|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.114B
7.57%
YoY
|
$5.684B
7.02%
YoY
|
$5.311B
8.23%
YoY
|
$4.907B
69.79%
YoY
|
$2.890B
78.4%
YoY
|
| Cost Of Revenue |
$80.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$6.034B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$4.408B
6.19%
YoY
|
$4.151B
7.18%
YoY
|
$3.873B
11.13%
YoY
|
$3.485B
46.06%
YoY
|
$2.386B
25.05%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$795.0M
4.33%
YoY
|
$762.0M
9.33%
YoY
|
$697.0M
4.97%
YoY
|
$664.0M
-12.86%
YoY
|
$762.0M
14.59%
YoY
|
| Operating Expenses |
$5.203B
5.9%
YoY
|
$4.913B
7.51%
YoY
|
$4.570B
10.15%
YoY
|
$4.149B
31.8%
YoY
|
$3.148B
22.35%
YoY
|
| Operating Profit |
$855.0M
-2.29%
YoY
|
$875.0M
5.8%
YoY
|
$827.0M
6.71%
YoY
|
$775.0M
-410.0%
YoY
|
-$250.0M
-73.77%
YoY
|
| Interest Expense |
-$185.0M
20.13%
YoY
|
-$154.0M
-180.63%
YoY
|
$191.0M
22.44%
YoY
|
$156.0M
-18.32%
YoY
|
$191.0M
-1.55%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$818.0M
13.45%
YoY
|
$721.0M
-8.5%
YoY
|
$788.0M
17.79%
YoY
|
$669.0M
-755.88%
YoY
|
-$102.0M
-89.39%
YoY
|
| Income Tax |
$42.00M
200.0%
YoY
|
$14.00M
-61.11%
YoY
|
$36.00M
38.46%
YoY
|
$26.00M
-128.57%
YoY
|
-$91.00M
-58.64%
YoY
|
| Net Earnings |
$765.0M
9.76%
YoY
|
$697.0M
-5.81%
YoY
|
$740.0M
16.9%
YoY
|
$633.0M
-5854.55%
YoY
|
-$11.00M
-98.5%
YoY
|
| Basic Earnings Per Share |
$1.11
12.12%
YoY
|
$0.99
-4.81%
YoY
|
$1.04
16.85%
YoY
|
$0.89
-4550.0%
YoY
|
-$0.02
-98.08%
YoY
|
| Diluted Earnings Per Share |
$1.10
11.11%
YoY
|
$0.99
-4.81%
YoY
|
$1.04
18.18%
YoY
|
$0.88
-4500.0%
YoY
|
-$0.02
-98.08%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
691.4M shares
-1.52%
YoY
|
702.1M shares
-1.07%
YoY
|
709.7M shares
99300305.76%
YoY
|
714.7
0.62%
YoY
|
710.3
0.62%
YoY
|
| Diluted Shares Outstanding |
694.1M shares
-1.41%
YoY
|
704.0M shares
-1.23%
YoY
|
712.8M shares
99344847.74%
YoY
|
717.5
1.01%
YoY
|
710.3
0.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.645B
3.2%
YoY
|
$1.603B
12.25%
YoY
|
$1.331B
0.91%
YoY
|
$1.586B
8.19%
YoY
|
$1.594B
8.36%
YoY
|
$1.428B
7.94%
YoY
|
$1.319B
8.65%
YoY
|
$1.466B
5.24%
YoY
|
$1.471B
6.52%
YoY
|
$1.323B
4.75%
YoY
|
$1.214B
2.1%
YoY
|
$1.393B
0.87%
YoY
|
$1.381B
28.58%
YoY
|
$1.263B
26.55%
YoY
|
$1.189B
40.88%
YoY
|
$1.381B
112.79%
YoY
|
$1.074B
169.17%
YoY
|
$998.0M
273.78%
YoY
|
$844.0M
326.26%
YoY
|
| Cost Of Revenue |
$21.00M
N/A
|
$80.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$1.624B
N/A
|
$1.523B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$1.122B
-0.09%
YoY
|
$1.123B
5.74%
