8.268B $6.141B $5.152B $3.557B $3.366B $3.848B $6.346B $6.400B $6.926B $6.496B $5.981B $5.371B $4.579B $3.664B $2.905B $2.501B
YoY Change
Accounts Payable $408.0M $372.0M $85.00M $71.00M $263.0M $293.0M $283.0M $278.0M $243.0M $298.0M $214.0M $194.0M $175.0M $161.0M $174.0M $119.0M $315.0M $243.0M $165.0M $113.0M $108.0M $118.0M $121.0M $381.0M $148.0M $204.0M $84.00M $74.00M $52.00M $69.00M $194.0M $1.144B $970.0M $1.277B $1.115B $1.003B $852.0M $773.0M $605.0M $406.0M $344.0M
YoY Change 9.68% 337.65% 19.72% -73.0% -10.24% 3.53% 1.8% 14.4% -18.46% 39.25% 10.31% 10.86% 8.7% -7.47% 46.22% -62.22% 29.63% 47.27% 46.02% 4.63% -8.47% -2.48% -68.24% 157.43% -27.45% 142.86% 13.51% 42.31% -24.64% -64.43% -83.04% 17.94% -24.04% 14.53% 11.17% 17.72% 10.22% 27.77% 49.01% 18.02%
Accrued Expenses $563.0M $568.0M $564.0M $610.0M $606.0M $0.00 $0.00 $0.00 $0.00 $331.0M $313.0M $305.0M $271.0M $258.0M $225.0M $212.0M $158.0M $129.0M $111.0M
YoY Change -0.88% 0.71% -7.54% 0.66% -100.0% 5.75% 2.62% 12.55% 5.04% 14.67% 6.13% 34.18% 22.48% 16.22%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $8.000M $9.000M
YoY Change -100.0% -11.11%
Long-Term Debt Due $0.00 $0.00 $0.00 $0.00 $21.00M $52.00M $55.00M $30.00M $31.00M $46.00M $33.00M $39.00M $32.00M $30.00M
YoY Change -100.0% -59.62% -5.45% 83.33% -3.23% -32.61% 39.39% -15.38% 21.88% 6.67%
Total Short-Term Liabilities $971.0M $940.0M $649.0M $681.0M $869.0M $293.0M $283.0M $278.0M $243.0M $298.0M $214.0M $194.0M $175.0M $161.0M $174.0M $119.0M $315.0M $243.0M $165.0M $113.0M $108.0M $118.0M $121.0M $381.0M $148.0M $204.0M $84.00M $74.00M $52.00M $69.00M $194.0M $1.496B $1.335B $1.637B $1.416B $1.292B $1.123B $1.018B $802.0M $575.0M $494.0M
YoY Change 3.3% 44.84% -4.7% -21.63% 196.59% 3.53% 1.8% 14.4% -18.46% 39.25% 10.31% 10.86% 8.7% -7.47% 46.22% -62.22% 29.63% 47.27% 46.02% 4.63% -8.47% -2.48% -68.24% 157.43% -27.45% 142.86% 13.51% 42.31% -24.64% -64.43% -87.03% 12.06% -18.45% 15.61% 9.6% 15.05% 10.31% 26.93% 39.48% 16.4%
Long-Term Debt $4.209B $4.215B $4.891B $5.541B $3.794B $3.837B $3.954B $3.649B $3.867B $3.957B $4.759B $5.411B $5.753B $5.477B $5.837B $5.876B $5.625B $5.878B $5.370B $5.523B $5.961B $6.113B $6.077B $5.797B $5.566B $5.681B $4.016B $3.197B $2.178B $1.871B $2.499B $2.960B $3.189B $3.598B $3.050B $2.857B $2.499B $1.663B $1.192B $1.115B $1.072B
YoY Change -0.14% -13.82% -11.73% 46.05% -1.12% -2.96% 8.36% -5.64% -2.27% -16.85% -12.05% -5.94% 5.04% -6.17% -0.66% 4.46% -4.3% 9.46% -2.77% -7.35% -2.49% 0.59% 4.83% 4.15% -2.02% 41.46% 25.62% 46.79% 16.41% -25.13% -15.57% -7.18% -11.37% 17.97% 6.76% 14.33% 50.27% 39.51% 6.91% 4.01%
Other Long-Term Liabilities $237.0M $235.0M $240.0M $234.0M $175.0M $266.0M $287.0M $283.0M $299.0M $324.0M $389.0M $372.0M $291.0M $250.0M $194.0M $183.0M $215.0M $252.0M $148.0M $182.0M $168.0M $252.0M $321.0M $312.0M $426.0M $460.0M $296.0M $290.0M $148.0M $179.0M $208.0M $520.0M $583.0M $700.0M $879.0M $653.0M $501.0M $511.0M $507.0M $260.0M $60.00M
YoY Change 0.85% -2.08% 2.56% 33.71% -34.21% -7.32% 1.41% -5.35% -7.72% -16.71% 4.57% 27.84% 16.4% 28.87% 6.01% -14.88% -14.68% 70.27% -18.68% 8.33% -33.33% -21.5% 2.88% -26.76% -7.39% 55.41% 2.07% 95.95% -17.32% -13.94% -60.0% -10.81% -16.71% -20.36% 34.61% 30.34% -1.96% 0.79% 95.0% 333.33%
Total Long-Term Liabilities $4.446B $4.450B $5.131B $5.775B $3.969B $4.103B $4.241B $3.932B $4.166B $4.281B $5.148B $5.783B $6.044B $5.727B $6.031B $6.059B $5.840B $6.130B $5.518B $5.705B $6.129B $6.365B $6.398B $6.109B $5.992B $6.141B $4.312B $3.487B $2.326B $2.050B $2.707B $3.480B $3.772B $4.298B $3.929B $3.510B $3.000B $2.174B $1.699B $1.375B $1.132B
YoY Change -0.09% -13.27% -11.15% 45.5% -3.27% -3.25% 7.86% -5.62% -2.69% -16.84% -10.98% -4.32% 5.54% -5.04% -0.46% 3.75% -4.73% 11.09% -3.28% -6.92% -3.71% -0.52% 4.73% 1.95% -2.43% 42.42% 23.66% 49.91% 13.46% -24.27% -22.21% -7.74% -12.24% 9.39% 11.94% 17.0% 37.99% 27.96% 23.56% 21.47%
Total Liabilities $5.610B $5.559B $5.911B $6.569B $4.986B $4.596B $4.720B $4.414B $4.592B $4.836B $5.586B $6.169B $6.413B $6.108B $6.366B $6.360B $6.371B $6.586B $5.828B $6.026B $6.456B $6.706B $6.729B $6.975B $6.697B $6.957B $4.941B $4.025B $2.882B $2.656B $3.343B $5.561B $5.721B $6.519B $5.868B $5.271B $4.560B $3.588B $2.815B $2.229B $1.873B
YoY Change 0.92% -5.95% -10.02% 31.75% 8.49% -2.63% 6.93% -3.88% -5.05% -13.43% -9.45% -3.8% 4.99% -4.05% 0.09% -0.17% -3.26% 13.01% -3.29% -6.66% -3.73% -0.34% -3.53% 4.15% -3.74% 40.8% 22.76% 39.66% 8.51% -20.55% -39.88% -2.8% -12.24% 11.09% 11.33% 15.59% 27.09% 27.46% 26.29% 19.01%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 709.7M shares 714.7 710.3 705.9 730.3 739.8 738.6 743.0M 752.4M 755.4M 744.4M 718.2M 693.0M
Diluted Shares Outstanding 712.8M shares 717.5 710.3 705.9 731.1 740.6 739.1 743.7M 752.9M 786.8M 747.9M 719.6M 693.0M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $12.953 Billion