YoY
|
$1.039B
2.26%
YoY
|
$1.123B
7.77%
YoY
|
$1.123B
8.92%
YoY
|
$1.062B
6.95%
YoY
|
$1.016B
8.43%
YoY
|
$1.042B
6.44%
YoY
|
$1.031B
6.95%
YoY
|
$993.0M
8.05%
YoY
|
$937.0M
5.64%
YoY
|
$979.0M
8.9%
YoY
|
$964.0M
23.59%
YoY
|
$919.0M
21.4%
YoY
|
$887.0M
30.25%
YoY
|
$899.0M
64.05%
YoY
|
$780.0M
95.0%
YoY
|
$757.0M
104.04%
YoY
|
$681.0M
94.57%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$190.0M
-3.06%
YoY
|
$208.0M
5.58%
YoY
|
$196.0M
-0.51%
YoY
|
$195.0M
3.72%
YoY
|
$196.0M
8.89%
YoY
|
$197.0M
5.91%
YoY
|
$197.0M
13.22%
YoY
|
$188.0M
11.9%
YoY
|
$180.0M
6.51%
YoY
|
$186.0M
12.05%
YoY
|
$174.0M
6.1%
YoY
|
$168.0M
3.7%
YoY
|
$169.0M
-1.74%
YoY
|
$166.0M
0.61%
YoY
|
$164.0M
-37.64%
YoY
|
$162.0M
-4.14%
YoY
|
$172.0M
4.24%
YoY
|
$165.0M
-1.2%
YoY
|
$263.0M
58.43%
YoY
|
| Operating Expenses |
$1.312B
-0.53%
YoY
|
$1.331B
5.72%
YoY
|
$1.235B
1.81%
YoY
|
$1.318B
7.15%
YoY
|
$1.319B
8.92%
YoY
|
$1.259B
6.79%
YoY
|
$1.213B
9.18%
YoY
|
$1.230B
7.24%
YoY
|
$1.211B
6.88%
YoY
|
$1.179B
8.66%
YoY
|
$1.111B
5.71%
YoY
|
$1.147B
8.11%
YoY
|
$1.133B
19.01%
YoY
|
$1.085B
17.68%
YoY
|
$1.051B
11.33%
YoY
|
$1.061B
47.98%
YoY
|
$952.0M
68.5%
YoY
|
$922.0M
71.38%
YoY
|
$944.0M
82.95%
YoY
|
| Operating Profit |
$319.0M
11.93%
YoY
|
$192.0M
N/A
|
$101.0M
-25.19%
YoY
|
$277.0M
-5.14%
YoY
|
$285.0M
-2.06%
YoY
|
N/A
|
$135.0M
-14.01%
YoY
|
$292.0M
17.27%
YoY
|
$291.0M
17.34%
YoY
|
N/A
|
$157.0M
6.08%
YoY
|
$249.0M
-23.85%
YoY
|
$248.0M
103.28%
YoY
|
N/A
|
$148.0M
-255.79%
YoY
|
$327.0M
-580.88%
YoY
|
$122.0M
-173.49%
YoY
|
N/A
|
-$95.00M
-70.13%
YoY
|
| Interest Expense |
-$43.00M
10.26%
YoY
|
-$48.00M
-9.43%
YoY
|
-$51.00M
10.87%
YoY
|
-$47.00M
-194.0%
YoY
|
-$39.00M
-182.98%
YoY
|
-$53.00M
70.97%
YoY
|
-$46.00M
-195.83%
YoY
|
$50.00M
-338.1%
YoY
|
$47.00M
-4.08%
YoY
|
-$31.00M
3.33%
YoY
|
$48.00M
20.0%
YoY
|
-$21.00M
-156.76%
YoY
|
$49.00M
36.11%
YoY
|
-$30.00M
-33.33%
YoY
|
$40.00M
-6.98%
YoY
|
$37.00M
-13.95%
YoY
|
$36.00M
-14.29%
YoY
|
-$45.00M
-2.17%
YoY
|
$43.00M
-34.85%
YoY
|
| Other Income/Expense, Net |
-$242.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$69.00M
430.77%
YoY
|
N/A
|
N/A
|
$1.000M
N/A
|
$13.00M
N/A
|
N/A
|
N/A
|
| Pretax Income |
$518.0M
107.2%
YoY
|
$144.0M
39.81%
YoY
|
$172.0M
91.11%
YoY
|
$252.0M
-2.33%
YoY
|
$250.0M
-7.41%
YoY
|
$103.0M
-27.97%
YoY
|
$90.00M
-29.69%
YoY
|
$258.0M
13.16%
YoY
|
$270.0M
-6.57%
YoY
|
$143.0M
-2.05%
YoY
|
$128.0M
4.92%
YoY
|
$228.0M
-23.75%
YoY
|
$289.0M
183.33%
YoY
|
$146.0M
-53.35%
YoY
|
$122.0M
-191.73%
YoY
|
$299.0M
-460.24%
YoY
|
$102.0M
-151.26%