About HOST HOTELS & RESORTS, INC.

Host Hotels & Resorts, Inc. is a real estate investment trust, which engages in the management of luxury and upper-upscale hotels. The company is headquartered in Bethesda, Maryland and currently employs 163 full-time employees. The firm is an owner of luxury and upper-upscale hotels. The company operates through a single segment, hotel ownership. Its hotels operate in urban and resort markets either as luxury properties under brand names, such as 1 Hotels, Alila, Andaz, Fairmont, Four Seasons, Grand Hyatt, JW Marriott, Ritz-Carlton, St. Regis, The Don Cesar, The Luxury Collection and W, or as upper upscale properties under such brand names as Autograph Collection, Curio - A Collection by Hilton, Embassy Suites by Hilton, Hilton, Hyatt Regency, Marriott, Marriott Marquis, Sheraton, Swissotel, Tribute Portfolio and Westin. The firm owns approximately 76 properties in the United States and five properties internationally totaling approximately 43,400 rooms. The company also holds non-controlling interests in seven domestic and one international joint venture.

Industry: Real Estate Investment Trusts Peers: Apple Hospitality REIT, Inc. DiamondRock Hospitality Co Ryman Hospitality Properties, Inc. Park Hotels & Resorts Inc. Pebblebrook Hotel Trust RLJ Lodging Trust Sunstone Hotel Investors, Inc. Xenia Hotels & Resorts, Inc.