YoY
|
$313.0M
-340.77%
YoY
|
-$133.0M
-65.81%
YoY
|
| Income Tax |
$17.00M
-1800.0%
YoY
|
$7.000M
-216.67%
YoY
|
$9.000M
50.0%
YoY
|
$27.00M
68.75%
YoY
|
-$1.000M
-50.0%
YoY
|
-$6.000M
-166.67%
YoY
|
$6.000M
-60.0%
YoY
|
$16.00M
14.29%
YoY
|
-$2.000M
0.0%
YoY
|
$9.000M
-400.0%
YoY
|
$15.00M
150.0%
YoY
|
$14.00M
-64.1%
YoY
|
-$2.000M
-87.5%
YoY
|
-$3.000M
-70.0%
YoY
|
$6.000M
-146.15%
YoY
|
$39.00M
-277.27%
YoY
|
-$16.00M
-65.22%
YoY
|
-$10.00M
-84.38%
YoY
|
-$13.00M
-82.19%
YoY
|
| Net Earnings |
$494.0M
99.19%
YoY
|
$135.0M
25.0%
YoY
|
$161.0M
96.34%
YoY
|
$221.0M
-7.53%
YoY
|
$248.0M
-7.46%
YoY
|
$108.0M
-18.18%
YoY
|
$82.00M
-26.13%
YoY
|
$239.0M
13.81%
YoY
|
$268.0M
-6.62%
YoY
|
$132.0M
-10.2%
YoY
|
$111.0M
-2.63%
YoY
|
$210.0M
-17.97%
YoY
|
$287.0M
147.41%
YoY
|
$147.0M
-54.21%
YoY
|
$114.0M
-195.8%
YoY
|
$256.0M
-526.67%
YoY
|
$116.0M
-176.32%
YoY
|
$321.0M
-601.56%
YoY
|
-$119.0M
-61.98%
YoY
|
| Basic Earnings Per Share |
$0.72
105.71%
YoY
|
N/A
|
$0.23
91.67%
YoY
|
$0.32
-5.88%
YoY
|
$0.35
-7.89%
YoY
|
N/A
|
$0.12
-25.0%
YoY
|
$0.34
13.33%
YoY
|
$0.38
-5.0%
YoY
|
N/A
|
$0.16
0.0%
YoY
|
$0.30
-16.67%
YoY
|
$0.40
150.0%
YoY
|
N/A
|
$0.16
-194.12%
YoY
|
$0.36
-500.0%
YoY
|
$0.16
-172.73%
YoY
|
N/A
|
-$0.17
-61.36%
YoY
|
| Diluted Earnings Per Share |
$0.72
105.71%
YoY
|
$0.19
25.99%
YoY
|
$0.23
91.67%
YoY
|
$0.32
-5.88%
YoY
|
$0.35
-7.89%
YoY
|
$0.15
-17.17%
YoY
|
$0.12
-25.0%
YoY
|
$0.34
15.47%
YoY
|
$0.38
-5.0%
YoY
|
$0.19
-9.27%
YoY
|
$0.16
0.0%
YoY
|
$0.29
-18.21%
YoY
|
$0.40
150.0%
YoY
|
$0.20
-100.0%
YoY
|
$0.16
-194.12%
YoY
|
$0.36
-500.0%
YoY
|
$0.16
-172.73%
YoY
|
$449.5K
-595.31%
YoY
|
-$0.17
-61.36%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
687.8M shares
-1.62%
YoY
|
687.7M shares
-1.62%
YoY
|
687.5M shares
-2.12%
YoY
|
693.7M shares
-1.61%
YoY
|
699.1M shares
-0.64%
YoY
|
699.0M shares
-0.91%
YoY
|
702.4M shares
-1.29%
YoY
|
705.0M shares
-0.87%
YoY
|
703.6M shares
-1.38%
YoY
|
705.4M shares
-1.34%
YoY
|
711.6M
-0.46%
YoY
|
711.2M
-0.5%
YoY
|
713.5M
-0.11%
YoY
|
715.0M
0.14%
YoY
|
714.9M
0.14%
YoY
|
714.8M
1.02%
YoY
|
714.3M
1.23%
YoY
|
714.0M
N/A
|
713.9M
1.23%
YoY
|
| Diluted Shares Outstanding |
689.3M shares
-1.29%
YoY
|
N/A
|
689.5M shares
-1.84%
YoY
|
693.9M shares
-1.7%
YoY
|
698.3M shares
-1.02%
YoY
|
N/A
|
702.4M shares
-1.33%
YoY
|
705.9M shares
-1.02%
YoY
|
705.5M shares
-1.31%
YoY
|
N/A
|
711.9M shares
-0.79%
YoY
|
713.2M
-0.53%
YoY
|
714.9M
-0.17%
YoY
|
N/A
|
717.6M
0.52%
YoY
|
717.0M
1.33%
YoY
|
716.1M
1.49%
YoY
|
N/A
|
713.9M
1.23%
YoY
|
Loading...